Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All Public Company News
      • All Multimedia News
      • View All News Releases

      • Regulatory News

      • D/A/CH Regulatory News
      • UK Regulatory News
      • View All Regulatory News

  • Business & Money
      • Auto & Transportation

      • Aerospace & Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads & Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking & Road Transportation
      • View All Auto & Transportation

      • Business Technology

      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • View All Business Technology

      • Entertain­ment & Media

      • Advertising
      • Art
      • Books
      • Entertainment
      • Film & Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • View All Entertain­ment & Media

      • Financial Services & Investing

      • Accounting News & Issues
      • Acquisitions, Mergers & Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalisation
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • View All Financial Services & Investing

      • General Business

      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls & Research
      • Trade Show News
      • View All General Business

  • Science & Tech
      • Consumer Technology

      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • View All Consumer Technology

      • Energy & Natural Resources

      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil & Gas Discoveries
      • Utilities
      • Water Utilities
      • View All Energy & Natural Resources

      • Environ­ment

      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • Aerospace & Defence
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation & Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking & Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • Carriers & Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • Animals & Pets
      • Beers, Wines & Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics & Personal Care
      • Fashion
      • Food & Beverages
      • Furniture & Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewellery
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • Advertising
      • Art
      • Books
      • Entertainment
      • Film & Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • View All Entertain­ment & Media

      • Health

      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • View All Health

      • Sports

      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • View All Sports

      • Travel

      • Amusement Parks & Tourist Attractions
      • Gambling & Casinos
      • Hotels & Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • Animal Welfare
      • Corporate Social Responsibility
      • Economic News, Trends & Analysis
      • Education
      • Environmental
      • European Government
      • Labour & Union
      • Natural Disasters
      • Not For Profit
      • Public Safety
      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • View All People & Culture

  • Overview
  • Distribution
  • Paid Placement
  • Multimedia
  • Disclosure Services
  • SocialBoost
  • Rooms
    • MediaRoom
    • ESG Rooms
  • AI Tools
  • General Enquiries
  • Media Enquiries
  • Partnerships
  • Hamburger menu
  • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
  • Send a Release
    • Phone

    • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

    • ALL CONTACT INFO
    • Contact Us

      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT

  • Client Login
  • Send a Release
  • Resources
  • Blog
  • Journalists
  • News in Focus
    • Browse News Releases
    • Regulatory News
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
    • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Client Login
  • Send a Release
  • Resources
  • Blog
  • Journalists
  • Overview
  • Distribution
  • Paid Placement
  • Multimedia
  • Disclosure Services
  • Cision Communications Cloud®
  • AI Tools
  • Client Login
  • Send a Release
  • Resources
  • Blog
  • Journalists
  • General Enquiries
  • Media Enquiries
  • Partnerships
  • Client Login
  • Send a Release
  • Resources
  • Blog
  • Journalists

Mandalay Resources Announces Positive Preliminary Economic Analysis, Inception of Cuffley Development, and Exploration Update for its Costerfield Gold-Antimony Mine, Australia


News provided by

Mandalay Resources Corporation

10 Sep, 2013, 13:46 GMT

Share this article

Share toX

Share this article

Share toX

TORONTO, September 10, 2013 /PRNewswire/ --

Mandalay Resources Corporation ("Mandalay" or the "Company") (TSX: MND) is pleased to provide the following update for its Costerfield gold-antimony mine in Victoria, Australia:

  • the Company has completed a Preliminary Economic Analysis ("PEA") of the Cuffley mine life extension, demonstrating enlarged Mineral Resources net of depletion relative to previously announced, year-end 2012 Mineral Resources and suggesting a financially robust four-year mine life with total potential saleable production of approximately 214,000 ounces of gold equivalent ("oz Au Eq.") and an after tax net present value ("NPV") of approximately $67 million at a gold ("Au") price of $1,300/oz, an antimony ("Sb") price of $9,500/tonne ("t"), a 0.9 US Dollar ("USD") per Australian Dollar ("AUD") exchange rate, and a discount rate of 5%;
  • the Company has begun capital development toward Cuffley, with the goal of demonstrating short-range grade continuity and mineability of Cuffley by year-end 2013 that will support conversion of currently Indicated Mineral Resources to Mineral Reserves. As of the end of July, 2013, 286 metres ("m") of a total of 330 m of decline necessary to access the planned bottom of the Cuffley ventilation shaft and escapeway are complete; and
  • the Company continues to generate mineralized intercepts in its resource extension and conversion drilling program on N-lode and Cuffley lode. It is expected that this work will support further growth of Costerfield Mineral Resources and Mineral Reserves, the next estimates of which are to be prepared at year-end 2013.

