Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.

News Releases

view all
    • News in Focus
        • Browse News Releases

        • All Public Company News
        • All Multimedia News
        • View All News Releases

        • Regulatory News

        • D/A/CH Regulatory News
        • UK Regulatory News
        • View All Regulatory News

    • Business & Money
        • Auto & Transportation

        • Aerospace & Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads & Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking & Road Transportation
        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers & Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalisation
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls & Research
        • Trade Show News
        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil & Gas Discoveries
        • Utilities
        • Water Utilities
        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defence
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation & Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking & Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers & Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines & Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics & Personal Care
        • Fashion
        • Food & Beverages
        • Furniture & Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewellery
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • View All Sports

        • Travel

        • Amusement Parks & Tourist Attractions
        • Gambling & Casinos
        • Hotels & Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Animal Welfare
        • Corporate Social Responsibility
        • Economic News, Trends & Analysis
        • Education
        • Environmental
        • European Government
        • Labour & Union
        • Natural Disasters
        • Not For Profit
        • Public Safety
        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Enquiries
    • Media Enquiries
    • Partnerships
    • Hamburger menu
    • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
    • Send a Release
      • Phone

      • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

      • ALL CONTACT INFO
      • Contact Us

        +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • 2 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • General Enquiries
      • Media Enquiries
      • Partnerships
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Regulatory News
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      IM Cannabis Reports First Quarter Financial Results

      This image opens in the lightbox

      News provided by

      IM Cannabis Corp.

      15 May, 2025, 12:00 GMT

      Share this article

      Share this article


      IMC Delivers Net Profit and 87% Gross Margin Improvement in Q1, Reflecting Strategic and Operational Progress

      TORONTO and GLIL YAM, Israel, May 15, 2025 /PRNewswire/ -- IM Cannabis Corp. (the "Company" or "IMC") (NASDAQ: IMCC) (CSE: IMCC), an international medical cannabis company, announced its financial results today for the first quarter ended March 31, 2025. All amounts are reported in Canadian dollars and compared to the quarter ended March 31, 2024, unless otherwise stated.

      IMC also announces the intention to complete a non-brokered private placement of secured debentures.

      Q1 2025 Financial Highlights

      • Net profit of $175K

      • 94% Gross profit increase vs. Q1 2024 of $3.5M vs. $1.8M and 29% Gross profit increase vs. Q4 2024 of $2.7M

      • 4% Revenue increase vs. Q1 2024 of $12.5M vs. $12.1M

      • 50% decrease in operating expenses vs. Q1 2024 excluding the one-time Oranim revocation related losses of $3.3M vs. $6.6M and 56% decrease including Oranim

      • 129% increase of Non-IFRS Adjusted EBITDA profit to $0.6M vs. loss of $2.2M 

      Management Commentary

      "Q1 2025 is a clear inflection point for IMC," said Oren Shuster, Chief Executive Officer of IMC. "Achieving net profitability and an 87% improvement in gross margin year-over-year demonstrates the strength of the strategic and operational groundwork we laid in 2024—and reinforces our trajectory toward sustained, profitable growth"

      "IMC's Q1 2025 results mark a major turning point in our financial performance. We achieved net profitability, driven by a 94% increase in gross profit, a 56% reduction in operating expenses and a 4% increase in revenue year-over-year," said Uri Birenberg, Chief Financial Officer of IMC. "Our operating ratio improved significantly to 26%, down from 77% in Q1 2024, and our Non-IFRS Adjusted EBITDA grew to $0.6 million—up 129% from a $2.2 million loss a year ago. These results reflect the strength of our strategy and the discipline with which we are executing it."

      Operational Highlights

      The Company intends to complete a non-brokered private placement (the "Offering") of secured convertible debentures of the Company (each, a "Debenture") for aggregate proceeds of up to C$2,500,000. The Debentures will mature on the date that is 12 months from the date of issuance and will not incur interest except in the event of default. The Debentures are being issued to holders of debentures that mature on May 26, 2025. The principal of the Debenture may be converted into common shares in the Company at a conversion price to be determined at the time of issuance.

