Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.

News Releases

view all
    • News in Focus
        • Browse News Releases

        • All Public Company News
        • All Multimedia News
        • View All News Releases

        • Regulatory News

        • D/A/CH Regulatory News
        • UK Regulatory News
        • View All Regulatory News

    • Business & Money
        • Auto & Transportation

        • Aerospace & Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads & Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking & Road Transportation
        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers & Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalisation
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls & Research
        • Trade Show News
        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil & Gas Discoveries
        • Utilities
        • Water Utilities
        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defence
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation & Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking & Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers & Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines & Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics & Personal Care
        • Fashion
        • Food & Beverages
        • Furniture & Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewellery
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • View All Sports

        • Travel

        • Amusement Parks & Tourist Attractions
        • Gambling & Casinos
        • Hotels & Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Animal Welfare
        • Corporate Social Responsibility
        • Economic News, Trends & Analysis
        • Education
        • Environmental
        • European Government
        • Labour & Union
        • Natural Disasters
        • Not For Profit
        • Public Safety
        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Enquiries
    • Media Enquiries
    • Partnerships
    • Hamburger menu
    • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
    • Send a Release
      • Phone

      • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

      • ALL CONTACT INFO
      • Contact Us

        +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • 2 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • General Enquiries
      • Media Enquiries
      • Partnerships
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Regulatory News
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Lundin Mining Fourth Quarter and Full Year 2024 Results


      News provided by

      Lundin Mining Corporation

      20 Feb, 2025, 02:40 GMT

      Share this article

      Share this article


      VANCOUVER, BC, Feb. 20, 2025 /PRNewswire/ -- (TSX: LUN) (Nasdaq Stockholm: LUMI) Lundin Mining Corporation ("Lundin Mining" or the "Company") today reported its fourth quarter and full year 2024 financial results. Unless otherwise stated, results are presented in United States dollars on a 100% basis.

      Jack Lundin, President and CEO commented, "2024 was highlighted by three transformative transactions, along with achieving record copper and zinc production which generated strong revenue and operating cashflow for the Company. Among these deals, the formation of Vicuña Corp. has positioned the Company on a clear path to becoming a top-tier copper producer. Vicuña is targeting a new and updated mineral resource estimate at Filo del Sol and Josemaria within the second quarter of 2025. These resource estimates will form the basis of an integrated technical report which will outline the development plan for the phased construction of the district in Argentina.

      "Operationally, we met copper guidance for the second consecutive year, translating to over $870 million in annual free cash flow from operations1. Notwithstanding the $350 million purchase of an additional 19% at Caserones to bring our overall ownership to 70%, our net debt1 position at year end was just over $1.3 billion. Our debt is expected to be reduced significantly within the first half of this year pending the finalization of the sale of our European assets, Zinkgruvan and Neves-Corvo, making the Company net-debt free on a pro-forma basis. With our strong financial standing and well-positioned asset base, our operations will continue to drive returns, fueling the growth opportunities within our current portfolio of assets.

      "Lastly, in 2024 we celebrated our 30th anniversary, reflecting our longstanding legacy of creating value in the base metals sector. We believe we are well positioned for the future at Lundin Mining and remain committed to executing within our targeted guidance ranges, enhancing margins through sustainable cost control, while upholding the highest health and safety standards to protect our workforce."

      Fourth Quarter and Full Year Operational and Financial Highlights

      On December 9th, 2024, the Company announced the sale of its European assets, Zinkgruvan and Neves Corvo, to Boliden. As a result of this, the financial results from these assets are reported as "discontinued operations" in the Company's financial statements and met the criteria to be classified as held-for-sale. The transaction is expected to close at the latest by mid-year 2025, subject to the completion of customary conditions and regulatory approvals.

      Fourth Quarter Highlights

      • Copper Production: Consolidated production of 101,491 tonnes of copper in the fourth quarter.
      • Other Production: During the quarter, a total of 51,946 tonnes of zinc, 1,617 tonnes of nickel and approximately 46,000 ounces of gold were produced.
      • Revenue: $1,023.8 million in the fourth quarter, comprised of $858.9 million from continuing operations with a realized copper price1 of $3.75 /lb and a realized gold price1 of $2,643 /oz, and $165.0 million from discontinued operations.
      • Net Earnings and Adjusted Earnings1: During the quarter, net loss attributable to shareholders of the Company was $440.2 million, comprised of $195.3 million ($0.25 per share) net loss from continuing operations and $244.8 million net loss from discontinued operations. Net loss attributable to shareholders of the Company was impacted by non-cash impairments of goodwill and assets at Eagle, Suruca, Neves-Corvo and Alcaparossa. Adjusted earnings1 were $119.2 million, comprised of $94.8 million ($0.12 per share) from continuing operations and $24.4 million from discontinued operations.
      • Adjusted EBITDA1: $425.6 million for the quarter, $368.2 million from continuing operations and $57.4 million was generated from discontinued operations during the quarter.
      • Cash Generation: Cash provided by operating activities in the quarter was $620.3 million, comprised of $547.3 million from continuing operations and $73.0 million from discontinued operations. Free cash flow from operations1 was $466.0 million, comprised of $423.6 million from continuing operations and $42.5 million from discontinued operations, which was increased by a working capital release of $295.5 million from continuing operations.

      __________________

      1 These are non-GAAP measures. Please refer to the Company's discussion of non-GAAP and other performance measures in its Management's Discussion and Analysis ("MD&A") for the year ended December 31, 2024 and the Reconciliation of Non-GAAP measures section at the end of this news release.