All dollar amounts presented in this press release are in U.S. dollars unless otherwise indicated.

The PEA was prepared by SRK Consulting (Australasia) Pty Ltd, Melbourne, Australia ("SRK") and the full technical report will be filed on SEDAR and the Company's website within 45 days of this news release.

The PEA is preliminary in nature and includes Inferred Mineral Resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as Mineral Reserves, and there is no certainty that the PEA based on these Mineral Resources will be realized. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

Brad Mills, CEO of Mandalay, commented, "The PEA suggests that the Cuffley lode is a robust project that could potentially extend the Costerfield mine life to at least the second quarter of 2017. During this four-year period, the Company could potentially produce a total of approximately 129,000 oz of saleable Au and 12,000 t of saleable Sb, amounting to approximately 214,000 saleable oz Au Eq. We intend to infill nearly all of the Inferred Resources modeled for extraction in the PEA in order to increase confidence to the Indicated level by early 2014. We also expect that much of this material will be converted to Probable Reserves with the first development of Cuffley mining levels (assuming demonstration of local grade continuity and mineability) by the end of 2013, making for a very low risk project. Total capital for the four-year Life of Mine ("LOM") is $28 million; approximately half of the total is for capital development and approximately a third of the total will be spent during 2013 simply developing initial access and first vein drives to demonstrate local grade continuity and mineability. Recent performance of the mine has demonstrated the Company's ability to operate continuously in the 10,000 to 12,000 tonnes per month ("t/m") range at low unit costs; this performance is expected to continue. At the conservative metal prices of the PEA, we expect that Costerfield can nearly self-fund the Cuffley investment during the peak investment period from now through the first quarter of 2014, with any remainder contributed from the Company's current cash position. The LOM cash operating cost is projected to average approximately $766/oz Au Eq., and the LOM total cost (operating plus capital cost) to average approximately $898/oz Au Eq. The Cuffley lode is expected to support a significant increase in mine production to 60,000 to 65,000 oz Au Eq. per year from the high-grade core of the lode through mid-2015. The Company will then have an option to increase the rate of mining and processing to approximately 15,000 t/m. We believe this will make it possible to sustain the high rate of annual metal production as the mill feed grades decline during the last two years of the current PEA study period. We intend to drill intensively between now and mid-year 2014 to demonstrate sufficient additional resources to justify the investment in the electrical power upgrade and mill expansion required for that 15,000 t/m rate, while adding to mine life at the expanded rate."

Mr. Mills continued, "The completion of the PEA and commitment of associated investments is a clear example of Mandalay's strategy in action.  Costerfield was acquired in late 2009 on care and maintenance with no NI 43-101 compliant Mineral Resources or Mineral Reserves. It was promptly restarted, and in 2010 it produced 15,872 oz Au Eq. at a cash cost of $936/oz Au Eq.  Over the last three years, it has funded itself to the following achievements:, improved safety and environmental performance; a sustainable staffing level; conversion to a new, more efficient mining method; a nearly doubled mining and processing rate; significantly reduced unit costs; and exploration success to support the nominal four-year mine life described by the PEA. Today the future looks bright, with good margins being achieved even at the recent low gold and antimony prices and with significantly more exploration potential to test going forward.  We expect Costerfield to emerge as an even more significant value contributor to Mandalay as it achieves this next phase of growth over the coming months."

Highlights of the PEA

  • Upgraded Cuffley resource - The PEA includes a new Mineral Resource estimate for the Cuffley lode based on drill results through June 30, 2013 (see Table 1 below).
          Table 1: Mineral Resources of the Cuffley lode as of June 30,
                                       2013
                                              Sb
                      Tonnes    Sb Grade   Contained   Au Grade   Au Contained
       Resource         (t)       (%)         (t)       (g/t)         (oz)
    Measured                -          -           -          -              -
    Indicated         133,000        5.4       7,000       16.9         72,000
    Measured +
    Indicated         133,000        5.3       7,000       16.8         72,000
    Inferred          273,000        3.2       9,000       10.4         91,000
    1. Mineral Resources stated as of June 30, 2013.
    2. Mineral Resource estimate used relevant sample data as of June 30,
       2013.
    3. Tonnes resource and Sb rounded to nearest thousand; oz Au rounded to
       nearest thousand.
    4. Mineral Resources stated according to CIM guidelines and include
       Mineral Reserves.
    5. A 3.6 g/t Au Eq. cut-off grade over a minimum mining width of 1.8 m is
       applied where Au Eq. is calculated at a gold price of $1,400/oz and an
       antimony price of $12,000/t.
    6. The cut-off grade has decreased from 4.7 g/t Au Eq. used in the
       December 31, 2012, Mineral Resource estimate due to changes in metal
       price assumptions, updated cost experience, recoveries and other
       assumptions.
    7. Mineral Resource estimate supervised and approved by Dr. Andrew Fowler,
       AMC Consultants Pty, BSc, PhD, MAIG and MAusIMM CP (Geo), who is a
       qualified person under NI 43-101.