      Q1 2025 Conference Call 

      The Company will host a Zoom web conference call today at 9:00 a.m. ET to discuss the results, followed by a question-and-answer session for the investment community. Investors are invited to register by clicking here. All relevant information will be sent upon registration.

      If you are unable to join us live, a recording of the call will be available on our website at https://investors.imcannabis.com/ within 24 hours after the call.

      Q1 2025 Financial Results

      • Net Profit in Q1 2025 was $0.2 million, compared to net loss of $6 million in Q1 2024.

      • Revenues for the first quarter of 2025 were $12.5 million compared to $12.1 million in the first quarter of 2024, an increase of 4%. The increase is mainly due to accelerated growth in Germany of $6.6 million and offset by decreased revenue in Israel of $6.1 million.

      • Gross profit for the first quarter of 2025 was $3.4 million, compared to $1.8 million in Q1 2024, an increase of 94%.

      • Total operating expenses in Q1 2025 were $3.3 million compared to $7.4 million in Q1 2024, a decrease of 56%.

      • G&A Expenses in Q1 2025 were $2 million, compared to $2.3 million in Q1 2024, a decrease of 14%.

      • Selling and Marketing Expenses in Q1 2025 were $1.3 million, compared to $2.3 million in Q1 2024, a decrease of 44%.

      • Basic and diluted Profit per Share in Q1 2025 was $0.09, compared to a loss of $2.52 per Share in Q1 2024.

      • Non-IFRS Adjusted EBITDA Profit in Q1 2025 was $0.6 million, compared to an adjusted EBITDA loss of $2.2 million in Q1 2024, an increase of 129%.

      • Cash and Cash Equivalents as of March 31, 2025, were $1.4 million compared to $0.9 million in December 31, 2024.

      • Total assets as of March 31, 2025, were $44.9 million, compared to $39.2 million in December 31, 2024, an increase of 15%. The increase is mainly attributed to an increase of $2.9 million in trade receivables and an increase of $2.2 million in Inventory.

      • Total Liabilities as of March 31, 2025, were $41.8 million, compared to $36 in December 31, 2024, an increase of 16%. The increase is mainly attributed to an increase of $4.9 million in trade payables, an increase of $3.7 million in other accounts payable and offset by a decrease of $2.4 million due to reduction in Credit from bank institutions and others and long term credit.

      The Company's financial statements as of March 31, 2025 includes a note regarding the Company's ability to continue as a going concern. The Company's Q1 2025 financial results do not include any adjustments relating to the recoverability and classification of assets or liabilities that might be necessary should the Company be unable to continue as a going concern. For more information, please refer to the "Liquidity and Capital Resources" and "Risk Factors" sections in the Company's management's discussion and analysis for the quarter ended March 31, 2025.

      Non-IFRS Measures

      This press release makes reference to "Gross Margin" and "Adjusted EBITDA", which are financial measures that are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. These measures are provided as complementary information to the Company's IFRS measures by providing further understanding of our results of operations from management's perspective. Accordingly, these measures should neither be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS.

      For an explanation of how management defines Gross Margin and Adjusted EBITDA, see the Company's management's discussion and analysis for the period ended March 31, 2024, available under the Company's SEDAR+ profile at www.sedarplus.ca on EDGAR at www.sec.gov/edgar.

      We reconcile these non-IFRS financial measures to the most comparable IFRS measures as set out below.

      About IM Cannabis Corp.

      IMC (Nasdaq: IMCC) (CSE: IMCC) is an international cannabis company that provides premium cannabis products to medical patients in Israel and Germany, two of the largest medical cannabis markets. The Company leverages a transnational ecosystem powered by a unique data-driven approach and a globally sourced product supply chain. With an unwavering commitment to responsible growth and compliance with the strictest regulatory environments, the Company strives to amplify its commercial and brand power to become a global high-quality cannabis player.