      Full Year 2024 Highlights 

      • Copper Production: Record copper production of 369,067 tonnes of copper for the full year which is within the 2024 annual copper production guidance.
      • Other Production: During the year, record zinc production of 191,704 tonnes, 7,486 tonnes of nickel and approximately 158,000 ounces of gold were produced. Production for all metals was within revised guidance ranges.
      • Revenue: $4,117 million for the full year, comprised of $3,422.6 million from continuing operations with a realized copper price1 of $4.18 /lb and a realized gold price1 of $2,532 /oz, and $694.8 million from discontinued operations.
      • Adjusted EBITDA1: $1,707.0 million for the full year, comprised of $1,461.8 million from continuing operations and $245.2 million from discontinued operations.
      • Net Earnings and Adjusted Earnings1: Net loss attributable to shareholders of the Company was $203.5 million, comprised of $11.1 million ($0.01 per share) net earnings from continuing operations and $214.7 million net loss from discontinued operations. Net earnings from continuing operations was impacted by non-cash impairments of goodwill and assets relating to Eagle, Suruca, and Alcaparossa. Adjusted earnings was $358.9 million, $291.7 million ($0.38 per share) from continuing operations and $67.2 million from discontinued operations.
      • Cash Generation: During the year, cash provided by operating activities was $1,518.9 million, $1,300.8 million from continuing operations and $218.0 million from discontinued operations. Free cash flow from operations1 was $873.0 million, $797.1 million from continuing operations and $75.9 million from discontinued operations, which included a working capital release of $220.9 million from continuing operations.
      • Balance Sheet: To exercise the Caserones purchase option, the consideration of $350 million was fully funded through an increase to the Company's term loan from $800 million to $1.15 billion. As at December 31, 2024, the Company had a net debt1 balance of $1,332.3 million, excluding lease liabilities. Net debt1 is expected to reduce significantly with the closing of the sale of Neves-Corvo and Zinkgruvan.
      • Growth: During the year the Company announced three significant transactions:
        • On July 2, 2024, the Company closed the option to increase ownership in Caserones to 70%, which adds approximately 24,000 tonnes of additional attributable copper production to the Company's production profile2.
        • On July 29, 2024, Lundin Mining and BHP announced the joint acquisition of Filo Corp. ("Filo") and the concurrent formation of a 50/50 joint arrangement ("Joint Arrangement") to hold the Filo del Sol ("FDS") project and the Josemaria project. The partnership will create a multi-generational mining district with world-class potential that could support a globally ranked mining complex.
        • On December 9, 2024, the Company announced the sale of Neves-Corvo and Zinkgruvan to Boliden for total consideration of up to $1.52 billion. The proceeds from the transaction will strengthen the Company's balance sheet and support its growth plans in the Vicuña District.
      • Assets and liabilities held for sale and discontinued operations: At December 31, 2024, the Neves-Corvo and Zinkgruvan reporting segments met the criteria to be classified as held-for-sale and discontinued operations. Accordingly, all assets and liabilities relating to the Neves-Corvo and Zinkgruvan reporting segments have been classified as current assets and current liabilities held for sale at December 31, 2024.

      Total assets of $1,389.7 million and liabilities of $393.1 million have been classified as held for sale for this purpose. A net loss from discontinued operations of $214.7 million represents the loss after tax of $278.6 million and earnings after tax of $63.9 million from Neves-Corvo and Zinkgruvan, respectively, for the year ended December 31, 2024.

      ___________________

      1 These are non-GAAP measures. Please refer to the Company's discussion of non-GAAP and other performance measures in its Management's Discussion and Analysis ("MD&A") for the year ended December 31, 2024 and the Reconciliation of Non-GAAP measures section at the end of this news release.

      2 Based on Caserones 2024 revised production guidance as outlined in the outlook section of the MD&A for the year ended December 31, 2024.

      Summary Financial Results


      Three months ended

      December 31,


      Year ended

      December 31,

      (US$ millions continuing operations except where noted, except per share amounts)

      2024

      2023


      2024

      2023

      Revenue

      858.9

      893.4


      3,422.6

      2,743.4

      Gross profit

      250.6

      177.8


      942.9

      601.5

      Attributable net earningsa

      (195.3)

      12.5


      11.1

      203.2

      Net earnings

      (159.6)

      40.4


      153.4

      276.9

      Adjusted earningsa,b (all operations)

      119.2

      79.7


      358.9

      336.2

      Adjusted earningsa,b — continuing operations

      94.8

      72.4


      291.7

      287.5

      Adjusted earningsa,b — discontinued operations

      24.4

      7.3


      67.2

      48.7

      Adjusted EBITDAb (all operations)

      425.6

      419.7


      1,707.0

      1,363.5

      Adjusted EBITDAb — continuing operations

      368.2

      367.6


      1,461.8

      1,145.6

      Adjusted EBITDAb — discontinued operations

      57.4

      52.1


      245.2

      217.9

      Basic earnings per share ("EPS")a (all operations)

      (0.57)

      0.05


      (0.26)

      0.31

      Basic earnings per share ("EPS")a — continuing operations

      (0.25)

      0.02


      0.01

      0.26

      Basic earnings per share ("EPS")a — discontinued operations

      (0.32)

      0.03


      (0.27)

      0.05

      Adjusted EPSa,b (all operations)

      0.15

      0.10


      0.46

      0.44

      Adjusted EPSa,b — continuing operations

      0.12

      0.09


      0.38

      0.37

      Adjusted EPSa,b — discontinued operations

      0.03

      0.01


      0.09

      0.06

      Cash provided by operating activities (all operations)

      620.3

      306.1


      1,518.9

      1,016.6

      Cash provided by operating activities related to continuing operations

      547.3

      249.9


      1,300.8

      827.2

      Cash provided by operating activities related to discontinued operations

      73.0

      56.2


      218.0

      189.4

      Adjusted operating cash flowb (all operations)

      313.9

      362.0


      1,302.6

      1,024.2

      Adjusted operating cash flowb — continuing operations

      251.8

      305.4


      1,080.0

      847.3

      Adjusted operating cash flowb — discontinued operations

      62.1

      56.7


      222.6

      176.9

      Adjusted operating cash flow per shareb (all operations)

      0.40

      0.47


      1.68

      1.33

      Adjusted operating cash flow per shareb — continuing operations

      0.32

      0.39


      1.39

      1.10

      Adjusted operating cash flow per shareb — discontinued operations

      0.08

      0.08


      0.29

      0.23

      Free cash flowb (all operations)

      397.9

      61.2


      571.2

      13.5

      Free cash flowb — continuing operations

      360.0

      43.6


      508.2

      (19.9)

      Free cash flowb — discontinued operations

      37.9

      17.6


      63.0

      33.4

      Free cash flow from operationsb (all operations)

      466.0

      116.8


      873.0

      345.1

      Free cash flow from operationsb — continuing operations

      423.6

      95.7


      797.1

      300.0

      Free cash flow from operationsb— discontinued operations

      42.5

      21.0


      75.9

      45.1

      Cash and cash equivalents

      357.5

      268.8


      357.5

      268.8

      Net debt excluding lease liabilitiesb

      (1,332.3)

      (946.2)


      (1,332.3)

      (946.2)

      Net debtb

      (1,597.8)

      (1,223.4)


      (1,597.8)

      (1,223.4)

      a Attributable to shareholders of Lundin Mining Corporation.

      b These are non-GAAP measures. Please refer to the Company's discussion of non-GAAP and other performance measures in its Management's Discussion and Analysis for the year ended December 31, 2024 and the Reconciliation of Non-GAAP Measures section at the end of this news release.

