Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.

News Releases

view all
    • News in Focus
        • Browse News Releases

        • All Public Company News
        • All Multimedia News
        • View All News Releases

        • Regulatory News

        • D/A/CH Regulatory News
        • UK Regulatory News
        • View All Regulatory News

    • Business & Money
        • Auto & Transportation

        • Aerospace & Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads & Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking & Road Transportation
        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers & Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalisation
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls & Research
        • Trade Show News
        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil & Gas Discoveries
        • Utilities
        • Water Utilities
        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defence
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation & Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking & Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers & Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines & Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics & Personal Care
        • Fashion
        • Food & Beverages
        • Furniture & Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewellery
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • View All Sports

        • Travel

        • Amusement Parks & Tourist Attractions
        • Gambling & Casinos
        • Hotels & Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Animal Welfare
        • Corporate Social Responsibility
        • Economic News, Trends & Analysis
        • Education
        • Environmental
        • European Government
        • Labour & Union
        • Natural Disasters
        • Not For Profit
        • Public Safety
        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Enquiries
    • Media Enquiries
    • Partnerships
    • Hamburger menu
    • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
    • Send a Release
      • Phone

      • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

      • ALL CONTACT INFO
      • Contact Us

        +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • 2 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • General Enquiries
      • Media Enquiries
      • Partnerships
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Regulatory News
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Schwazze Announces First Quarter 2024 Financial Results


      News provided by

      Schwazze

      15 May, 2024, 20:05 GMT

      Share this article

      Share this article


      Schwazze Management to Host Conference Call Today at 5:00 p.m. Eastern Time

      DENVER, May 15, 2024 /PRNewswire/ -- Medicine Man Technologies, Inc., operating as Schwazze, (OTCQX: SHWZ) (Cboe CA: SHWZ) ("Schwazze" or the "Company"), today announced financial and operational results for the first quarter ended March 31, 2024.

      "We delivered another period of revenue growth in Q1 as we further refined our retail strategy while contending with the prolonged competitive challenges in Colorado and New Mexico," said Forrest Hoffmaster, Interim CEO of Schwazze. "Throughout the quarter, we continued to sharpen our pricing and promotional efforts while enhancing the in-store experience, widening assortment, improving in-stock position, and advancing our loyalty program to attract and retain new customers. We also strengthened our wholesale business with quarter-over-quarter growth, while surpassing 30% total door penetration across both states."

      "The Colorado market remains highly competitive with more than 680 active recreational licenses, underscoring the importance of delivering an exceptional customer experience and fully integrated retail support program. Although retail pricing has recently stabilized, Colorado sales in Q1 were down 10% year-over-year due to lower volumes. Nonetheless, we significantly outpaced the market as our sales were up 9%, demonstrating the effectiveness of our operating playbook to compete in challenging environments. We expect to continue driving improvements in customer acquisition, retention, and loyalty as we further increase market share in the state."

      "In New Mexico, the proliferation of new licenses continued to outpace state cannabis sales as store count in Q1 increased 31% year-over-year while the market grew only 13%. In addition to pricing and promotional efforts, we've focused on driving traffic into our stores by expanding assortment with high quality flower and delivering an elevated customer experience. The New Mexico regulatory body has also increased its license enforcement efforts in recent months, contributing to more than 70 store closures and a 33% sequential decrease in net new store openings in the first quarter. We will continue to support the New Mexico Cannabis Control Division as it develops its regulatory framework."

      "Over the past four years we have rapidly scaled our footprint through 13 acquisitions, building a leading retail presence in both Colorado and New Mexico. We are beginning to see positive momentum from our pricing and promotional strategy and will remain focused on driving operating efficiencies while further optimizing our assets as we consolidate cultivation facilities and eliminate underperforming stores that do not meet our high-margin thresholds. We believe these initiatives, coupled with our operating playbook and strict cost controls, will enable us to return to stronger levels of profitability moving forward."

      First Quarter 2024 Financial Summary

      $ in Thousands USD

      Q1 2024

      Q4 2023

      Q1 2023

      Total Revenue

      $41,601

      $43,325

      $40,001

      Gross Profit

      $17,934

      $7,034[1]

      $21,849

      Operating Expenses

      $20,643

      $23,276

      $16,199

      Income (Loss) from Operations

      $(2,709)

      $(16,242)

      $5,650

      Adjusted EBITDA[2]

      $7,341

      $10,953

      $14,525

      Operating Cash Flow

      $(3,700)

      $3,452

      $(880)

      Recent Highlights

      • Announced the grand opening of a medical and recreational dispensary in March under the Everest Apothecary banner in Las Cruces, New Mexico, increasing the Company's retail footprint to 34 stores across the state.
      • Increased wholesale penetration in the first quarter to more than 30% of total doors in Colorado and New Mexico.
      • Lowell Herb Co. pre-roll sales increased more than 3x quarter-over-quarter in Colorado, where it continues to be the #1 pre-roll in the state.
      • Wana gummy sales up more than 2x quarter-over-quarter in New Mexico.