      The IMC ecosystem operates in Israel through Focus Medical Herbs Ltd., which imports and distributes cannabis to medical patients, leveraging years of proprietary data and patient insights. The Company also operates medical cannabis retail pharmacies, online platforms and logistical hubs in Israel that enable the safe delivery and quality control of IMC products throughout the entire value chain. In Germany, the IMC ecosystem operates through Adjupharm GmbH, where it distributes cannabis to pharmacies for medical cannabis patients.

      Disclaimer for Forward-Looking Statements

      This press release contains forward-looking information or forward-looking statements under applicable Canadian and United States securities laws (collectively, "forward-looking statements"). All information that addresses activities or developments that we expect to occur in the future are forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "seek", "anticipate", "believe", "plan", "estimate", "expect", "likely" and "intend" and statements that an event or result "may", "will", "should", "could" or "might" occur or be achieved and other similar expressions. Forward-looking statements are based on the estimates and opinions of management on the date the statements are made. In the press release, such forward-looking statements include, but are not limited to, statements relating to: the impact of the Israel-Hamas war on the Company, including its operations and the medical cannabis industry in Israel; the timing and impact of the legalization of medicinal cannabis in Germany, including, the Company having it "all in house"; the Company being positioned to take advantage of the legalization; the Company's growth in 2025; the market growth for medicinal cannabis in Germany;  the stated benefits of the Company's EU-GMP processing facility and an EU-GDP logistics center; the Company to host a teleconference meeting as stated; and the Company's stated goals, scope, and nature of operations in Germany, Israel, and other jurisdictions the Company may operate.

      Forward-looking statements are based on assumptions that may prove to be incorrect, including but not limited to: the Company's ability to focus and resources to achieve sustainable and profitable growth in its highest value markets; the Company's ability to mitigate the impact of the Israel-Hamas war on the Company; the Company's ability to take advantage of the legalization of medicinal cannabis in Germany; the Company's ability to host a teleconference meeting as stated; and the Company's ability to carry out its stated goals, scope, and nature of operations in Germany, Israel, and other jurisdictions the Company may operate.

      The above lists of forward-looking statements and assumptions are not exhaustive. Since forward-looking statements address future events and conditions, by their very nature they involve inherent risks and uncertainties. Actual results may differ materially from those currently anticipated or implied by such forward-looking statements due to a number of factors and risks. These include: the failure of the Company to comply with applicable regulatory requirements in a highly regulated industry; unexpected changes in governmental policies and regulations in the jurisdictions in which the Company operates; the Company's ability to continue to meet the listing requirements of the Canadian Securities Exchange and the NASDAQ Capital Market; any unexpected failure to maintain in good standing or renew its licenses; the ability of the Company and its subsidiaries (collectively, the "Group") to deliver on their sales commitments or growth objectives; the reliance of the Group on third-party supply agreements to provide sufficient quantities of medical cannabis to fulfil the Group's obligations; the Group's possible exposure to liability, the perceived level of risk related thereto, and the anticipated results of any litigation or other similar disputes or legal proceedings involving the Group; the impact of increasing competition; any lack of merger and acquisition opportunities; adverse market conditions; the inherent uncertainty of production quantities, qualities and cost estimates and the potential for unexpected costs and expenses; risks of product liability and other safety-related liability from the usage of the Group's cannabis products; supply chain constraints; reliance on key personnel; the risk of defaulting on existing debt; risks surrounding war, conflict and civil unrest in Eastern Europe and the Middle East, including the impact of the Israel-Hamas war on the Company, its operations and the medical cannabis industry in Israel; risks associated with the Company focusing on the Israel and Germany markets; the inability of the Company to achieve sustainable profitability and/or increase shareholder value; the inability of the Company to actively manage costs and/or improve margins; the inability of the company to grow and/or maintain sales; the inability of the Company to meet its goals and/or strategic plans; the inability of the Company to reduce costs and/or maintain revenues; the Company's inability to take advantage of the legalization of medicinal cannabis in Germany; and the Company's inability to host a teleconference meeting as stated.