      • For the year ended December 31, 2024, the Company generated annual revenue from continuing operations of $3.4 billion (2023 - $2.7 billion). Revenue from discontinued operations was $694.8 million (2023 - $648.6 million), and the combination of revenue from continuing operations and discontinued operations ("all operations") was an annual record for the Company of $4.1 billion (2023 - $3.4 billion). The Company achieved record production of 369,067 tonnes of copper, record production of 191,704 tonnes of zinc, and 158 thousand ounces ("koz") of gold, which achieved the most recently disclosed annual guidance for all metals.
      • For the quarter ended December 31, 2024, the Company generated revenue from continuing operations of $858.9 million (Q4 2023 - $893.4 million). Net loss in the quarter from continuing operations was $159.6 million (Q4 2023 - net earnings of $40.4 million) and adjusted EBITDA1 (all operations) was $425.6 million (Q4 2023 - $419.7 million).
      • Net loss for the year was $61.3 million, comprised of a net earnings of $153.4 million from continuing operations and $214.7 million net loss from discontinued operations, a decrease in earnings from the prior year comparable period of $276.9 million from continuing operations and a decrease from net earnings of $38.4 million from discontinued operations, primarily due to non-cash impairments of goodwill and assets relating to Neves-Corvo, Eagle, Suruca and Alcaparrosa during the year, partially offset by higher gross profit.
      • Adjusted earnings1 from continuing operations attributable to shareholders of the Company for the year were $291.7 million or $0.38 per share. Adjusted earnings1 from discontinued operations attributable to shareholders of the Company for the year were $67.2 million or $0.09 per share.
      • Cash and cash equivalents at continuing operations as at December 31, 2024 were $357.5 million. As indicated above, cash provided by operating activities related to continuing operations of $1,300.8 million in the year was used to fund investing activities from continuing operations of $855.4 million, which primarily includes $807.3 million investment in mineral properties, plant and equipment, $41.7 million subscription for Filo shares to provide interim financing to Filo and the final $25.0 million payment of contingent consideration for the acquisition of Chapada. Cash used in financing activities related to continuing operations of $349.8 million was comprised primarily of funds used to exercise the Company's option to acquire an additional 19% interest in Caserones for $350.0 million, which was funded by debt proceeds, $202.5 million dividends paid to shareholders and $152.0 million in distributions paid to non-controlling interests.
      • Free cash flow1 from continuing operations for the year was $508.2 million and free cash flow1 from discontinued operations for the year was $63.0 million.
      • As at February 19, 2025, the Company had cash of approximately $407.1 million and net debt excluding lease liabilities of approximately $1,322.4 million. Net cash in Vicuña is included on a 50% basis to represent Lundin Mining's attributable share. Cash and net debt balances include assets and liabilities classified as held-for-sale.

      Operational Performance

      Total Production

      (Contained metal)a

      2024

      2023

      YTD

      Q4

      Q3

      Q2

      Q1

      Total

      Q4

      Q3

      Q2

      Q1

      Copper (t)b

      369,067

      101,491

      99,855

      79,708

      88,013

      314,798

      103,337

      89,942

      60,057

      61,462

      Zinc (t)

      191,704

      51,946

      46,610

      47,460

      45,688

      185,161

      50,719

      49,774

      36,115

      48,553

      Nickel (t)

      7,486

      1,617

      893

      1,721

      3,255

      16,429

      3,729

      4,290

      4,686

      3,724

      Gold (koz)b

      158

      46

      47

      32

      33

      149

      44

      35

      34

      36

      Molybdenum (t)b

      3,183

      912

      693

      714

      864

      2,024

      928

      1,096

      —

      —

      a. Tonnes (t) and thousands of ounces (koz)



      b. Candelaria and Caserones production is on a 100% basis. Caserones results are from July 13, 2023.

      Candelaria (80% owned): Candelaria produced, on a 100% basis, 162,487 tonnes of copper, approximately 93,000 ounces of gold and 2.0 million ounces of silver during the year. Copper and gold production benefited from planned higher grade ore from Phase 11 and in the second half of the year, the operation produced 98,970 tonnes of copper which was one of its best second-half performances in its 30-year history. In late 2024, production from Phase 11 shifted to lower average grades, resulting in annual copper production slightly below the most recently published guidance range. In 2025, production will continue to be sourced primarily from Phase 11 with a planned reduction in average copper grades from those realized in the second half of 2024. Annual gold production was within the most recently disclosed annual guidance range. Copper cash cost2 of $1.73/lb was within the most recently disclosed 2024 cash cost guidance range and benefitted from higher sales volumes, favourable foreign exchange, and higher by-product credits.

      Caserones (70% owned): Caserones produced, on a 100% basis, 124,761 tonnes of copper and 3,183 tonnes of molybdenum, both within the most recently disclosed 2024 annual production guidance ranges. Production during the year was impacted by labour action in August which reduced throughput to approximately 50% capacity over a 14-day period. Mine sequencing changes as a result of hydrogeologic conditions in Phase 5 reduced grades and impacted recoveries in the mill during the quarter. Copper cathode production was positively impacted by increased irrigation pattern on the dump leach pad. Copper cash cost2 of $2.51/lb was below the low end of the most recently disclosed cash cost guidance range and benefitted from higher by-product credits and favourable foreign exchange.  

      ______________________

      1 These are non-GAAP measures. Please refer to the Company's discussion of non-GAAP and other performance measures in its MD&A for the year ended December 31, 2024 and the Reconciliation of Non-GAAP measures section at the end of this news release.

      2 This is a non-GAAP measure - see section "Non-GAAP and Other Performance Measures" of the MD&A for discussion and the Reconciliation of Non-GAAP measures section at the end of this news release.

      Chapada (100% owned): Chapada produced 43,261 tonnes of copper and approximately 65,000 ounces of gold during the year, both metals were within the most recently disclosed 2024 production guidance ranges. An optimized mine plan led to a significant reduction in overall material movement, including waste and ore, and contributed to lower production costs. Increased processing of ore from the older low-grade stockpile and North pit resulted in lower copper production due to lower grades and recoveries. Gold production benefited from higher grades and throughput as emphasis was placed on gold in the current elevated gold price environment. Production costs during the year also benefited from a weakening of the BRL against the USD. Copper cash cost1 of $1.58/lb was within the most recently disclosed 2024 cash cost guidance range and benefited from higher by-product credits and favourable foreign exchange.

      Eagle (100% owned): Eagle produced 7,486 tonnes of nickel and 6,366 tonnes of copper during the year. Production was impacted by reduced mining rates following a fall of ground in the lower ramp in May, which limited access to Eagle East while ramp rehabilitation was completed. During the quarter mining re-commenced at Eagle East and normal throughput is expected to resume in Q1 2025. Both metals were within the most recently disclosed 2024 production guidance ranges. Production costs decreased in line with lower production and sales. Nickel cash cost1 of $4.20/lb was above the most recently disclosed 2024 cash cost guidance range due to mining rates not recovering as quickly as expected in the quarter.

      Neves-Corvo (100% owned): Neves-Corvo produced 28,228 tonnes of copper and a record 109,571 tonnes of zinc during the year. Copper production was within the most recently disclosed production guidance range and zinc production benefited from higher throughput as a result of the zinc expansion project, although was slightly below the most recently disclosed annual production guidance range. Production costs during the year decreased in line with sales volumes. Annual copper cash cost1 of $2.19/lb benefited from higher by-product credits but exceeded the most recently disclosed 2024 cash cost guidance range as a result of lower than expected sales volumes.

