Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All Public Company News
      • All Multimedia News
      • View All News Releases

      • Regulatory News

      • D/A/CH Regulatory News
      • UK Regulatory News
      • View All Regulatory News

  • Business & Money
      • Auto & Transportation

      • Aerospace & Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads & Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking & Road Transportation
      • View All Auto & Transportation

      • Business Technology

      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • View All Business Technology

      • Entertain­ment & Media

      • Advertising
      • Art
      • Books
      • Entertainment
      • Film & Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • View All Entertain­ment & Media

      • Financial Services & Investing

      • Accounting News & Issues
      • Acquisitions, Mergers & Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalisation
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • View All Financial Services & Investing

      • General Business

      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls & Research
      • Trade Show News
      • View All General Business

  • Science & Tech
      • Consumer Technology

      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • View All Consumer Technology

      • Energy & Natural Resources

      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil & Gas Discoveries
      • Utilities
      • Water Utilities
      • View All Energy & Natural Resources

      • Environ­ment

      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • Aerospace & Defence
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation & Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking & Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • Carriers & Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • Animals & Pets
      • Beers, Wines & Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics & Personal Care
      • Fashion
      • Food & Beverages
      • Furniture & Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewellery
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • Advertising
      • Art
      • Books
      • Entertainment
      • Film & Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • View All Entertain­ment & Media

      • Health

      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • View All Health

      • Sports

      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • View All Sports

      • Travel

      • Amusement Parks & Tourist Attractions
      • Gambling & Casinos
      • Hotels & Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • Animal Welfare
      • Corporate Social Responsibility
      • Economic News, Trends & Analysis
      • Education
      • Environmental
      • European Government
      • Labour & Union
      • Natural Disasters
      • Not For Profit
      • Public Safety
      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • View All People & Culture

  • Overview
  • Distribution
  • Paid Placement
  • Multimedia
  • Disclosure Services
  • SocialBoost
  • Rooms
    • MediaRoom
    • ESG Rooms
  • AI Tools
  • General Enquiries
  • Media Enquiries
  • Partnerships
  • Hamburger menu
  • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
  • Send a Release
    • Phone

    • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

    • ALL CONTACT INFO
    • Contact Us

      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT

  • Client Login
  • Send a Release
  • Resources
  • Blog
  • Journalists
  • News in Focus
    • Browse News Releases
    • Regulatory News
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
    • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Client Login
  • Send a Release
  • Resources
  • Blog
  • Journalists
  • Overview
  • Distribution
  • Paid Placement
  • Multimedia
  • Disclosure Services
  • Cision Communications Cloud®
  • AI Tools
  • Client Login
  • Send a Release
  • Resources
  • Blog
  • Journalists
  • General Enquiries
  • Media Enquiries
  • Partnerships
  • Client Login
  • Send a Release
  • Resources
  • Blog
  • Journalists

Mohawk Industries, Inc. Announces Fourth Quarter Earnings


News provided by

Mohawk Industries, Inc.

22 Feb, 2013, 01:00 GMT

Share this article

Share toX

Share this article

Share toX

CALHOUN, Georgia, Feb. 21, 2013 /PRNewswire/ -- Mohawk Industries, Inc. (NYSE: MHK) today announced 2012 fourth quarter net earnings of $66 million and diluted earnings per share (EPS) of $0.95. Excluding restructuring charges, net earnings were $70 million and EPS was $1.01, a 40% increase over last year's fourth quarter adjusted EPS. Net sales for the fourth quarter of 2012 were $1.44 billion, an increase of 4% versus the prior year's fourth quarter and an increase of 5% on a constant exchange rate basis. For the fourth quarter of 2011, net sales were $1.38 billion, net earnings were $43 million and EPS was $0.62. Excluding unusual items, adjusted net earnings for the fourth quarter of 2011 were $50 million and adjusted EPS was $0.72.

For the year ended December 31, 2012, net sales were $5.79 billion, an increase of 3% versus the prior year and 4% on a constant exchange rate basis. Net earnings and EPS for the year were $250 million and $3.61, respectively. Excluding restructuring charges, net earnings were $262 million and EPS was $3.78, an increase of 29% over adjusted EPS in 2011. For the year ended December 31, 2011, net sales were $5.64 billion, net earnings were $174 million and EPS was $2.52. Excluding unusual items, adjusted 2011 net earnings and adjusted EPS were $202 million and $2.92, respectively.