      First Quarter 2024 Financial Results

      Total revenue in the first quarter of 2024 increased 4% to $41.6 million compared to $40.0 million for the same quarter last year. The increase was primarily due to growth from new stores compared to the prior year period, partially offset by continued pricing pressure and the proliferation of new licenses in New Mexico.

      Gross profit for the first quarter of 2024 was $17.9 million or 43.1% of total revenue, compared to $21.8 million or 54.6% of total revenue for the same quarter last year. The decrease in gross margin was primarily driven by the aforementioned pricing pressure in New Mexico, as well as higher medical sales mix in Colorado.

      ____________________________

      1 Q4 2023 Gross Profit includes one-time, non-cash inventory adjustments of approximately $13.1 million comprised of $3.1 million of product consolidation, obsolescence, and shrinkage expenses, $4.3 million of net realizable value adjustments, and $5.8 million of fair value adjustments on acquired inventory in New Mexico in 2023. 
      2  Adjusted EBITDA is a non-GAAP measure as defined by the SEC, and represents earnings before interest, taxes, depreciation, and amortization, adjusted for other income, non-cash share-based compensation, one-time transaction related expenses, or other non-operating costs. The Company uses Adjusted EBITDA as it believes it better explains the results of its core business. See "ADJUSTED EBITDA RECONCILIATION (NON-GAAP)" section herein for an explanation and reconciliations of non-GAAP measure used throughout this release.

      Operating expenses for the first quarter of 2024 were $20.6 million compared to $16.2 million for the same quarter last year. The year-ago period benefitted from a payroll tax credit of $3.9M. The remaining increase was primarily driven by personnel expenses and four-wall SG&A costs associated with 21 additional stores in Colorado and New Mexico that are still ramping.

      Loss from operations for the first quarter of 2024 was $2.7 million compared to income from operations of $5.6 million in the same quarter last year. Net loss was $16.1 million for the first quarter of 2024 compared to net income of $1.7 million for the same quarter last year.

      Adjusted EBITDA for the first quarter of 2024 was $7.3 million compared to $14.5 million for the same quarter last year. The decrease in Adjusted EBITDA was primarily driven by lower gross margin and higher operating expenses associated with the 21 additional stores that are still ramping.

      As of March 31, 2024, cash and cash equivalents were $13.2 million compared to $19.2 million on December 31, 2023. Total debt as of March 31, 2024, was $159.7 million compared to $156.8 million on December 31, 2023.

      Conference Call

      The Company will conduct a conference call today, May 15, 2024, at 5:00 p.m. Eastern time to discuss its results for the first quarter ended March 31, 2024.

      Schwazze management will host the conference call, followed by a question-and-answer period. Interested parties may submit questions to the Company prior to the call by emailing ir@schwazze.com.

      Date: Wednesday, May 15, 2024
      Time: 5:00 p.m. Eastern time
      Toll-free dial-in: (888) 664-6383
      International dial-in: (416) 764-8650
      Conference ID: 84167910
      Webcast: SHWZ Q1 2024 Earnings Call

      The conference call will also be broadcast live and available for replay on the investor relations section of the Company's website at https://ir.schwazze.com.

      Toll-free replay number: (888) 390-0541
      International replay number: (416) 764-8677
      Replay ID: 167910

      If you have any difficulty registering or connecting with the conference call, please contact Elevate IR at (720) 330-2829.

      About Schwazze

      Schwazze (OTCQX: SHWZ) (Cboe CA: SHWZ) is building a premier vertically integrated regional cannabis company with assets in Colorado and New Mexico and will continue to explore taking its operating system to other states where it can develop a differentiated regional leadership position. Schwazze is the parent company of a portfolio of leading cannabis businesses and brands spanning seed to sale.

      Schwazze is anchored by a high-performance culture that combines customer-centric thinking and data science to test, measure, and drive decisions and outcomes. The Company's leadership team has deep expertise in retailing, wholesaling, and building consumer brands at Fortune 500 companies as well as in the cannabis sector.