      Zinkgruvan (100% owned): Record zinc production of 82,133 tonnes and lead production of 30,888 tonnes during the year were driven by higher throughput, grades and recoveries. Annual zinc production was within the most recently disclosed 2024 production guidance range. Production costs during the year increased in line with higher zinc and lead production and sales volumes. Zinc cash cost1 of $0.41/lb was within the most recently disclosed 2024 cash cost guidance range.

      ___________________

      1 This is a non-GAAP measure - see section "Non-GAAP and Other Performance Measures" of this MD&A for discussion.

      Outlook

      On January 16, 2025, the Company announced its production, cash cost, capital expenditures and exploration investment guidance for 2025.

      2025 Production and Cash Cost Guidancea




      Revised Guidance


      (contained metal)

      Production

      Cash Cost ($/lb)b


      Copper (t)

      Candelaria (100%)

      140,000 – 150,000

      1.80 – 2.00c



      Caserones (100%)

      115,000 – 125,000

      2.40 – 2.60



      Chapada

      40,000 – 45,000

      1.80 – 2.00d



      Eagle

      8,000 – 10,000




      Total

      303,000 – 330,000

      2.05 – 2.30


      Gold (koz)

      Candelaria (100%)

      78 – 88




      Chapada

      57 – 62




      Total

      135 – 150



      Nickel (t)

      Eagle

      8,000 – 11,000

      3.05 – 3.25

      a. Guidance as outlined in the news release 'Lundin Mining Announces Record Production Results for 2024 and Provides 2025 Guidance' dated January 16, 2025.

      b. 2025 cash costs are based on various assumptions and estimates, including but not limited to: production volumes, commodity prices (Cu: $4.40/lb, Au: $2,500/oz, Mo: $17.00/lb, Ag: $30.00/oz), foreign exchange rates (USD/CLP:900, USD/BRL:5.50) and operating costs. Cash cost is a non-GAAP measure - see section 'Non-GAAP and Other Performance Measures' of the Company's MD&A for the year ended December 31, 2024 and the Reconciliation of Non-GAAP Measures section at the end of this news release.

      c. 68% of Candelaria's total gold and silver production are subject to a streaming agreement. Cash costs are calculated based on receipt of approximately $433/oz gold and $4.32/oz silver.

      d. Chapada's cash cost is calculated on a by-product basis and does not include the effects of its copper stream agreements. Effects of the copper stream agreements are reflected in copper revenue and will impact realized price per pound.

      2025 Capital Expenditure Guidancea


      ($ millions)

      Guidanceb



      Candelaria (100% basis)

      205



      Caserones (100% basis)

      215



      Chapada

      85



      Eagle

      25



      Total Sustaining

      530



      Expansionary - Candelaria (100% basis)

      50



      Expansionary - Vicuña Joint Arrangement (50% basis)

      155



      Total Capital Expenditures

      735



      a. Guidance as outlined in the news release 'Lundin Mining Announces Record Production Results for 2024 and Provides 2025 Guidance' dated January 16, 2025.

      b. Sustaining capital expenditure is a supplementary financial measure, and expansionary capital expenditure is a non-GAAP measure – see section 'Non-GAAP and Other Performance Measures' of the Company's MD&A for the year ended December 31, 2024 and the Reconciliation of Non-GAAP Measures section at the end of this news release.


      2025 Exploration Investment Guidance

      Total exploration expenditure guidance for 2025 is $40 million.

      Exploration

      During the quarter, exploration activity focused on in-mine and near-mine targets at the Company's operations. Exploration drilling at Candelaria was focused on Candelaria South, La Portuguesa and La Espanola.

      At Caserones, exploration drilling was completed in the lower portion of the mineral resource in search of higher-grade copper breccia bodies that could improve the average grade of the resource and potentially expand it. The drilling program at Angelica, in search of copper sulphides, was also completed during the quarter.

      Drilling at Chapada concentrated on adding high grade resources to Sauva and testing near-mine geochemical anomalies. 

      At Josemaria, the drilling campaign restarted at Cumbre Verde.

      Drilling continued at Eagle during the quarter with one surface hole targeting a geophysical anomaly east of Eagle East. At Neves-Corvo, the 2024 drilling program focused on extending inferred resources at Lombador North and near-mine drilling at Neves Southwest concluded at the end of the quarter. Drilling at Zinkgruvan was focused on resource expansion.

      All 2024 drilling campaigns were successfully completed by the end of the quarter.

      Vicuña

      During the quarter, the Company focused on preparing for the completion of the acquisition of Filo and formation of the 50/50 Joint Arrangement with BHP, initially announced on July 29, 2024. The work plan associated with the transaction with BHP progressed as expected. Subsequent to year-end on January 15, 2025, the Company completed the Filo acquisition and the Joint Arrangement with BHP, resulting in the Company indirectly holding a 50% interest in Vicuña Corp. ("Vicuña"), which owns the FDS project and Josemaria project. BHP indirectly owns the remaining 50% interest in Vicuña.

      As part of the Joint Arrangement, the 2024 work scope was changed to include incorporation of new studies and preparation of a resource model relating to FDS, a joint development concept pertaining to the Josemaria and FDS ore bodies as well as processing facilities and infrastructure. An action plan was developed for the combined project, including a 2025 budget that included advancement of studies associated with the synergies between the FDS and Josemaria projects, continuation of the drilling program and advancing the Josemaria project.

      Capital expenditures for the Joint Arrangement are forecast to total $312 million on a 100% basis for 2025. The workplan will focus on FDS drilling, FDS mineral resource estimation, Josemaria mineral resource estimation update, mine planning, metallurgy, hydrology wells and studies, commencement of access road construction, and exploration at the Cumbre Verde target. In parallel, engineering studies and trade off analysis will be completed in preparation for future permitting and a technical report outlining an integrated project plan for development and operation.

      Vicuña is targeting a new mineral resource estimate at FDS and an update to the resource estimate at Josemaria within the first half of 2025. These resource estimates will form the basis of an integrated technical report which will outline the development plan for the phased construction of the district.

      Drilling is currently underway at FDS and Cumbre Verde. Drilling at FDS will continue throughout the year. The drill program at FDS will focus on resource growth with multiple step-out targets in all directions from zones of known mineralization, including both the Bonita and Aurora Zones along with infill drilling to support an initial sulphide mineral resource estimate. Drilling at Cumbre Verde will follow up on the initial results from last year and target the same mineralized system and structures discovered to the north of the project.

      During the quarter, Josemaria activities were focused on continuing the Environmental Impact Assessment ("EIA") update and maintaining progress on the water program. Field activities continued with the water program, geotechnical studies, road maintenance, wetlands biodiversity offset and exploration drilling at Cumbre Verde.

      Senior Leadership Appointments

      The Company would also like to announce the executive appointments of Eduardo Cortes as Vice President, Mining & Mineral Resources and Andre Gagnon as Vice President, Geotechnics & Water.

      Eduardo Cortes

      Eduardo Cortés is the Vice President, Mining & Resources at Lundin Mining Corporate, leading mine planning, reserves, geology, and metallurgy across the company's global operations. With more than 12 years of experience across the Americas, he has a strong track record of mine optimization, cost reduction, and strategic growth.

