Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All Public Company News
      • All Multimedia News
      • View All News Releases

      • Regulatory News

      • D/A/CH Regulatory News
      • UK Regulatory News
      • View All Regulatory News

  • Business & Money
      • Auto & Transportation

      • Aerospace & Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads & Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking & Road Transportation
      • View All Auto & Transportation

      • Business Technology

      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • View All Business Technology

      • Entertain­ment & Media

      • Advertising
      • Art
      • Books
      • Entertainment
      • Film & Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • View All Entertain­ment & Media

      • Financial Services & Investing

      • Accounting News & Issues
      • Acquisitions, Mergers & Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalisation
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • View All Financial Services & Investing

      • General Business

      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls & Research
      • Trade Show News
      • View All General Business

  • Science & Tech
      • Consumer Technology

      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • View All Consumer Technology

      • Energy & Natural Resources

      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil & Gas Discoveries
      • Utilities
      • Water Utilities
      • View All Energy & Natural Resources

      • Environ­ment

      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • Aerospace & Defence
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation & Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking & Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • Carriers & Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • Animals & Pets
      • Beers, Wines & Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics & Personal Care
      • Fashion
      • Food & Beverages
      • Furniture & Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewellery
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • Advertising
      • Art
      • Books
      • Entertainment
      • Film & Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • View All Entertain­ment & Media

      • Health

      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • View All Health

      • Sports

      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • View All Sports

      • Travel

      • Amusement Parks & Tourist Attractions
      • Gambling & Casinos
      • Hotels & Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • Animal Welfare
      • Corporate Social Responsibility
      • Economic News, Trends & Analysis
      • Education
      • Environmental
      • European Government
      • Labour & Union
      • Natural Disasters
      • Not For Profit
      • Public Safety
      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • View All People & Culture

  • Overview
  • Distribution
  • Paid Placement
  • Multichannel Amplification
  • Disclosure Services
  • SocialBoost
  • Rooms
    • MediaRoom
    • ESG Rooms
  • AI Tools
  • General Enquiries
  • Media Enquiries
  • Partnerships
  • Hamburger menu
  • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
  • Send a Release
    • Phone

    • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

    • ALL CONTACT INFO
    • Contact Us

      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT

  • Client Login
  • Send a Release
  • Resources
  • Blog
  • Journalists
  • News in Focus
    • Browse News Releases
    • Regulatory News
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
    • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Client Login
  • Send a Release
  • Resources
  • Blog
  • Journalists
  • Overview
  • Distribution
  • Paid Placement
  • Multichannel Amplification
  • Disclosure Services
  • Cision Communications Cloud®
  • AI Tools
  • Client Login
  • Send a Release
  • Resources
  • Blog
  • Journalists
  • General Enquiries
  • Media Enquiries
  • Partnerships
  • Client Login
  • Send a Release
  • Resources
  • Blog
  • Journalists

Track Group Inc. Reports 2nd Quarter and Year to Date Results for Fiscal 2016


News provided by

Track Group Inc.

10 May, 2016, 06:00 GMT

Share this article

Share toX

Share this article

Share toX

- Revenue increases 37%

- Loss from operations decreases 44%

- Adjusted EBITDA margin improves to 8.8%, up from (9.1%)

- Cash from operations increases 22%

- Company applies for Nasdaq listing

SALT LAKE CITY, May 10, 2016 /PRNewswire/ -- Track Group Inc. (OTCQX: TRCK), a cloud-based, tracking solutions provider in the global offender management market that combines proprietary tracking devices, real-time monitoring services and advanced data analytics to form an end to end platform-as-a-service solution (PaaS), today announced results for  the second quarter ended March 31, 2016 and year to date.

Company Highlights:

  • Marion County Agreement – On May 5, 2016, the Company executed an agreement with Marion County Community Corrections, the largest county in the state of Indiana, to provide electronic monitoring services across the full range of sentences under the Agency's oversight. Under the terms of the Agreement, the Company will provide solutions based on GPS and alcohol monitoring technology to monitor over 2,300 offenders and defendants. This includes the Company's newest tracking device, Shadow, which is the smallest, lightest and most advanced device. The term of the Agreement is eighteen months, and is expected to contribute over $4.0 million in revenue.
  • Loan Agreement – On May 1, 2016 we entered into an unsecured Loan Agreement with Conrent Invest S.A., acting with respect to its Compartment Safety III. Under the Loan Agreement, we may borrow $5.0 million for working capital, repayment of debt, and operating purposes, at an interest rate of 8% per annum, payable in arrears semi-annually, with all principal and accrued unpaid interest due on July 31, 2018.