      Medicine Man Technologies, Inc. was Schwazze's former operating trade name. The corporate entity continues to be named Medicine Man Technologies, Inc. Schwazze derives its name from the pruning technique of a cannabis plant to enhance plant structure and promote healthy growth. To learn more about Schwazze, visit https://schwazze.com/.

      Forward-Looking Statements

      This press release contains "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements include financial outlooks; any projections of net sales, earnings, or other financial items; any statements of the strategies, plans and objectives of our management team for future operations; expectations in connection with the Company's previously announced business plans; any statements regarding future economic conditions or performance; and statements regarding the intent, belief or current expectations of our management team. Such statements may be preceded by the words "may," "will," "could," "would," "should," "expect," "intends," "plans," "strategy," "prospects," "anticipate," "believe," "approximately," "estimate," "predict," "project," "potential," "continue," "ongoing," or the negative of these terms or other words of similar meaning in connection with a discussion of future events or future operating or financial performance, although the absence of these words does not necessarily mean that a statement is not forward-looking. We have based our forward-looking statements on management's current expectations and assumptions about future events and trends affecting our business and industry. Although we do not make forward-looking statements unless we believe we have a reasonable basis for doing so, we cannot guarantee their accuracy. Therefore, forward-looking statements are not guarantees of future events or performance, are based on certain assumptions, and are subject to various known and unknown risks and uncertainties, many of which are beyond the Company's control and cannot be predicted or quantified. Consequently, actual events and results may differ materially from those expressed or implied by such forward-looking statements. Such risks and uncertainties include, without limitation, risks and uncertainties associated with (i) regulatory limitations on our products and services and the uncertainty in the application of federal, state, and local laws to our business, and any changes in such laws; (ii) our ability to manufacture our products and product candidates on a commercial scale on our own or in collaboration with third parties; (iii) our ability to identify, consummate, and integrate anticipated acquisitions; (iv) general industry and economic conditions; (v) our ability to access adequate capital upon terms and conditions that are acceptable to us; (vi) our ability to pay interest and principal on outstanding debt when due; (vii) volatility in credit and market conditions; (viii) the loss of one or more key executives or other key employees; and (ix) other risks and uncertainties related to the cannabis market and our business strategy. More detailed information about the Company and the risk factors that may affect the realization of forward-looking statements is set forth in the Company's filings with the Securities and Exchange Commission (SEC), including the Company's Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q. Investors and security holders are urged to read these documents free of charge on the SEC's website at http://www.sec.gov. The Company assumes no obligation to publicly update or revise its forward-looking statements as a result of new information, future events or otherwise except as required by law.

      Investor Relations Contact
      Sean Mansouri, CFA or Aaron D'Souza
      Elevate IR
      (720) 330-2829
      ir@schwazze.com

      MEDICINE MAN TECHNOLOGIES, INC.
      CONDENSED CONSOLIDATED BALANCE SHEETS
      For the Periods Ended March 31, 2024 and December 31, 2023
      Expressed in U.S. Dollars


       March 31,


      December 31, 


      2024


      2023

       

      ASSETS

       





      Current Assets






      Cash & Cash Equivalents

      $

      13,151,317


      $

      19,248,932

      Accounts Receivable, net of Allowance for Doubtful Accounts


      3,356,032



      4,261,159

      Inventory


      26,382,184



      25,787,793

      Marketable Securities, net of Unrealized Loss of $347,516 and Loss of $1,816, respectively


      108,583



      456,099

      Prepaid Expenses & Other Current Assets


      3,502,310



      3,914,064

      Total Current Assets


      46,500,426



      53,668,047

      Non-Current Assets






      Fixed Assets, net Accumulated Depreciation of $10,061,700 and $8,741,782, respectively


      31,326,000



      31,113,630

      Investments


      2,000,000



      2,000,000

      Investments Held for Sale


      -



      202,111

      Goodwill


      67,492,705



      67,499,199

      Intangible Assets, net Accumulated Amortization of $36,483,160 and $32,706,765, respectively


      162,391,482



      166,167,877

      Other Non-Current Assets


      1,328,187



      1,263,837

      Operating Lease Right of Use Assets


      34,575,832



      34,233,142

      Deferred Tax Assets, net


      992,144



      1,996,489

      Total Non-Current Assets


      300,106,350



      304,476,285

      Total Assets

      $

      346,606,776


      $

      358,144,332







       

      LIABILITIES & STOCKHOLDERS' EQUITY

       