      Previously, at Lundin Mining Corporate, he served as Director, Reserves & Mine Planning, overseeing reserve estimation and technical assurance, and before that, as Senior Mining Engineer, leading high-impact optimization projects at Candelaria, Caserones, and Chapada.

      Before joining Lundin Mining, Eduardo was a core member of the Fruta del Norte project at Lundin Gold, developing the mine from feasibility through commercial production. Following this, he served as Chief Engineer at Bluestone Resources, overseeing mine planning efforts. Earlier, at NCL SPA, he worked on major underground projects for Codelco and Anglo American.

      Eduardo holds a Mining Engineering degree from Universidad de Santiago de Chile and is fluent in Spanish and English, with intermediate Portuguese.

      Andre Gagnon

      Andre Gagnon was appointed Vice President, Geotechnics & Water. Mr. Gagnon joined Lundin Mining in 2017 and has served in increasingly senior roles, starting as Senior Tailings & Geotechnical Engineer before progressing to Director, Tailings.  Mr. Gagnon is responsible for leading a team of functional experts focused on tailings, water, geotechnical engineering, and hydrogeology. Mr. Gagnon has more than 18 years of experience in the mining industry.

      Prior to joining Lundin Mining, he served as Manager, Tailings at Goldcorp and as a consultant focused on tailings and geotechnical engineering, and water management.

      Mr. Gagnon holds a B.A.Sc. in Geological Engineering from Queen's University, and an M.Sc. in Engineering Geology from Imperial College London. He is a registered Professional Engineer in Ontario and British Columbia.

      About Lundin Mining

      Lundin Mining is a diversified Canadian base metals mining company with projects or operations focused in the Americas and primarily producing copper, gold and nickel.

      The information in this release is subject to the disclosure requirements of Lundin Mining under the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact persons set out below on February 19, 2025 at 18:35 Vancouver Time.

      Technical Information 

      The scientific and technical information in this press release has been prepared in accordance with the disclosure standards of National Instrument 43-101 ("NI 43-101") and has been reviewed by Patrick Merrin, P.Eng., Executive Vice President, Technical Services, a "Qualified Person" under NI 43-101. Mr. Merrin has verified the data disclosed in this release and no limitations were imposed on his verification process.

      Reconciliation of Non-GAAP Measures  

      The Company uses certain performance measures in its analysis. These performance measures have no standardized meaning within generally accepted accounting principles under International Financial Reporting Standards and, therefore, amounts presented may not be comparable to similar data presented by other mining companies. For additional details please refer to the Company's discussion of non-GAAP and other performance measures in its MD&A the year ended ended December 31, 2024 which is available on SEDAR+ at www.sedarplus.ca.

      Cash Cost per Pound and All-in Sustaining Costs per pound can be reconciled to Production Costs as follows:


      Three months ended December 31, 2024

      Operations

      Candelaria

      Caserones

      Chapada

      Eagle

      Total -
      continuing
      operations

      Neves-
      Corvo

      Zinkgruvan

      Total -
      discontinued
      operations

      ($000s, unless otherwise noted)

      (Cu)

      (Cu)

      (Cu) 

      (Ni)

       (Cu)

      (Zn)

      Sales volumes (Contained metal):









      Tonnes                    

      49,052

      26,750

      10,200

      1,088


      5,230

      18,627


      Pounds (000s)

      108,141

      58,973

      22,487

      2,399


      11,531

      41,066


      Production costs     





      486,877



      102,300

      Less: Royalties and other





      (27,839)



      (20)






      459,038



      102,280

      Deduct: By-product credits





      (137,021)



      (75,716)

      Add: Treatment and refining





      27,483



      12,128

      Cash cost

      165,039

      147,826

      24,107

      12,528

      349,500

      21,230

      17,462

      38,692

      Cash cost per pound ($/lb)

      1.53

      2.51

      1.07

      5.22


      1.84

      0.43


      Add: Sustaining capital                  

      55,526

      42,988

      32,916

      5,224


      12,680

      22,470


      Royalties

      4,692

      7,663

      2,689

      696


      793

      —


      Reclamation and other closure accretion and depreciation

      2,129

      (4,457)

      2,373

      1,734


      1,184

      747


      Leases & other

      1,449

      17,229

      1,080

      2,691


      2,917

      74


      All-in sustaining cost

      228,835

      211,249

      63,165

      22,873


      38,804

      40,753


      AISC per pound ($/lb)

      2.12

      3.58

      2.81

      9.53


      3.37

      0.99



      Three months ended December 31, 2023

      Operations

      Candelaria

      Caserones

      Chapada

      Eagle

      Total -
      continuing
      operations

      Neves-
      Corvo

      Zinkgruvan

      Total -
      discontinued
      operations

      ($000s, unless otherwise noted)

      (Cu)

      (Cu)

      (Cu) 

      (Ni)

       (Cu)

      (Zn)

      Sales volumes (Contained metal):









      Tonnes                    

      38,888

      35,690

      13,080

      3,105


      9,054

      17,316


      Pounds (000s)

      85,733

      78,683

      28,836

      6,845


      19,961

      38,176


      Production costs     





      533,783



      114,254

      Less: Royalties and other





      (22,221)



      (2,299)

      Inventory fair value adjustment





      (7,760)



      —






      503,802



      111,955

      Deduct: By-product credits





      (136,641)



      (67,523)

      Add: Treatment and refining





      39,139



      18,799

      Cash cost

      152,276

      183,687

      54,108

      16,229

      406,300

      39,218

      24,013

      63,231

      Cash cost per pound ($/lb)

      1.78

      2.33

      1.88

      2.37


      1.96

      0.63


      Add: Sustaining capital         

      79,316

      55,031

      19,858

      6,548


      28,070

      10,546


      Royalties

      —

      8,270

      2,174

      5,003


      1,081

      —


      Reclamation and other closure accretion and depreciation

      2,158

      1,427

      2,047

      2,620


      1,305

      933


      Leases & other

      2,901

      25,715

      1,131

      1,101


      106

      103


      All-in sustaining cost

      236,651

      274,130

      79,318

      31,501


      69,780

      35,595


      AISC per pound ($/lb)

      2.76

      3.48

      2.75

      4.60


      3.50

      0.93



      Year ended December 31, 2024

      Operations

      Candelaria

      Caserones

      Chapada

      Eagle

      Total -
      continuing
      operations

      Neves-
      Corvo

      Zinkgruvan

      Total -
      discontinued
      operations

      ($000s, unless otherwise noted)

      (Cu)

      (Cu)

      (Cu) 

      (Ni)

       (Cu)

      (Zn)

      Sales volumes (Contained metal):









      Tonnes                    

      158,017

      113,867

      39,615

      5,662


      26,721

      68,086


      Pounds (000s)