Financial Highlights:

  • Revenue increased 37% – Revenues increased 37% in the second quarter of fiscal 2016 when compared to the same period in 2015. Increases in revenue for the quarter were the result of growth of monitoring services both domestically and internationally, specifically in Chile, North America, and to a lesser extent analytics services. "We are pleased that investments in our platform and other strategic initiatives continue to yield double digit topline recurring revenue growth which aligns with our 2016 and 2017 outlook," said Guy Dubois, Track Group's Chairman.
  • Gross profit margin increased to 62% – Gross profit margin increased from 58% in the second quarter of 2015 to 62% in the same period in 2016. "Increased demand for our platform both domestically and internationally yields better pricing with our providers and supply channels which continues to reflect in our margins." said John Merrill, Chief Financial Officer.
  • Operating expense increased 7% - The 7% increase in operating expense in the second quarter of fiscal 2016 when compared to the same period in 2015 were largely the result of higher research and development costs to improve the efficiency of software, firmware, and user interface. Higher variable costs associated with an increase in revenue included sales commissions, depreciation associated with an increase in deployed devices, bad debt expense, and sales and marketing efforts to address domestic and international growth initiatives.
  • Loss from operations decreases 44% - Loss from operations for the quarter ended March 31, 2016 was $1.25M compared to a loss of $2.23M in the same period in 2015, a decrease of 44%. Increases in topline revenue and lower incremental cost of revenue contributed to the decrease in loss from operations, offset by an increase in spending on R&D and higher sales and marketing costs.
  • Net loss of $1.9M - We had a net loss for the quarter ended March 31, 2016 of $1.9M compared to net income of $1.4M in the same period in 2015. In the second quarter of 2015, the Company received a non-recurring payment of $4.7M resulting from disgorged profits from a shareholder. Increases in total revenue and gross margins contributed to the reduction in net operating loss when excluding the disgorged profits which are not indicative of operations.
  • Cash from operations improves 22% - Net cash provided by operations improved 22% from $0.67M in the six months ended 2015 to $0.82M in the same period in 2016. Total cash improved from a burn of $4.4M in 2015, to a burn of $2.7M in the same period in 2016, a 61% decrease in burn rate. "While we will continue to innovate, our services platform has been received favorably in the marketplace. This provides us with clear line of sight into our recurring revenue stream which ultimately yields an improvement in our long term cash position." said Mr. Dubois.
  • Adjusted EBITDA increases to $0.58M - The Company's adjusted EBITDA for the second quarter of 2016 increased to $0.580M, or 8.8% of revenue from ($0.436M) compared to (9.1%) from the same period in 2015. "We will continue to monetize both our acquisitions and incremental revenue in 2016 and beyond. As previously stated, we believe that adjusted EBITDA is a more complete picture of performance, used in conjunction with GAAP, and its impacts on cash," said Mr. Merrill.

Fiscal Q2-2016 vs Fiscal Q2-2015 Results: For the quarter ended March 31, 2016, the Company reported revenue of $6.6M compared to revenue of $4.8M for the same period in 2015, an increase of 37%.  During the quarter ended March 31, 2016, gross profit totaled $4.1M, resulting in a 62% gross margin, compared to $2.8M, or a 58% gross margin during the same period in 2015. Total operating expense for the second quarter of fiscal 2016 was $5.4M compared to $5.0M in the same period in 2015, a 7% increase. Net loss for the second quarter of 2016 was $1.9M or $(0.19) per share compared to a net profit of $1.4M or $0.14 per share in the same period in 2015, which included a non-recurring payment in 2015 of $4.7M resulting from disgorged profits.  On an adjusted basis, the Company reported EBITDA of $0.580M or 8.8% net margin for the second quarter of 2016, compared to ($0.436M) or (9.1%) for the same period in 2015.