The infill drilling carried out in the first two quarters of 2013 accomplished the goal of increasing the certainty around the PEA resource: relative to the end-of-2012 estimate, the June 30, 2013 estimate contains more tonnes of resource, more contained Sb and more contained Au in the Indicated Resource category and slightly less in the Inferred Resource category.

  • Increased total Measured and Indicated Resources on the property - In addition, the resources for the other Costerfield lodes, while not updated for new drilling and face sampling data (since the December 31, 2012 Resource Estimate), were depleted for production through April 30, 2013 and restated for the new 3.6 g/t Au Eq. cut-off grade applied in the PEA (see Table 2).
    Table 2: Mineral Resource of the entire Costerfield property
    included in the PEA
                                                Sb         Au          Au
                        Tonnes    Sb Grade   Contained    Grade     Contained
        Resource          (t)       (%)         (t)       (g/t)       (oz)
    Measured            184,000       4.3%       8,000       7.1        42,000
    Indicated           534,000       3.7%      20,000      11.1       190,000
    Measured +
    Indicated           718,000       3.9%      28,000      10.1       232,000
    Inferred            680,000       2.6%      18,000       6.4       140,000
    1. Mineral Resources estimated as of December 31, 2012, and depleted for
       production through April 30, 2013, except for Cuffley lode for which
       Mineral Resources are stated as of June 30, 2013.
    2. Mineral Resources stated according to CIM guidelines and include
       Mineral Reserves.
    3. Tonnes resource and Sb rounded to nearest thousand; oz Au rounded to
       nearest thousand.
    4. A 3.6 g/t Au Eq. cut-off grade over a minimum mining width of 1.8 m is
       applied where Au Eq. is calculated at a gold price of $1,400/oz and an
       antimony price of $12,000/t.
    5. The cut-off grade has decreased from 4.7 g/t Au Eq. used in the
       December 31, 2012, Mineral Resource estimate due to changes in metal
       price assumptions, updated cost experience, recoveries and other
       assumptions.
    6. Mineral Resource estimate supervised and approved by Dr. Andrew Fowler,
       AMC Consultants Pty, BSc, PhD, MAIG and MAusIMM CP (Geo), who is a
       qualified person under NI 43-101.

Relative to the total property-wide resource at the end of 2012, this represents 35% more contained Sb and 44% more contained Au in the Measured plus Indicated categories. It represents 9% less Sb and unchanged Au in the Inferred Resource category. These changes are mostly due to a decrease in the cutoff grade from 4.7 to 3.6 g/t Au Eq. used in the respective estimates (based on recent operating experience) and to a change in the definition of sterilized resource in the Augusta lodes (based on revised mine design).

  • Four-year mine plan - The PEA identified 509,000 t of potential mill feed (Measured, Indicated and Inferred material) in the PEA LOM Plan at average grades of 3.8% Sb and 10.5 grams per tonne ("g/t") Au.  The Company expects to mine this material at an average rate of 10,000 to 12,000 t/m through the second quarter of 2017. Over the four-year mine life, a total of 12,000 t saleable Sb and 129,000 oz saleable Au for a total of 214,000 saleable oz Au Eq. is expected to be produced and sold at an average of about 53,000 oz Au Eq. per year. Average cash cost over the LOM is $766/oz Au Eq. and average P&L cost (cash cost plus capital cost) is $898/oz Au Eq. At flat metal prices of $1,300/oz Au and $9,500/t Sb, with a 0.9 Australian dollar/U.S. dollar exchange rate, the after tax NPV of the project based on a 5% discount rate is $67 million. The after tax Internal Rate of Return ("IRR") is 3,309%.

Based on the robust results of the PEA, the Company is continuing capital development for the rest of the year at the current rate of capital development spending in order to complete the Cuffley decline, establish infrastructure at the bottom of the decline, and accomplish the on-vein secondary development required to demonstrate short-range continuity and mineability of the Mineral Resources.  The Company anticipates mining approximately 4,000 t of Cuffley material by the end of 2013.