      348,367

      251,033

      87,336

      12,483


      58,910

      150,104


      Production costs     





      1,898,627



      445,227

      Less: Royalties and other





      (84,501)



      (4,785)






      1,814,126



      440,442

      Deduct: By-product credits





      (504,431)



      (305,479)

      Add: Treatment and refining





      113,565



      55,407

      Cash cost

      603,533

      629,582

      137,714

      52,431

      1,423,260

      129,128

      61,242

      190,370

      Cash cost per pound ($/lb)

      1.73

      2.51

      1.58

      4.20


      2.19

      0.41


      Add: Sustaining capital         

      275,720

      143,965

      107,843

      21,222


      89,302

      65,658


      Royalties

      15,730

      32,106

      8,580

      7,442


      3,961

      —


      Reclamation and other closure accretion and depreciation

      8,570

      (1,262)

      10,153

      6,767


      5,220

      4,033


      Leases & other

      9,133

      69,002

      3,576

      6,949


      3,322

      309


      All-in sustaining cost

      912,686

      873,393

      267,866

      94,811


      230,933

      131,242


      AISC per pound ($/lb)

      2.62

      3.48

      3.07

      7.60


      3.92

      0.87












      Year ended December 31, 2023

      Operations

      Candelaria

      Caserones

      Chapada

      Eagle

      Total -
      continuing
      operations

      Neves-
      Corvo

      Zinkgruvan

      Total -
      discontinued
      operations

      ($000s, unless otherwise noted)

      (Cu)

      (Cu)

      (Cu) 

      (Ni)

       (Cu)

      (Zn)

      Sales volumes (Contained metal):









      Tonnes                    

      144,473

      66,075

      43,761

      13,339


      32,054

      65,344


      Pounds (000s)

      318,508

      145,670

      96,476

      29,407


      70,667

      144,059


      Production costs     





      1,644,037



      442,071

      Less: Royalties and other





      (60,916)



      (5,321)

      Inventory fair value adjustment





      (39,945)



      —






      1,543,176



      436,750

      Deduct: By-product credits





      (428,208)



      (271,707)

      Add: Treatment and refining





      118,480



      64,848

      Cash cost

      660,160

      290,553

      219,278

      63,457

      1,233,448

      167,424

      62,467

      229,891

      Cash cost per pound ($/lb)

      2.07

      1.99

      2.27

      2.16


      2.37

      0.43


      Add: Sustaining capital         

      380,112

      83,880

      72,291

      22,201


      102,621

      53,358


      Royalties

      —

      15,820

      8,568

      22,994


      3,949

      —


      Reclamation and other closure accretion and depreciation

      9,258

      2,560

      7,836

      11,331


      5,387

      3,744


      Leases & other

      13,325

      47,944

      4,999

      4,100


      553

      427


      All-in sustaining cost

      1,062,855

      440,757

      312,972

      124,083


      279,934

      119,996


      AISC per pound ($/lb)

      3.34

      3.03

      3.24

      4.22


      3.96

      0.83


      Adjusted EBITDA can be reconciled to Net Earnings (Loss) as follows:


      Three months ended

      December 31,


      Year ended

      December 31,

      ($thousands)

      2024

      2023


      2024

      2023

      2022

      Net earnings (loss) — continuing operations

      (159,618)

      40,444


      153,354

      276,850

      316,772

      Add back:







      Depreciation, depletion and amortization

      148,033

      181,865


      607,744

      497,873

      416,204

      Finance costs, net

      38,282

      32,023


      141,455

      91,429

      51,317

      Income taxes expense

      34,767

      101,858


      229,973

      214,366

      104,113

      EBITDA — continuing operations

      61,464

      356,190


      1,132,526

      1,080,518

      888,406

      Unrealized foreign exchange loss (gain)

      (10,808)

      2,693


      (10,994)

      1,804

      16,491

      Unrealized losses (gains) on derivative contracts

      85,986

      (2,592)


      85,168

      8,464

      (62,971)

      Ojos del Salado sinkhole expenses (recoveries)

      (10,042)

      1,687


      (9,492)

      16,922

      63,271

      Revaluation loss (gain) on marketable securities

      (911)

      (1,393)


      (7,383)

      (1,846)

      (5,201)

      Caserones inventory fair value adjustment

      —

      7,760


      —

      39,945

      —

      Partial suspension of underground operations at Eagle

      11,436

      —


      36,073

      —

      —

      Revaluation of Caserones purchase option

      —

      2,556


      (11,728)

      2,556

      —

      Write-down of assets

      4,160

      —


      22,129

      —

      5,783

      Goodwill and asset impairment

      254,218

      —


      254,218

      —

      4,280

      Inventory write-down (reversal)

      (26,626)

      —


      (26,626)

      —

      62,546

      Gain on disposal of subsidiary

      —

      —


      —

      (5,718)

      (16,828)

      Other

      (637)

      732


      (2,085)

      2,958

      (2,133)

      Total adjustments — EBITDA

      306,776

      11,443


      329,280

      65,085

      65,238

      Adjusted EBITDA — continuing operations

      368,240

      367,633


      1,461,806

      1,145,603

      953,644

      Including discontinued operations:







      Net earnings (loss) — discontinued operations

      (244,816)

      26,309


      (214,671)

      38,399

      146,761

      Add back:







      Depreciation, depletion and amortization

      32,831

      41,191


      155,344

      155,723

      138,546

      Finance costs, net

      1,813

      2,868


      9,793

      11,270

      12,868

      Income taxes expense

      (22,173)

      758


      (13,711)

      2,233

      30,515

      EBITDA — discontinued operations

      (232,345)

      71,126


      (63,245)

      207,625

      328,690

      Unrealized foreign exchange loss (gain)

      (960)

      76


      (200)

      (580)

      4,673

      Unrealized losses (gains) on derivative contracts

      (466)

      (16,717)


      18,597

      13,468

      —

      Goodwill and asset Impairment

      291,178

      —


      291,178

      —

      (19)

      Other

      (22)

      (2,388)


      (1,114)

      (2,568)

      5,518

      Total adjustments — EBITDA discontinued operations

      289,730

      (19,029)


      308,461

      10,320

      10,172

      Adjusted EBITDA — discontinued operations

      57,385

      52,097


      245,216

      217,945

      338,862

      Adjusted EBITDA (all operations)

      425,625

      419,730


      1,707,022

      1,363,548

      1,292,506

      Adjusted Earnings and Adjusted EPS can be reconciled to Net Earnings (Loss) Attributable to Lundin Mining Shareholders as follows:


      Three months ended

      December 31,


      Year ended

      December 31,

      ($thousands, except share and per share amounts)

      2024

      2023


      2024

      2023

      2022

      Net (loss) earnings attributable to Lundin Mining shareholders — continuing operations

      (195,343)

      12,488


      11,144

      203,163

      277,198

      Add back:







      Total adjustments - EBITDA

      306,776

      11,443


      329,280

      65,085

      65,238

      Tax effect on adjustments

      (57,600)