 Company Outlook:


Actual

Outlook


Q2-FY16

Q2-FY15

YTD-FY16

YTD-FY15

FY2016

FY2017








Revenue (USD$)

$ 6.59M

$ 4.82M

$ 12.91M

$ 9.44M

$ 28 - 31 M

$ 42 - 47 M








Adj EBITDA Margin (%)

8.8%

(9.1%)

7.1%

(8.8%)

15-20%

25-30%








Non-GAAP Financial Measures

This press release includes financial measures defined as "non-GAAP financial measures" by the Securities and Exchange Commission including non-GAAP EBITDA. These measures may be different from non-GAAP financial measures used by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles. Reconciliations of these non-GAAP financial measures are based on the financial figures for the respective period.                                                                                                                               

Non-GAAP Adjusted EBITDA excludes items included but not limited to interest, taxes, depreciation, amortization, impairment charges, gains and losses, one time charges or benefits that are not indicative of operations, charges to consolidate, integrate or consider recently acquired businesses, costs of closing facilities, stock based compensation or other stated cash and non-cash charges (the "Adjustments").

The Company believes the non-GAAP measures provide useful information to both management and investors when factoring in the Adjustments.  Specific disclosure regarding the Company's financial results, including management's analysis of results from operations and financial condition, are contained in the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2016, and other reports filed with the Securities and Exchange Commission. Investors are encouraged to carefully read and consider such disclosure and analysis contained in the Company's Form 10-Q and other reports, including the risk factors contained in the Company's annual report on Form 10-K for the year ended September 30, 2015.         

About Track Group Inc.

Track Group develops, manufactures, and provides tracking solutions that combine real-time GPS tracking devices and 24/7/365 monitoring services with advanced data analytics for the global offender management market which includes corrections, military and law enforcement. For more information, visit www.trackgrp.com.

Forward-Looking Statement

Any statements contained in this document that are not historical facts are forward-looking statements as defined in the U.S. Private Securities Litigation Reform Act of 1995. Words such as "anticipate," "believe," "estimate," "expect," "forecast," "intend," "may," "plan," "project," "predict," "if", "should" and "will" and similar expressions as they relate to Track Group, Inc. & subsidiaries ("Track Group") are intended to identify such forward-looking statements. These statements are only predictions and reflect Track Group's current beliefs and expectations with respect to future events and are based on assumptions and subject to risks and uncertainties and subject to change at any time. Track Group may from time to time update these publicly announced projections, but it is not obligated to do so. Any projections of future results of operations should not be construed in any manner as a guarantee that such results will in fact occur. These projections are subject to change and could differ materially from final reported results. For a discussion of such risks and uncertainties, see "Risk Factors" in Track Group's annual report on Form 10-K, its quarterly report on Form 10-Q, and its other reports filed with the Securities and Exchange Commission under the Securities Exchange Act of 1934, as amended.  New risks emerge from time to time. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the dates on which they are made.

TRACK GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS




March 31,



September 30,


Assets


2016



2015


      Current assets:


(Unaudited)



             Cash


$

2,158,531



$

4,903,045


             Accounts receivable, net of allowance for doubtful accounts of $4,618,343 and $4,156,963, respectively



6,533,112




6,044,931


             Note receivable, current portion



324,928




306,434


             Prepaid expenses and other



937,326




1,266,277


             Inventory, net of reserves of $98,150 and $225,900, respectively



744,922




741,514


             Total current assets



10,698,819




13,262,201


      Property and equipment, net of accumulated depreciation of $3,092,920 and $2,822,166, respectively



1,384,070




1,697,630


      Monitoring equipment, net of accumulated amortization of $3,042,341 and $2,225,480, respectively



3,532,194




2,784,595


      Intangible assets, net of accumulated amortization of $6,952,227 and $5,628,308, respectively



25,980,867




25,884,087


      Other assets



2,703,498




2,619,035


      Goodwill



7,950,572




7,782,903


                            Total assets


$

52,250,020



$

54,030,451











Liabilities and Stockholders' Equity









      Current liabilities:









             Accounts payable



2,681,394




2,363,441


             Accrued liabilities



2,618,886




2,705,403


             Current portion of long-term debt, net of discount of $0 and $222,973, respectively



69,672




796,225


             Total current liabilities



5,369,952




5,865,069


      Stock payable - related party



3,439,978




3,501,410


      Long-term debt, net of current portion and discount of $520,270 and $408,784, respectively



31,447,427




30,189,188


     Other long-term liabilities



-




106,671


                          Total liabilities



40,257,357




39,662,338











      Stockholders' equity:









             Common stock,  $0.0001 par value: 30,000,000 shares authorized; 10,290,671 outstanding