      Please see the other risks, uncertainties and factors set out under the heading "Risk Factors" in the Company's annual report dated March 31, 2025, which is available on the Company's issuer profile on SEDAR+ at www.sedarplus.ca and Edgar at www.sec.gov/edgar. Any forward-looking statement included in this press release is made as of the date of this press release and is based on the beliefs, estimates, expectations and opinions of management on the date such forward looking information is made. The Company does not undertake any obligation to update forward-looking statements except as required by applicable securities laws. Investors should not place undue reliance on forward-looking statements. Forward-looking statements contained in this press release are expressly qualified by this cautionary statement.

      Company Contact: 

      Anna Taranko, Director Investor & Public Relations
      IM Cannabis Corp.
      +49 157 80554338
      a.taranko@imcannabis.de

      Oren Shuster, CEO
      IM Cannabis Corp.
      +972-77-3603504
      mailto:info@imcannabis.com

      INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

      Canadian Dollars in thousands





      March 31,
      2025


      December 31,
      2024



      Note


      (Unaudited)










      ASSETS














      CURRENT ASSETS:














      Cash




      $            1,389


      $            863

      Restricted cash deposit




      64


      64

      Trade receivables




      16,653


      13,803

      Other current assets




      5,981


      5,419

      Inventory


      3


      5,433


      3,215












      29,520


      23,364

      NON-CURRENT ASSETS:














      Investments in affiliate




      1,598


      1,631

      Property, plant and equipment, net




      3,752


      3,730

      Intangible assets, net




      3,012


      3,333

      Goodwill




      6,540


      6,679

      Right-of-use assets, net




      512


      451












      15,414


      15,824








      Total assets




      $          44,934


      $          39,188















      The accompanying notes are an integral part of the interim condensed consolidated financial statements. 

      INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

      Canadian Dollars in thousands





      March 31,
      2025


      December 31,
      2024



      Note


      (Unaudited)










      LIABILITIES AND SHAREHOLDERS' EQUITY














      CURRENT LIABILITIES:







      Current maturities of operating lease liabilities




      $           306


      $               262

      Trade payables




      16,036


      11,159

      Other current liabilities




      8,677


      5,001

      Credit from bank institutions and others




      12,916


      15,145

      Convertible debentures




      2,042


      1,968

      Derivative warrants liabilities and prefunded warrants


      4


      817


      1,383












      40,794


      34,918








      NON-CURRENT LIABILITIES:







      Operating lease liabilities




      200


      171

      Credit from bank institutions and others




      314


      466

      Deferred tax liabilities




      453


      487












      967


      1,124








      Total liabilities




      41,761


      36,042








      EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY:


      5












      Share capital and premium




      265,000


      265,000

      Capital reserve from translation differences of foreign operations




      (1,502)


      (1,265)

      Conversion feature related to convertible debentures




      297


      297

      Capital reserve from share-based payment transactions




      158


      150

      Accumulated deficit




      (258,629)


      (258,939)








      Total equity attributable to equity holders of the Company




      5,324


      5,243








       Non-controlling interests




      (2,151)


      (2,097)








      Total equity




      3,173


      3,146








      Total liabilities and equity




      $        44,934


      $          39,188



      The accompanying notes are an integral part of the consolidated financial statements  

      INTERIM CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS

      AND OTHER COMPREHENSIVE INCOME (UNAUDITED)

      Canadian Dollars in thousands, except per share data





      Three months ended

      March 31,



      Note


      2025


      2024








      Revenues




      $     12,500


      $     12,063

      Cost of revenues




      9,052


      10,274








      Gross profit before fair value adjustments




      3,448


      1,789








      Fair value adjustments:







      Realized fair value adjustments on inventory sold in the period




      -


      (10)

      Total fair value adjustments




      -


      (10)