Commenting on Mohawk Industries' fourth quarter performance, Jeffrey S. Lorberbaum, Chairman and CEO, stated, "Price increases, productivity improvements, mix and lower interest all contributed to solid results for the period. During the quarter, we generated adjusted EBITDA of $165 million and cash flow from operations of $289 million and for the year adjusted EBITDA of $677 million and cash flow from operations of $588 million. In the U.S., we improved our mix as our higher value products gained greater traction with consumers. Our recent expansion into new international markets has generated additional growth in Mexico, Russia and Australia. In 2012, we kept SG&A dollars in line with 2011, while investing in innovative marketing and products. We are continuing to strategically invest in growing our core businesses and since October, we have announced the agreement to acquire three businesses – Pergo, Marazzi and Spano. All of these transactions in combination with our existing businesses will position Mohawk for significant growth in the future. In January, we successfully issued $600 million of ten year bonds at a coupon rate of 3.85% and plan to use the proceeds to finance a portion of our Marazzi acquisition."

Mohawk segment sales were flat during the fourth quarter, with carpet sales performing better than rug sales. Our rug sales improved from last quarter, though they remain below the prior year as lower product mix and retail sales continued to decrease our results. Our new premium carpets have improved our overall selling prices and margins however sales levels were impacted by home center product transitions that we expect to be completed during the first quarter. We recently announced a carpet price increase of 4-6% to cover rising material costs. By applying the innovative processes used to develop SmartStrand Silk, we introduced our Wear-Dated Embrace nylon collection in the fourth quarter. This extends our leadership position in the ultra-soft premium category. In the commercial category, we grew sales of our new carpet tile introductions made from our premium Duracolor fiber as designers embraced the styling with high performance stain and soil resistance. We executed manufacturing productivity improvements across the business through waste reduction, enhanced recycled content and improved efficiencies.

Dal-Tile segment sales grew 15% during the quarter, with gains in the U.S. and Mexico supported by new product introductions with enhanced textures, sophisticated designs and larger formats in both residential and commercial categories. Margin expansion came from higher volumes, enhanced productivity and improved yields partially offset by plant shutdowns to reduce inventory as our new capacity ramped up faster than anticipated. Sales grew in all residential channels with successful launches of new Reveal Imaging designs, coordinated wall, floor and mosaics collections, larger format tiles from our Chinese joint venture and new decorative assortments in the home center channel. Commercial sales continued strong with the hospitality sector leading the category. In Mexico, we increased production at our Salamanca facility and we are optimizing the plant's efficiencies and yields. During the quarter, Dal-Tile lowered overall manufacturing costs with higher efficiencies, improved material formulations, increased recycled content and effective quality initiatives.

Unilin segment sales grew 1% or 5% at a constant exchange rate. Increased laminate and hardwood sales in North America, growth in our insulation boards, expanded participation in the DIY channel and solid results from our Australian distribution business contributed to our sales improvement. Our margins were favorably impacted by lower amortization charges partially offset by material inflation and negative mix as European consumers purchased more value based alternatives. In North America, new product introductions, promotions and additional home center business enhanced our sales. To support continuing growth in our insulation board business, we have begun construction of a new manufacturing facility in France. As Western European housing contracted, our roof panel sales have declined and we reduced our workforce to balance accordingly. We have licensed patents for our click furniture to additional manufacturers who are introducing new products that will increase interest in the technology.

Through product innovation, expanded distribution and process improvements, Mohawk delivered solid fourth quarter results. We are seeing some inflation in our raw materials and are taking the appropriate actions in the marketplace to address. In the U.S., low mortgage rates, stabilizing home prices and improving employment should sustain the housing recovery. We believe that U.S. residential remodeling should see improvement in the future and that the European economic conditions are near a bottom. We anticipate revenue growth for 2013 as the U.S. market improves and we realize some benefits from recent acquisitions. The first quarter earnings are seasonally the lowest and represented a little less than one sixth of 2012's full year results. With this, our guidance for first quarter earnings is $0.77 to $0.86 per share, excluding any restructuring, acquisition costs and interest on the new bonds for Marazzi.

Mohawk is a leading supplier of flooring for both residential and commercial applications. Mohawk provides a complete selection for all markets of carpet, ceramic tile, laminate, wood, stone, vinyl and rugs. These products are marketed under the premier brands in the industry including Mohawk, Karastan, Lees, Bigelow, Durkan, Mohawk Home, Daltile, American Olean, Unilin, Pergo and Quick-Step. Mohawk's unique merchandising and marketing assists consumers in creating exquisite floors to fulfill their dreams. Mohawk provides a premium level of service with its own trucking fleet and local distribution in the U.S. Mohawk's international presence includes operations in Australia, Brazil, China, Europe, India, Malaysia, Mexico and Russia.