1,029




1,026


             Additional paid-in capital



298,293,244




297,591,034


             Accumulated deficit



(284,893,800)




(280,845,882)


             Accumulated other comprehensive income



(1,407,810)




(2,378,065)


                         Total equity



11,992,663




14,368,113


                         Total liabilities and stockholders' equity


$

52,250,020



$

54,030,451


TRACK GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(Unaudited)




Three Months Ended



Six Months Ended




March 31,



March 31,



March 31,



March 31,




2016



2015



2016



2015


Revenues:













     Products


$

163,694



$

185,561



$

254,612



$

277,150


     Monitoring & other related services



6,428,345




4,630,556




12,655,031




9,159,586


             Total revenues



6,592,039




4,816,117




12,909,643




9,436,736



















Cost of revenues:

















     Products



53,436




54,920




148,697




76,277


     Monitoring & other related services



1,779,248




1,522,414




3,624,199




3,124,292


     Depreciation & amortization included in cost of revenues



580,785




366,853




1,009,752




733,705


     Impairment of monitoring equipment and parts (Note2)



60,000




85,221




120,000




140,301


             Total cost of revenues



2,473,469




2,029,408




4,902,648




4,074,575



















Gross profit



4,118,570




2,786,709




8,006,995




5,362,161



















Operating expenses: 

















     General & administrative



3,424,342




3,403,573




6,835,985




6,253,504


     Selling & marketing



593,272




528,704




1,213,301




971,407


     Research & development



612,595




378,321




1,159,745




695,103


     Depreciation & amortization



734,569




709,924




1,434,604




1,304,367


Loss from operations



(1,246,208)




(2,233,813)




(2,636,640)




(3,862,220)



















Other income (expense):

















     Interest expense, net



(631,409)




(633,361)




(1,325,917)




(1,305,852)


     Currency exchange rate gain (loss)



(66,408)




(454,564)




(84,557)




(374,002)


     Disgorgement funds received (Note 18)



-




4,700,000




-




4,700,000


     Other income, net



23,336




9,208




(804)




14,329


Net income (loss) attributable to common shareholders



(1,920,689)




1,387,470




(4,047,918)




(827,745)


     Foreign currency translation adjustments



755,160




(177,896)




970,255




(804,774)


Comprehensive income (loss)


$

(1,165,529)



$

1,209,574



$

(3,077,663)



$

(1,632,519)


     Basic earnings (loss) per common share


$

(0.19)



$

0.14



$

(0.39)



$

(0.08)


     Diluted earnings (loss) per common share


$

(0.19)



$

0.14



$

(0.39)



$

(0.08)


     Weighted average common shares outstanding, basic



10,271,000




10,144,000




10,266,000




10,126,000


     Weighted average common shares outstanding, diluted



10,271,000




10,209,000




10,266,000




10,126,000


TRACK GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)




Six Months Ended




March 31,




2016



2015


Cash flows from operating activities:







Net loss


$

(4,047,918)



$

(827,745)


   Adjustments to reconcile net income to net cash used in operating activities:






Depreciation and amortization



2,444,355




1,985,012


Impairment of monitoring equipment and parts



120,000




140,301


Bad debt expense



461,380




180,154


Amortization of debt discount



111,487




193,065


Stock based compensation



310,199




111,234


Vesting and re-pricing of stock options



318,376




190,093


Loss on disposal of property and equipment



12,279




40,558


   Change in assets and liabilities:









    Accounts receivable, net



(867,327)




(1,933,939)


    Notes receivable



(18,494)




(15,496)


    Inventories



(23,439)




(511,618)


    Prepaid expenses and other assets



412,014




(276,259)


    Accounts payable



416,624




1,647,497


    Accrued expenses



1,167,541




(240,520)


    Deferred revenue



-




(10,451)


        Net cash provided by operating activities



817,077




671,886











Cash flow from investing activities:









Purchase of property and equipment



(49,182)




(519,409)


Capitalized software



(1,089,454)




-


Purchase of monitoring equipment and parts



(1,435,210)




(1,486,893)


Leasehold improvements



-




(27,060)


Payment related to acquisition



-




(1,782,849)


      Net cash used in investing activities



(2,573,846)




(3,816,211)











Cash flow from financing activities:









Principal payments on notes payable



(986,292)




(1,197,366)


Repurchase of Series D Convertible Preferred Stock and warrants



-




(10,500)


        Net cash used by financing activities



(986,292)