      Current Liabilities






      Accounts Payable

      $

      9,443,233


      $

      13,341,561

      Accrued Expenses


      8,106,618



      7,774,691

      Derivative Liabilities


      1,319,845



      638,020

      Lease Liabilities - Current


      5,186,316



      4,922,724

      Current Portion of Long Term Debt


      29,579,713



      3,547,011

      Income Taxes Payable


      28,235,039



      25,232,782

      Total Current Liabilities


      81,870,764



      55,456,789

      Non-Current Liabilities






      Long Term Debt, net of Debt Discount & Issuance Costs


      130,120,753



      153,262,203

      Lease Liabilities - Non-Current


      30,735,072



      30,133,452

      Total Non-Current Liabilities


      160,855,825



      183,395,655

      Total Liabilities

      $

      242,726,589


      $

      238,852,444







      Stockholders' Equity






      Preferred Stock, $0.001 Par Value. 10,000,000 Shares Authorized; 82,185 Shares Issued and






      82,185 Outstanding as of March 31, 2024 and 85,534 Shares Issued and 85,534 Outstanding as of






      December 31, 2023.


      82



      86

      Common Stock, $0.001 Par Value. 250,000,000 Shares Authorized; 79,168,539 Shares Issued






      and 78,248,389 Shares Outstanding as of March 31, 2024 and 74,888,392 Shares Issued






      and 73,968,242 Shares Outstanding as of December 31, 2023.


      79,169



      74,888

      Additional Paid-In Capital


      202,677,665



      202,040,968

      Accumulated Deficit


      (96,843,602)



      (80,790,927)

      Common Stock Held in Treasury, at Cost, 920,150 Shares Held as of March 31, 2024 and






      920,150 Shares Held as of December 31, 2023.


      (2,033,127)



      (2,033,127)

      Total Stockholders' Equity


      103,880,187



      119,291,888

      Total Liabilities & Stockholders' Equity

      $

      346,606,776


      $

      358,144,332

      MEDICINE MAN TECHNOLOGIES, INC.
      CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME AND (LOSS)
      For the Periods Ended March 31, 2024 and 2023
      Expressed in U.S. Dollars


      For the Three Months Ended


      March 31,


      2024


      2023


      (Unaudited)


      (Unaudited)

      Operating Revenues






      Retail

      $

      37,633,252


      $

      35,820,111

      Wholesale


      3,898,320



      4,058,925

      Other


      69,421



      121,900

      Total Revenue


      41,600,993



      40,000,936

      Total Cost of Goods & Services


      23,667,319



      18,152,163

      Gross Profit


      17,933,674



      21,848,773

      Operating Expenses






      Selling, General and Administrative Expenses


      11,835,818



      10,100,934

      Professional Services


      1,671,881



      1,187,364

      Salaries


      6,880,988



      4,695,971

      Stock Based Compensation


      253,916



      214,544

      Total Operating Expenses


      20,642,603



      16,198,813

      Income from Operations


      (2,708,929)



      5,649,960

      Other Income (Expense)






      Interest Expense, net


      (8,307,369)



      (7,745,854)

      Unrealized Gain (Loss) on Derivative Liabilities


      (681,825)



      8,501,685

      Other Loss


      10,500



      -

      Loss on Investment


      (33,382)



      -

      Unrealized Gain on Investment


      (347,516)



      1,816

      Total Other Income (Expense)


      (9,359,592)



      757,647

      Pre-Tax Net Income (Loss)


      (12,068,521)



      6,407,607

      Provision for Income Taxes


      3,984,154



      4,662,178

      Net Income (Loss)

      $

      (16,052,675)


      $

      1,745,429







      Less: Accumulated Preferred Stock Dividends for the Period


      (2,155,259)



      (2,029,394)

      Net Income (Loss) Attributable to Common Stockholders

      $

      (18,207,934)


      $

      (283,965)







      Earnings (Loss) per Share Attributable to Common Stockholders






      Basic Earnings (Loss) per Share

      $

      (0.24)


      $

      (0.01)

      Diluted Earnings (Loss) per Share

      $

      (0.24)


      $

      (0.06)







      Weighted Average Number of Shares Outstanding - Basic


      76,006,932



      55,835,501

      Weighted Average Number of Shares Outstanding - Diluted


      76,006,932



      101,608,278

      Comprehensive Income (Loss)

      $

      (16,052,675)


      $

      1,745,429

      MEDICINE MAN TECHNOLOGIES, INC.
      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
      For the Periods Ended March 31, 2024 and 2023
      Expressed in U.S. Dollars