      (2,987)


      (59,519)

      (26,925)

      2,882

      Deferred tax expense due to change in tax rate

      —

      14,500


      —

      40,200

      —

      Deferred tax arising from foreign exchange translation

      45,065

      41,168


      12,712

      28,841

      (20,733)

      Non-controlling interest on adjustments

      (4,077)

      (4,221)


      (1,912)

      (22,886)

      2,026

      Total adjustments

      290,164

      59,903


      280,560

      84,315

      49,413

      Adjusted earnings — continuing operations

      94,821

      72,391


      291,704

      287,478

      326,611

      Including discontinued operations:







      Net earnings attributable to Lundin Mining shareholders - discontinued operations1

      (244,816)

      26,309


      (214,671)

      38,399

      149,652

      Add back:







      Total adjustments - EBITDA - discontinued operations

      289,730

      (19,029)


      308,461

      10,320

      10,172

      Tax effect on adjustments

      (20,544)

      —


      (26,547)

      —

      (3,679)

      Total adjustments

      269,186

      (19,029)


      281,914

      10,320

      6,493

      Adjusted earnings — discontinued operations

      24,370

      7,280


      67,243

      48,719

      156,145

      Adjusted earnings (all operations)

      119,191

      79,671


      358,947

      336,197

      482,756








      Basic weighted average number of shares outstanding

      776,720,828

      773,476,216


      774,825,230

      772,532,260

      762,518,753








      Net (loss) earnings attributable to Lundin Mining shareholders - continuing operations

      (0.25)

      0.02


      0.01

      0.26

      0.36

      Total adjustments

      0.37

      0.08


      0.36

      0.11

      0.06

      Adjusted EPS — continuing operations

      0.12

      0.09


      0.38

      0.37

      0.43








      Net (loss) earnings attributable to Lundin Mining shareholders - discontinued operations

      (0.32)

      0.03


      (0.28)

      0.05

      0.20

      Total adjustments

      0.35

      (0.03)


      0.36

      0.01

      0.01

      Adjusted EPS — discontinued operations

      0.03

      0.01


      0.09

      0.06

      0.20








      Net (loss) earnings attributable to Lundin Mining shareholders

      (0.57)

      0.05


      (0.26)

      0.31

      0.56

      Total adjustments

      0.72

      0.05


      0.73

      0.12

      0.07

      Adjusted EPS (all operations)

      0.15

      0.10


      0.46

      0.44

      0.63

      1 Represents Net (loss) earnings attributable to Lundin Mining Corporation shareholders less Net earnings from continuing operations attributable to Lundin Mining Corporation shareholders.

      Free Cash Flow from Operations and Free Cash Flow can be reconciled to Cash provided by Operating Activities on the Company's Consolidated Statement of Cash Flows as follows:


      Three months ended

      December 31,


      Year ended

      December 31,

      ($thousands)

      2024

      2023


      2024

      2023

      2022

      Cash provided by operating activities related to continuing operations

      547,267

      249,875


      1,300,848

      827,244

      615,986

      Sustaining capital expenditures

      (136,674)

      (165,211)


      (549,100)

      (571,245)

      (520,465)

      General exploration and business development

      12,974

      11,062


      45,352

      44,010

      135,213

      Free cash flow from operations — continuing operations

      423,567

      95,726


      797,100

      300,009

      230,734

      General exploration and business development

      (12,974)

      (11,062)


      (45,352)

      (44,010)

      (135,213)

      Expansionary capital expenditures

      (50,607)

      (41,082)


      (243,566)

      (275,913)

      (171,094)

      Free cash flow — continuing operations

      359,986

      43,582


      508,182

      (19,914)

      (75,573)

      Cash provided by operating activities related to discontinued operations

      73,014

      56,206


      218,009

      189,368

      260,903

      Sustaining capital expenditures

      (35,150)

      (38,616)


      (154,960)

      (155,979)

      (119,366)

      General exploration and business development

      4,614

      3,438


      12,843

      11,682

      9,140

      Free cash flow from operations — discontinued operations

      42,478

      21,028


      75,892

      45,071

      150,677

      General exploration and business development

      (4,614)

      (3,438)


      (12,843)

      (11,682)

      (9,140)

      Expansionary capital expenditures

      —

      —


      —

      —

      (31,899)

      Free cash flow — discontinued operations

      37,864

      17,590


      63,049

      33,389

      109,638

      Free cash flow from operations (all operations)

      466,045

      116,754


      872,992

      345,080

      381,411

      Free cash flow (all operations)

      397,850

      61,172


      571,231

      13,475

      34,065

      Adjusted Operating Cash Flow and Adjusted Operating Cash Flow per Share can be reconciled to Cash Provided by Operating Activities on the Company's Consolidated Statement of Cash Flows as follows:


      Three months ended

      December 31,


      Year ended

      December 31,

      ($thousands, except share and per share amounts)

      2024

      2023


      2024

      2023

      2022

      Cash provided by operating activities related to continuing operations

      547,267

      249,875


      1,300,848

      827,244

      615,986

      Changes in non-cash working capital items

      (295,508)

      55,518


      (220,880)

      20,032

      124,087

      Adjusted operating cash flow — continuing operations

      251,759

      305,393


      1,079,968

      847,276

      740,073

      Cash provided by operating activities related to discontinued operations

      73,014

      56,206


      218,009

      189,368

      260,903

      Changes in non-cash working capital items

      (10,895)

      447


      4,615

      (12,427)

      (8,031)

      Adjusted operating cash flow — discontinued operations

      62,119

      56,653


      222,624

      176,941

      252,872

      Adjusted operating cash flow (all operations)

      313,878

      362,046


      1,302,592

      1,024,217

      992,945








      Basic weighted average number of shares outstanding

      776,720,828

      773,476,216


      774,825,230

      772,532,260

      762,518,753








      Adjusted operating cash flow per share — continuing operations

      $             0.32

      0.39


      1.39

      1.10

      1.00

      Adjusted operating cash flow per share — discontinued operations

      $             0.08

      0.08


      0.29

      0.23

      0.30

      Adjusted operating cash flow per share (all operations)

      $             0.40

      0.47


      1.68

      1.33

      1.30

      Net debt and net debt excluding lease liabilities can be reconciled to Debt and Lease Liabilities, Current Portion of Debt and Lease Liabilities and Cash and Cash Equivalents on the Company's Consolidated Balance Sheets as follows:

      ($ thousands), continuing operations

      December 31, 2024

      December 31, 2023

      December 31, 2022

      Debt and lease liabilities

      (1,610,925)

      (1,273,162)

      (27,179)

      Current portion of debt and lease liabilities

      (395,232)

      (212,646)

      (170,149)

      Less deferred financing fees (netted in above)

      (7,656)

      (6,374)

      (4,926)

      Add debt and lease liabilities related to liabilities classified as held-for-sale

      (16,266)

      -

      -


      (2,030,079)

      (1,492,182)

      (202,254)