(1,207,866)











Effect of exchange rate changes on cash



(1,453)




(63,185)











Net increase (decrease) in cash



(2,744,514)




(4,415,376)


Cash, beginning of period



4,903,045




11,101,822


Cash, end of period


$

2,158,531



$

6,686,446


















2016



2015


Cash paid for interest


$

25,513



$

931,503











Supplemental schedule of non-cash investing and financing activities:









       Issuance of warrants for accrued Board of Director fees



95,968




477,142


       Payment of interest from an increase in interest bearing debt



1,399,644




-


       Common stock issuance for the acquisition of a subsidiary and milestone achievement



61,432




531,900


TRACK GROUP, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES

For the three and six months ended, March 31, 2016 and 2015



March 31

March 31

YTD

YTD

Non-GAAP Adjusted EBITDA (In $000's USD)

2016

2015

FY16

FY15

Net loss attributable to common shareholders

$ (1,921)

$   1,387

$ (4,048)

$  (828)

  Interest expense, net

631

645

1,326

1,318

  Income taxes (5)

8

10

13

10

  Depreciation, amortization, and impairment

1,376

984

2,565

2,125

  Stock based compensation

273

526

629

601

  M&A costs (1)

-

434

-

434

  Other non-cash charges (2)

213

190

432

122

  Non-recurring one-time charges (3)

-

88

-

88

  Non-recurring one-time (benefits) (4)

-

(4,700)

-

(4,700)

Non GAAP Adjusted EBITDA

$      580

$    (436)

$     916

$  (830)

Non GAAP Adjusted EBITDA, percent of revenue

8.8%

-9.1%

7.1%

-8.8%







March 31

March 31

YTD

YTD

Non-GAAP EPS (In $000's, except per share)

2016

2015

FY16

FY15

Net loss attributable to common shareholders

$ (1,921)

$   1,387

$ (4,048)

$  (828)

  Interest expense, net

631

645

1,326

1,318

  Income taxes (5)

8

10

13

10

  Depreciation, amortization, and impairment

1,376

984

2,565

2,125

  Stock based compensation

273

526

629

601

  M&A costs (1)

-

434

-

434

  Other non-cash charges (2)

213

190

432

122

  Non-recurring one-time charges (3)

-

88

-

88

  Non-recurring one-time (benefits) (4)

-

(4,700)

-

(4,700)

Non-GAAP net income to common shareholders

$      580

$    (436)

$     916

$  (830)

Weighted average common shares outstanding

10,271

10,144

10,266

10,126

Non-GAAP earnings (loss) per share

$     0.06

$   (0.04)

$    0.09

$ (0.08)



(1)

The Company completed two acquisitions in 2014 and one in 2015.  M&A costs in prior periods include severance, settlement costs, travel, advisory and legal fees that were not included in the purchase price allocation.  Those costs were expensed in accordance with U.S. GAAP. 

(2)

Other non-cash charges may include reserves for inventory obsolescence, gains or losses, and non-cash currency impacts.

(3)

Non-recurring one-time charges include but are not limited to: the pro-forma effect of EBITDA of acquired companies, outsourcing of supply chain / fulfillment, and impairment of certain acquisition assets.

(4)

Non-recurring one-time benefits include disgorgement funds received by a shareholder net of related costs.

(5)

Currently, the Company has significant U.S. tax loss carryforwards that may be used to offset future taxable income, subject to IRS limitations.  However, the Company is still subject to state, commonwealth, and other foreign based taxes.

Related Links

http://www.trackgrp.com

Modal title

Contact PR Newswire

  • +44 (0)20 7454 5110
    from 8 AM - 5:30 PM GMT
  • General Enquiries
  • Media Enquiries
  • Partnerships

Products

  • Content Distribution
  • Multimedia Services
  • Disclosure Services
  • Cision Communications Cloud®

About

  • About PR Newswire
  • About Cision
  • Partnering Opportunities
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United States
  • Vietnam

My Services

  • All News Releases
  • Customer Portal
  • Resources
  • Blog
  • Journalists
  • Data Privacy

Do not sell or share my personal information:

  • Submit via Privacy@cision.com 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Customer Portal
  • Resources
  • Blog
  • Journalists
+44 (0)20 7454 5110
from 8 AM - 5:30 PM GMT
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2025 PR Newswire Europe Limited. All Rights Reserved. A Cision company.