Certain of the statements in the immediately preceding paragraphs, particularly anticipating future performance, business prospects, growth and operating strategies and similar matters and those that include the words "could," "should," "believes," "anticipates," "expects," and "estimates," or similar expressions constitute "forward-looking statements." For those statements, Mohawk claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. There can be no assurance that the forward-looking statements will be accurate because they are based on many assumptions, which involve risks and uncertainties. The following important factors could cause future results to differ: changes in economic or industry conditions; competition; inflation in raw material prices and other input costs; energy costs and supply; timing and level of capital expenditures; timing and implementation of price increases for the Company's products; impairment charges; integration of acquisitions; international operations; introduction of new products; rationalization of operations; tax, product and other claims; litigation; and other risks identified in Mohawk's SEC reports and public announcements.

Conference call Friday, February 22, 2013 at 11:00 AM Eastern Time

The telephone number is 1-800-603-9255 for US/Canada and 1-706-634-2294 for International/Local.
Conference ID # 91220581. A replay will be available until March 8, 2013 by dialing 855-859-2056 for US/local calls and 404-537-3406 for International/Local calls and entering Conference ID # 91220581.

MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES


Consolidated Statement of Operations

Three Months Ended



Twelve Months Ended


(Amounts in thousands, except per share data)


December 31, 2012


December 31, 2011


December 31, 2012


December 31, 2011










Net sales


$

1,435,659



1,378,297



5,787,980



5,642,258


Cost of sales


1,066,329



1,042,880



4,297,922



4,225,379


    Gross profit


369,330



335,417



1,490,058



1,416,879


Selling, general and administrative expenses


273,470



269,123



1,110,550



1,101,337


Operating income


95,860



66,294



379,508



315,542


Interest expense


15,402



24,130



74,713



101,617


Other expense, net


1,366



257



303



14,051


    Earnings before income taxes


79,092



41,907



304,492



199,874


Income tax expense


12,703



(1,990)



53,599



21,649


    Net earnings


66,389



43,897



250,893



178,225


Net earnings attributable to noncontrolling interest


—



(966)



(635)



(4,303)


    Net earnings attributable to Mohawk Industries, Inc.


$

66,389



42,931



250,258



173,922


Basic earnings per share attributable to Mohawk Industries, Inc.


$

0.96



0.62



3.63



2.53


Weighted-average common shares outstanding - basic


69,095



68,768



68,988



68,736


Diluted earnings per share attributable to Mohawk Industries, Inc.


$

0.95



0.62



3.61



2.52


Weighted-average common shares outstanding - diluted


69,536



69,016



69,306



68,964











Other Financial Information









(Amounts in thousands)









Net cash provided by operating activities


$

289,043



162,805



587,590



300,993


Depreciation and amortization


$

63,878



74,930



280,293



297,734


Capital expenditures


$

73,296



93,313



208,294



275,573












Consolidated Balance Sheet Data









(Amounts in thousands)















December 31, 2012


December 31, 2011

ASSETS









Current assets:









Cash and cash equivalents






$

477,672



311,945


Receivables, net






679,473



686,165


Inventories






1,133,736



1,113,630


Prepaid expenses and other current assets






147,580



135,514


Deferred income taxes






111,585



150,910


    Total current assets






2,550,046



2,398,164


Property, plant and equipment, net






1,692,852



1,712,154


Goodwill






1,385,771



1,375,175


Intangible assets, net






553,799



605,100


Deferred income taxes and other non-current assets






121,216



115,635


    Total assets






$

6,303,684



6,206,228




LIABILITIES AND STOCKHOLDERS' EQUITY









Current liabilities:









Current portion of long-term debt






$

55,213



386,255


Accounts payable and accrued expenses






773,436



715,091


    Total current liabilities






828,649



1,101,346


Long-term debt, less current portion






1,327,729



1,200,184


Deferred income taxes and other long-term liabilities






427,689



455,190


    Total liabilities






2,584,067



2,756,720


Noncontrolling interest






—



33,723


Total stockholders' equity






3,719,617



3,415,785


Total liabilities and stockholders' equity






$

6,303,684



6,206,228













Segment Information


Three Months Ended



As of and for the Twelve Months Ended


(Amounts in thousands)


December 31, 2012


December 31, 2011


December 31,
2012


December 31, 2011










Net sales:









Mohawk


$

725,895



723,975



2,912,055



2,927,674


Dal-Tile


401,637



348,541



1,616,383



1,454,316


Unilin


329,969



326,321



1,350,349



1,344,764


Intersegment sales


(21,842)



(20,540)



(90,807)



(84,496)


    Consolidated net sales


$

1,435,659



1,378,297



5,787,980



5,642,258











Operating income (loss):









Mohawk


$

51,968



30,687



158,196



109,874


Dal-Tile


21,039



18,387



120,951



101,298


Unilin


29,796



21,640



126,409



127,147


Corporate and eliminations


(6,943)



(4,420)



(26,048)



(22,777)


    Consolidated operating income


$

95,860



66,294



379,508



315,542











Assets:









Mohawk






$

1,721,214



1,769,065


Dal-Tile






1,731,258



1,732,818


Unilin






2,672,389



2,533,070


Corporate and eliminations






178,823



171,275


    Consolidated assets






$

6,303,684



6,206,228












Reconciliation of Net Earnings Attributable to Mohawk Industries, Inc. to Adjusted Net Earnings Attributable to Mohawk Industries, Inc. and Adjusted Diluted Earnings Per Share Attributable to Mohawk Industries, Inc.


(Amounts in thousands, except per share data)











Three Months Ended



Twelve Months Ended







December 31,
2012


December 31,
2011


December 31, 2012


December 31,
2011

Net earnings attributable to Mohawk Industries, Inc.


$

66,389



42,931



250,258



173,922


Adjusting items:









Unrealized foreign currency losses (1)


—



—



—



9,085


Operating lease correction (2)


—



6,035



—



6,035


Business restructurings


6,109



7,696



18,564



23,209


Debt extinguishment costs


—



—



—



1,116


Income taxes


(2,111)



(7,152)



(7,003)



(11,749)


    Adjusted net earnings attributable to Mohawk Industries, Inc.


$

70,387



49,510



261,819



201,618














Adjusted diluted earnings per share attributable to Mohawk Industries, Inc.


$

1.01



0.72



3.78



2.92


Weighted-average common shares outstanding - diluted


69,536



69,016



69,306



68,964



Reconciliation of Operating Cash Flow to Free Cash Flow




(Amounts in thousands)









Three Months Ended







December 31, 2012




Net cash provided by operating activities


$

289,043





Capital expenditures


73,296





    Free cash flow


$

215,747












Reconciliation of Total Debt to Net Debt




(Amounts in thousands)









December 31, 2012


December 31, 2011


Current portion of long-term debt


$

55,213



386,255


Long-term debt, less current portion


1,327,729



1,200,184


Less:  Cash and cash equivalents


477,672



311,945


    Net Debt


$

905,270



1,274,494












Reconciliation of Operating Income to Adjusted EBITDA





(Amounts in thousands)












Three Months Ended


Trailing Twelve
Months Ended




March 31, 2012


June 30, 2012


September 29, 2012


December 31, 2012


December 31, 2012

Operating income


$

71,976



107,718



103,954



95,860



379,508


Other (expense) income


1,825



(440)



(322)



(1,366)



(303)


Net earnings attributable to noncontrolling interest


(635)



—



—



—



(635)


Depreciation and amortization


73,286



71,831



71,298



63,878



280,293


    EBITDA


146,452



179,109



174,930



158,372



658,863


Business restructurings


—



8,226



4,229



6,109



18,564


    Adjusted EBITDA


$

146,452



187,335



179,159



164,481



677,427














Net Debt to Adjusted EBITDA










1.3














Reconciliation of Net Sales to Net Sales on a Constant Exchange Rate

(Amounts in thousands)




Three Months Ended


Twelve Months Ended




December 31,
2012


December 31,
2011


December 31, 2012


December 31, 2011

Net sales


$1,435,659


1,378,297


5,787,980


5,642,258

Adjustment to net sales on a constant exchange rate


9,423


—


92,300


—

    Net sales on a constant exchange rate


$1,445,082


1,378,297


5,880,280


5,642,258



Reconciliation of Segment Net Sales to Segment Net Sales on a Constant Exchange Rate

(Amounts in thousands)








Three Months Ended

Dal-Tile


December 31, 2012


December 31, 2011

Net sales


$401,637


348,541

Adjustment to segment net sales on a constant exchange rate


(1,635)


—

    Segment net sales on a constant   exchange rate


$400,002


348,541







Reconciliation of Segment Net Sales to Segment Net Sales on a Constant Exchange Rate

(Amounts in thousands)