      Cash and cash equivalents

      357,478

      268,793

      191,387

      Add cash and cash equivalents related to assets classified as held-for-sale

      74,801

      -

      -

      Net debt

      (1,597,800)

      (1,223,389)

      (10,867)





      Lease liabilities

      249,185

      277,208

      27,166

      Lease liabilities related to liabilities classified as held-for-sale

      16,266

      -

      -

      Net debt excluding lease liabilities

      (1,332,349)

      (946,181)

      16,299

      Cautionary Statement on Forward-Looking Information

      Certain of the statements made and information contained herein are "forward-looking information" within the meaning of applicable Canadian securities laws. All statements other than statements of historical facts included in this document constitute forward-looking information, including but not limited to statements regarding the Company's plans, prospects and business strategies; the Company's guidance on the timing and amount of future production and its expectations regarding the results of operations; expected costs; permitting requirements and timelines; timing and possible outcome of pending litigation; the results of any Preliminary Economic Assessment, Pre-Feasibility Study, Feasibility Study, or Mineral Resource and Mineral Reserve estimations, life of mine estimates, and mine and mine closure plans; anticipated market prices of metals, currency exchange rates and interest rates; the development and implementation of the Company's Responsible Mining Management System; the Company's ability to comply with contractual and permitting or other regulatory requirements; anticipated exploration and development activities at the Company's projects; the Company's integration of acquisitions and expansions and any anticipated benefits thereof, including the anticipated project development and other plans and expectations with respect to the 50/50 joint arrangement with BHP; the timing and completion of the sale of the Company's European assets; and expectations for other economic, business, and/or competitive factors. Words such as "believe", "expect", "anticipate", "contemplate", "target", "plan", "goal", "aim", "intend", "continue", "budget", "estimate", "may", "will", "can", "could", "should", "schedule" and similar expressions identify forward-looking information.

      Forward-looking information is necessarily based upon various estimates and assumptions including, without limitation, the expectations and beliefs of management, including that the Company can access financing, appropriate equipment and sufficient labour; assumed and future price of copper, gold, zinc, nickel and other metals; anticipated costs; ability to achieve goals; the prompt and effective integration of acquisitions and the realization of synergies and economies of scale in connection therewith; that the political environment in which the Company operates will continue to support the development and operation of mining projects; and assumptions related to the factors set forth below. While these factors and assumptions are considered reasonable by Lundin Mining as at the date of this document in light of management's experience and perception of current conditions and expected developments, such information is inherently subject to significant business, economic and competitive uncertainties and contingencies. Known and unknown factors could cause actual results to differ materially from those projected in the forward-looking information and undue reliance should not be placed on such information. Such factors include, but are not limited to: dependence on international market prices and demand for the metals that the Company produces; political, economic, and regulatory uncertainty in operating jurisdictions, including but not limited to those related to permitting and approvals, nationalization or expropriation without fair compensation, environmental and tailings management, labour, trade relations, and transportation; risks relating to mine closure and reclamation obligations; health and safety hazards; inherent risks of mining, not all of which related risk events are insurable; risks relating to tailings and waste management facilities; risks relating to the Company's indebtedness; challenges and conflicts that may arise in partnerships and joint operations; risks relating to development projects; risks that revenue may be significantly impacted in the event of any production stoppages or reputational damage in Chile; the impact of global financial conditions, market volatility and inflation; business interruptions caused by critical infrastructure failures; challenges of effective water management; exposure to greater foreign exchange and capital controls, as well as political, social and economic risks as a result of the Company's operation in emerging markets; risks relating to stakeholder opposition to continued operation, further development, or new development of the Company's projects and mines; any breach or failure information systems; risks relating to reliance on estimates of future production; risks relating to litigation and administrative proceedings which the Company may be subject to from time to time; risks relating to acquisitions or business arrangements; risks relating to competition in the industry; failure to comply with existing or new laws or changes in laws; challenges or defects in title or termination of mining or exploitation concessions; the exclusive jurisdiction of foreign courts; the outbreak of infectious diseases or viruses; risks relating to taxation changes; receipt of and ability to maintain all permits that are required for operation; minor elements contained in concentrate products; changes in the relationship with its employees and contractors; the Company's Mineral Reserves and Mineral Resources which are estimates only; payment of dividends in the future; compliance with environmental, health and safety laws and regulations, including changes to such laws or regulations; interests of significant shareholders of the Company; asset values being subject to impairment charges; potential for conflicts of interest and public association with other Lundin Group companies or entities; activist shareholders and proxy solicitation firms; risks associated with climate change; the Company's common shares being subject to dilution; ability to attract and retain highly skilled employees; reliance on key personnel and reporting and oversight systems; risks relating to the Company's internal controls; counterparty and customer concentration risk; risks associated with the use of derivatives; exchange rate fluctuations; the completion of the sale of the Company's European assets; and other risks and uncertainties, including but not limited to those described in the "Risks and Uncertainties" section of the Company's MD&A for the year ended December 31, 2024 and the "Risks and Uncertainties" section of the Company's Annual Information Form for the year ended December 31, 2024, which are available on SEDAR+ at www.sedarplus.ca under the Company's profile.

      All of the forward-looking information in this document are qualified by these cautionary statements. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other factors that cause results not to be as anticipated, estimated, forecasted or intended and readers are cautioned that the foregoing list is not exhaustive of all factors and assumptions which may have been used. Should one or more of these risks and uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking information. Accordingly, there can be no assurance that forward-looking information will prove to be accurate and forward-looking information is not a guarantee of future performance. Readers are advised not to place undue reliance on forward-looking information. The forward-looking information contained herein speaks only as of the date of this document. The Company disclaims any intention or obligation to update or revise forward‐looking information or to explain any material difference between such and subsequent actual events, except as required by applicable law.

      For further information, please contact: Stephen Williams, Vice President, Investor Relations +1 604 806 3074; Robert Eriksson, Investor Relations Sweden: +46 8 440 54 40

      Modal title

      Also from this source

      Lundin Mining Announces Updated Share Capital and Provides Update on Share Buybacks

      (TSX: LUN) (Nasdaq Stockholm: LUMI) Lundin Mining Corporation ("Lundin Mining" or the "Company") reports the following updated share capital and...

      Lundin Mining Provides Third Quarter 2026 Results Conference Call and Webcast Details

      (TSX: LUN) (Nasdaq Stockholm: LUMI) Lundin Mining Corporation ("Lundin Mining" or the "Company") will release its third quarter 2026 operations and...

      More Releases From This Source

      Explore

      Mining & Metals

      Mining & Metals

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT
      • General Enquiries
      • Media Enquiries
      • Partnerships

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United States
      • Vietnam

      My Services

      • All News Releases
      • PR Newswire Amplify™
      • Resources
      • Journalists
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via Privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Customer Portal
      • Resources
      • Journalists
      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookie Settings
      Copyright © 2026 PR Newswire Europe Limited. All Rights Reserved. A Cision company.