      For the Three Months Ended


      March 31,


      2024


      2023


      (Unaudited)


      (Unaudited)

      Cash Flows from Operating Activities:






      Net Income (Loss) for the Period

      $

      (16,052,675)


      $

      1,745,429

      Adjustments to Reconcile Net Income (Loss) to Cash for Operating Activities






      Depreciation & Amortization


      5,096,314



      6,151,395

      Non-Cash Interest Expense


      1,031,431



      991,184

      Non-Cash Lease Expense


      2,871,226



      2,251,459

      Deferred Taxes


      1,004,345



      (637,225)

      Loss on Investment


      202,111



      -

      Change in Derivative Liabilities


      681,825



      (8,501,685)

      Amortization of Debt Issuance Costs


      421,512



      421,513

      Amortization of Debt Discount


      2,303,246



      1,999,933

      (Gain) Loss on Investments, net


      347,516



      (1,816)

      Stock Based Compensation


      640,974



      214,544

      Changes in Operating Assets & Liabilities (net of Acquired Amounts):






      Accounts Receivable


      905,127



      (118,181)

      Inventory


      (587,900)



      (3,023,251)

      Prepaid Expenses & Other Current Assets


      411,754



      (3,036,801)

      Other Assets


      (64,350)



      360,674

      Change in Operating Lease Liabilities


      (2,348,703)



      (1,531,765)

      Accounts Payable & Other Liabilities


      (3,566,401)



      (3,464,671)

      Income Taxes Payable


      3,002,257



      5,299,403

      Net Cash Provided by (Used in) Operating Activities


      (3,700,390)



      (879,861)







      Cash Flows from Investing Activities:






      Collection of Notes Receivable


      -



      10,631

      Purchase of Fixed Assets


      (1,532,287)



      (2,913,394)

      Net Cash Provided by (Used in) Investing Activities


      (1,532,287)



      (2,902,763)







      Cash Flows from Financing Activities:






      Payment on Notes Payable


      (864,938)



      -

      Net Cash Provided by (Used in) Financing Activities


      (864,938)



      -







      Net (Decrease) in Cash & Cash Equivalents


      (6,097,615)



      (3,782,624)

      Cash & Cash Equivalents at Beginning of Period


      19,248,932



      38,949,253

      Cash & Cash Equivalents at End of Period

      $

      13,151,317


      $

      35,166,628







      Supplemental Disclosure of Cash Flow Information:






      Cash Paid for Interest

      $

      4,515,205


      $

      6,540,748

      MEDICINE MAN TECHNOLOGIES, INC.
      ADJUSTED EBITDA RECONCILIATION (NON-GAAP)
      For the Periods Ended March 31, 2024 and 2023
      Expressed in U.S. Dollars


      For the Three Months Ended


      March 31,


      2024


      2023

      Net Income (Loss)

      $

      (16,052,675)


      $

      1,745,429

      Interest Expense, net


      8,307,369



      7,745,854

      Provision for Income Taxes


      3,984,154



      4,662,178

      Other (Income) Expense, net of Interest Expense


      1,052,223



      (8,503,501)

      Depreciation & Amortization


      5,618,834



      6,612,814

      Earnings Before Interest, Taxes, Depreciation and






      Amortization (EBITDA) (non-GAAP)

      $

      2,909,905


      $

      12,262,774

      Non-Cash Stock Compensation


      253,916



      214,544

      Deal Related Expenses


      637,761



      1,195,802

      Capital Raise Related Expenses


      20,760



      35,068

      Severance


      484,561



      118,436

      Retention Program Expenses


      807,500



      280,632

      Pre-Operating & Dark Carry Expenses


      1,053,837



      391,917

      One-Time Legal Settlements


      417,653



      -

      Other Non-Recurring Items


      754,751



      25,707

      Adjusted EBITDA (non-GAAP)

      $

      7,340,644


      $

      14,524,880

      Revenue


      41,600,993



      40,000,936

      Adjusted EBITDA Percent


      17.6 %



      36.3 %

      Modal title

      Contact PR Newswire

      • +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT
      • General Enquiries
      • Media Enquiries
      • Partnerships

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United States
      • Vietnam

      My Services

      • All News Releases
      • PR Newswire Amplify™
      • Resources
      • Journalists
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via Privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Customer Portal
      • Resources
      • Journalists
      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookie Settings
      Copyright © 2026 PR Newswire Europe Limited. All Rights Reserved. A Cision company.