The PEA is preliminary in nature and includes Inferred Mineral Resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as Mineral Reserves, and there is no certainty that the PEA based on these Mineral Resources will be realized. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

Drilling highlights

Drilling continued on the N-lode and Cuffley lode through July 30, 2013. The goal of this program was to define sufficient Inferred Resource to support the PEA as well as upgrade sufficient Inferred Resource to Indicated Resource to reduce the risk of the project.

  • N-lode - close-spaced drilling necessary to convert all of the Inferred Resource that is utilized in the PEA to Indicated Resource is nearly complete.  Drilling results continue to expand the limits of the mineralized shoot to the north (click here for figure 2), and further expansion of Measured, Indicated, and Inferred Resources by the end of 2013 is expected.  In addition, mining level development and sampling is expected to convert a significant part of the Indicated and Inferred Resources to Measured Resources (and Proven Reserves) by year-end.
  • Cuffley lode - close-spaced drilling has converted Inferred Resource to Indicated Resource around the previously defined, high-grade northern shoot and extended the limits of mineralization to the south and at depth (click here for figure 3).  At the current rate of drilling, it is expected that all the Inferred material targeted by the PEA will be infill drilled by early second quarter of 2014.

The Company has approved continuing the current rate of drilling (three rigs) through the end of the year to continue resource extension and infill drilling with the goal of adding as much Mineral Resources and converting as much Mineral Resources to Mineral Reserves by the end of the year as possible.

Costerfield drilling, sampling, and assaying

From January 1 to July 30, 2013, Mandalay drilled 13,416 m in 53 holes for approximately $2.9 million. In addition, the Company completed 3,123 m of on-vein operating development and took an associated 746 face samples of the E-, W-, and N-lodes in the Augusta mine.

Drill core was logged and sampled by Costerfield geologists, who also performed mine sampling of the development advances. All samples were sent to Onsite Labs in Bendigo, Victoria, Australia, for sample preparation and assay. Site geological and metallurgical personnel have implemented a QA/QC process that includes the regular submission of standard reference materials and blanks with drill and face samples submitted for assay. Standard reference materials have been certified by Geostats Pty Ltd. (see Costerfield Technical Report filed March 28, 2013, which contains a complete description of drilling, sampling, assaying and data verification procedures).

Costerfield drill results

For the locations of the N-lode, Cuffley lode, and W-lode, please click here for figure 1.

N-lode

Drilling results for N-lode appear in Table 3.  Please click here for figure 2, which displays drill results and mine sampling results as long section.

Table 3:  N-lode drill results

                                     Intercept
              Hole      Intercept     Easting  Relative  *True Gold  Antimony Hole
     Hole  Completion Northing (Mine   (Mine   Elevation Width Grade  Grade   Depth
      ID      Date       Grid, m)    Grid, m)     (m)     (m)  (g/t)   (%)     (m)

    MH239   3/Dec/12       4588        15312      984    0.210 101.8   45.2   171.7
    MH309  19/Dec/12       4593        15292      880    0.110 98.1    46.3   215.8
    MH331  18/Mar/13       4523        15306      858    1.260  0.2    0.1    252.3
    MH333  21/Feb/13       4479        15312      849    0.129  0.2    0.0    402.3
    MH334   4/Mar/13       4435        15313      843    0.112  0.6    8.2    407.0
    MH335  12/Mar/13       4632        15307      952    0.116 68.9    38.5   411.5
    MH336  26/Mar/13       4638        15299      905    0.334 113.2   59.5   402.4
    MH337   8/Apr/13       4641        15294      854    0.282 24.6    45.8   459.4
    MH338  12/Apr/13       4607        15289      847    0.192  0.7    0.6    250.2
    MH339  17/Apr/13       4527        15307      891    0.328 45.2    42.3   276.2
    MH341  29/Apr/13       4590        15296      932    0.450 80.1    46.0   437.4
    MH348   3/May/13       4636        15322      985    0.417 22.6    3.0    195.1
    MH349   8/May/13       4663        15307      939    0.212 118.9   36.9   229.2
    MH350  13/May/13       4638        15297      883    0.338 166.5   46.0   249.5
    MH351  16/May/13       4707        15341     1039    0.090 99.2    23.1   201.1
    MH352A 22/May/13       4700        15321      976    0.083 17.8    11.1   221.2
    MB023  16/Jan/13       4859        15343      964    0.120 13.0    16.8   344.6
    MB025  18/Dec/12       5009        15373     1022    0.080  4.7    14.5   305.6
    MB024   2/Apr/13       4704        15342     1064    0.333  0.9    0.6    163.0
    MB027  11/Apr/13       4773        15339     1019    0.676 41.6    21.2   241.4
    MB029  10/May/13       4731        15345     1031    0.068  9.1    2.1    242.8
    MB028  22/Apr/13       4774        15340      972    0.160  0.2    0.0    288.3
    MB031   7/Jun/13       4717        15334      962    1.750  3.8    1.8    380.4
    MB032  21/Jun/13       4757        15350      990    1.310 64.9    2.8    380.7