      Gross profit




      3,448


      1,779








      General and administrative expenses




      2,009


      2,332

      Selling and marketing expenses




      1,273


      2,292

      Share-based compensation




      8


      32

      Other operating expenses


      9


      -


      2,753

      Total operating expenses




      3,290


      7,409








      Operating income (loss)




      158


      (5,630)








      Finance expense, net


      4


      (12)


      (501)








      income (loss) before income taxes




      146


      (6,131)








      Income tax benefit




      29


      111








      Net income (loss)




      $        175


      $     (6,020)






















      The accompanying notes are an integral part of the consolidated financial statements.

      INTERIM CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS

      AND OTHER COMPREHENSIVE INCOME (UNAUDITED)

      Canadian Dollars in thousands, except per share data






      Three months ended

      March 31,



      Note


      2025


      2024 (*)










      Other comprehensive income that will not be reclassified
        to profit or loss in subsequent periods:
















      Total other comprehensive income that will not be
        reclassified to profit or loss in subsequent periods




      35


      67










      Exchange differences on translation to presentation
        currency




      -


      1,330










      Total other comprehensive income (loss) that will not be
        reclassified to profit or loss in subsequent periods




      35


      1,397










      Other comprehensive income that will be
        reclassified to profit or loss in subsequent periods:
















      Adjustments arising from translating financial statements
        of foreign operation




      (191)


      (35)










      Total other comprehensive income (loss) that will be
        reclassified to profit or loss in subsequent periods




      (191)


      (35)










      Total other comprehensive income (loss)




      (156)


      1,362










      Total comprehensive income (loss)




      $              19


      $       (4,658)


















      Net income (loss) attributable to:








      Equity holders of the Company




      275


      (5,623)


      Non-controlling interests




      (100)


      (397)














      $            175


      $       (6,020)










      Total comprehensive income (loss) attributable to:








      Equity holders of the Company 




      73


      (4,252)


      Non-controlling interests 




      (54)


      (406)














      $              19


      $       (4,658)










      Net income (loss) per share attributable to equity holders
        of the Company: 


      7














      Basic and diluted income (loss) per share (in CAD)




      $           0.09


      $      (2.52)


















      (*)   Loss per share includes the effect of Reverse Share Split (see also Note 5a below).

       

      The accompanying notes are an integral part of the consolidated financial statements.

       

      INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)

      Canadian Dollars in thousands




















      Share capital
      and premium


      Reserve from
      share-based
      payment
      transactions


      Conversion
      option for
      convertible
      debt


      Translation
      reserve


      Accumulated
      deficit


      Total


      Non-controlling
      interests


      Total
      equity


















      Balance as of January 1, 2025


      $   265,000


      $        150


      $             297


      $      (1,265)


      $   (258,939)


      $ 5,243


      $         (2,097)


      $3,146


















      Net income (Loss)


      -


      -


      -


      -


      275


      275


      (100)


      175

      Total other comprehensive income (loss)


      -


      -


      -


      (237)


      35


      (202)


      46


      (156)


















      Total comprehensive loss


      -


      -


      -


      (237)


      310


      73


      (54)


      19


















      Share-based compensation


      -


      8




      -


      -


      8


      -


      8


















      Balance as of March 31, 2025


      $   265,000


      $           158


      $           297


      $      (1,502)


      $  (258,629)


      $   5,324


      $      (2,151)


      $3,173



      Share Capital 
      and premium


      Reserve from
      share-based
      payment
      transactions


      Translation
      reserve


      Accumulated
      deficit


      Total


      Non-controlling
      interests


      Total
      equity
















      Balance as of January 1, 2024


      $     253,882


      $            9,637


      $              95


      $      (249,145)


      $   14,469


      $           (769)


      $      13,700
















      Net loss


      -


      -


      -


      (5,623)


      (5,623)


      (397)


      (6,020)

      Total other comprehensive loss


      -


      -


      1,304


      67


      1,371


      (9)