Three Months Ended

Unilin



December 31, 2012


December 31, 2011

Net sales


$329,969


326,321

Adjustment to segment net sales on a constant exchange rate


11,058


—

    Segment net sales on a constant exchange rate


$341,027


326,321









Reconciliation of Operating Income to Adjusted Operating Income





(Amounts in thousands)












Three Months Ended


Twelve Months Ended




December 31, 2012


December 31, 2011


December 31,
2012


December 31,
2011

Operating income


$

95,860



66,294



379,508



315,542

Operating lease correction (2)


—



6,035



—



6,035

Business restructurings


6,109



7,696



18,564



23,209

    Adjusted operating income


$

101,969



80,025



398,072



344,786

Adjusted operating margin as a percent of net sales


7.1%



5.8%



6.9%



6.1%











Reconciliation of Segment Operating Income to Adjusted Segment Operating Income






(Amounts in thousands)












Three Months Ended


Twelve Months Ended

Mohawk


December 31, 2012


December 31, 2011


December 31,
2012


December 31,
2011

Operating income


$

51,968



30,687



158,196



109,874

Operating lease correction (2)


—



2,761



—



2,761

Business restructurings


—



7,696



10,504



23,209

    Adjusted segment operating income


$

51,968



41,144



168,700



135,844

Adjusted operating margin as a percent of net sales


7.2%



5.7%



5.8%



4.6%











Reconciliation of Segment Operating Income to Adjusted Segment Operating Income






(Amounts in thousands)












Three Months Ended


Twelve Months Ended

Dal-Tile


December 31, 2012


December 31, 2011


December 31,
2012


December 31,
2011

Operating income


$

21,039



18,387



120,951



101,298

Operating lease correction (2)


—



3,274



—



3,274

Business restructurings


6,109



—



6,109



—

    Adjusted segment operating income


$

27,148



21,661



127,060



104,572

Adjusted operating margin as a percent of net sales


6.8%



6.2%



7.9%



7.2%











Reconciliation of Segment Operating Income to Adjusted Segment Operating Income






(Amounts in thousands)












Three Months Ended


Twelve Months Ended

Unilin


December 31, 2012


December 31, 2011


December 31,
2012


December 31,
2011

Operating income


29,796



21,640



126,409



127,147

Business restructurings


—



—



1,951



—

    Adjusted segment operating income


$

29,796



21,640



128,360



127,147

Adjusted operating margin as a percent of net sales


9.0%



6.6%



9.5%



9.5%












Reconciliation of Earnings Before Income Taxes to Adjusted Earnings Before Income Taxes

(Amounts in thousands)








Three Months Ended




December 31, 2012


December 31, 2011

Earnings before income taxes


$

79,092


41,907

Adjustments to earnings before income taxes:





Operating lease correction (2)


—


6,035

Business restructurings


6,109


7,696

    Adjusted earnings before income taxes


$

85,201


55,638







Reconciliation of Income Tax Expense to Adjusted Income Tax Expense

(Amounts in thousands)








Three Months Ended




December 31, 2012


December 31, 2011

Income tax expense


$

12,703


(1,990)

Income tax effect of adjusting items


2,111


7,152

    Adjusted income tax expense


$

14,814


5,162







Adjusted income tax rate


17%


9%







(1)  Unrealized foreign currency losses in Q3 2011 for certain of the Company's consolidated foreign subsidiaries that measure financial position and results using the U.S. dollar rather than the local currency.

(2)  Correction of an immaterial error related to accounting for operating leases

The Company believes it is useful for itself and investors to review, as applicable, both GAAP and the above non-GAAP measures in order to assess the performance of the Company's business for the planning and forecasting in subsequent periods.

Modal title

Contact PR Newswire

  • +44 (0)20 7454 5110
    from 8 AM - 5:30 PM GMT
  • General Enquiries
  • Media Enquiries
  • Partnerships

Products

  • Content Distribution
  • Multimedia Services
  • Disclosure Services
  • Cision Communications Cloud®

About

  • About PR Newswire
  • About Cision
  • Partnering Opportunities
  • Careers
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United States
  • Vietnam

My Services

  • All News Releases
  • Customer Portal
  • Resources
  • Blog
  • Journalists
  • Data Privacy

Do not sell or share my personal information:

  • Submit via Privacy@cision.com 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Customer Portal
  • Resources
  • Blog
  • Journalists
+44 (0)20 7454 5110
from 8 AM - 5:30 PM GMT
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2025 PR Newswire Europe Limited. All Rights Reserved. A Cision company.