      1,362
















      Total comprehensive loss


      -


      -


      1,304


      (5,556)


      (4,252)


      (406)


      (4,658)
















      Other comprehensive income Classification


      -


      -


      -


      (730)


      (730)


      -


      (730)

      Share-based compensation


      -


      32


      -


      -


      32


      -


      32

      Forfeited options


      5


      (5)


      -


      -


      -


      -


      -
















      Balance as of March 31, 2024


      $       253,887


      $            9,664


      $            1,399


      $      (255,431)


      $      9,519


      $          (1,175)


      $         8,344



       The accompanying notes are an integral part of the interim condensed consolidated financial statements.

      INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

      Canadian Dollars in thousands



      Three months ended

      March 31,



      2025


      2024

      Cash provided by operating activities:










      Net income (loss)


      $           175


      $     (6,020)

      Adjustments for non-cash items:





      Fair value adjustment on sale of inventory


      -


      10

      Fair value adjustment on Warrants, investments and accounts
         receivable


      (565)


      100

      Interest recorded in respect of the convertible debt


      73


      -

      Depreciation of property, plant and equipment


      46


      147

      Amortization of intangible assets


      338


      452

      Depreciation of right-of-use assets


      79


      118

      Impairment of PPE


      -


      2,753

      Finance expenses, net


      504


      401

      Deferred tax liability, net


      (40)


      (69)

      Share-based payment


      8


      32

      Discount expenses in respect of credit


      36


      -



      479


      3,944






      Changes in working capital:





      Increase (decrease) in trade receivables


      (3,245)


      1,332

      Increase (decrease) in other accounts receivable and advances to
        suppliers


      (1,405)


      159

      Increase (decrease) in inventories, net of fair value adjustments


      (2,349)


      2,159

      Increase in trade payables


      5,270


      663

      Increase (decrease) in other accounts payable and accrued expenses


      5,544


      (2,745)








      3,815


      1,568






      Taxes paid


      (6)


      (121)






      Net cash provided (used) in operating activities


      4,463


      (629)






      Cash flows from investing activities:










      Purchase of property, plant and equipment


      -


      (2)






      Net cash used in investing activities


      $          -


      $        (2)


      The accompanying notes are an integral part of the interim condensed consolidated financial statements. 

      INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

      Canadian Dollars in thousands



      Three months ended

      March 31,



      2025


      2024

      Cash flow from financing activities:










         Proceeds from issuance of share capital, net of issuance costs


      -


      176

         Proceeds from issuance of warrants


      -


      (176)

         Repayment of lease liability


      (68)


      (118)

         Interest paid - lease liability


      (10)


      (15)

         Repayment of bank loan and credit facilities


      (594)


      (2,856)

         Cash paid for interest


      (976)


      (444)

         Proceeds (repayments) from discounted checks


      (1,224)


      2,581






      Net cash provided (used) by financing activities


      (2,872)


      (852)






      Effect of foreign exchange on cash and cash equivalents


      (1,065)


      718






      Increase (decrease) in cash and cash equivalents


      526


      (765)

      Cash and cash equivalents at the beginning of the period


      863


      1,813






      Cash and cash equivalents at end of the period


      $     1,389


      $      1,048






      Supplemental disclosure of non-cash activities:










      Right-of-use asset recognized with corresponding lease liability


      $        159


      $           40







      The accompanying notes are an integral part of the interim condensed consolidated financial statements.

      Logo: https://mma.prnewswire.com/media/1742228/IM_Cannabis_Logo.jpg

      Modal title

      Contact PR Newswire

      • +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT
      • General Enquiries
      • Media Enquiries
      • Partnerships

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United States
      • Vietnam

      My Services

      • All News Releases
      • PR Newswire Amplify™
      • Resources
      • Journalists
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via Privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Customer Portal
      • Resources
      • Journalists
      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookie Settings
      Copyright © 2026 PR Newswire Europe Limited. All Rights Reserved. A Cision company.