On the N-lode long section (click here), it can be seen that the new drill results have extended the limits of mineralization approximately 50-100 m north of the limits of Measured, Indicated, and Inferred Resources in the December 31, 2012, Mineral Resource Estimate. As well, recent face sampling of the 10 m-spaced upper levels of N-lode have extended high-grade mineralization beyond the limits of previously Measured Resources out into Indicated, Inferred, and even previously un-estimated areas of the lode. Continued drilling is expected to extend the limits and fill in mineralization in N-lode; significant resource additions in all categories are anticipated by year-end.

Cuffley lode

Drilling results for Cuffley lode appear in Table 4.  Please click here for figure 3, which displays drill results in long section.

Table 4:  Cuffley lode drill results

                       Intercept Intercept
               Hole    Northing   Easting  Relative  *True Gold  Antimony
            Completion   (Mine     (Mine   Elevation Width Grade  Grade   Hole Depth
    Hole ID    Date    Grid, m)  Grid, m)     (m)     (m)  (g/t)   (%)       (m)

    AD022W1  8/Feb/13    5007      15178      737    0.123 101.4   5.9      593.4
     MH333  21/Feb/13    4493      15114      783    0.068  1.8    0.3      402.3
     MH334   1/Mar/13    4402      15105      767    0.120  0.5    0.1      407.0
    AD022W3  3/Apr/13    4982      15180      784    1.105  2.4    0.6      458.5
     MH336  26/Mar/13    4688      15183      814    0.958  0.3    2.5      402.4
     MH335  12/Mar/13    4692      15152      875    1.904  0.6    0.0      411.5
     AD026  28/Feb/13    4864      15156      744    0.361 18.1    0.6      543.3
    AD026W1 22/Mar/13    4871      15150      691    0.709  3.5    1.5      606.2
     MH337   8/Apr/13    4691      15189      740    0.091  0.7    0.0      459.4
     AD030  15/Apr/13    5011      15185      990    0.330 39.7    25.6     245.6
     AD031  26/Apr/13    4988      15183     1037    0.960 12.5    8.4      251.6
     MH341  29/Apr/13    4610      15121      832    0.139  1.2    0.0      437.4
     MB018  29/Apr/13    4789      15126      713    0.210  6.3    3.4      680.4
     AD032   8/May/13    4964      15173      992    1.038 106.2   17.4     255.6
     AD039  22/May/13    4991      15195      918    0.146 32.8    33.0     386.3
     AD040   6/Jun/13    4955      15187      890    0.696  7.0    1.9      434.6
     AD041  20/Jun/13    4966      15186      915    0.102 16.4    12.7     329.7
     AD042   3/Jul/13    4925      15189      935    0.602  1.6    0.3      316.4
     AD051  16/Jul/13    4793      15171      920    0.816  0.9    0.1      276.2
    * True widths may vary from those used in resource estimation

In the long section, the impact of new intercepts in extending the volume of Indicated Resources can be seen.  As well, several new intercepts, although too sparse to support Inferred Resources, suggest extension of mineralization more than 100 m below the limits of Inferred Resources.

W-Lode

Drilling results for W-lode appear in Table 5.

Table 5: W-lode drill results

                       Intercept Intercept
               Hole    Northing   Easting  Relative  *True Gold  Antimony
            Completion   (Mine     (Mine   Elevation Width Grade  Grade   Hole Depth
    Hole ID    Date    Grid, m)  Grid, m)     (m)     (m)  (g/t)   (%)       (m)

     MH325  11/Dec/12    4460      15314      853    0.150 11.9    15.8     209.9
     MH271  24/Jan/13    4323      15295      914    0.280 46.3    41.0     330.7
     MH334   4/Mar/13    4437      15321      846    0.118  1.2    0.0      407.0
     MH333  21/Feb/13    4479      15314      850    0.079 197.1   0.2      402.3
    * True widths may vary from those used in resource estimation

These four holes were drilled to infill previously Inferred Resources in the lowest planned levels of W-lode and yielded the expected mixed results.  W-lode resources will be re-estimated at year-end to include the impact of these holes, plus the mine sampling and depletion accomplished during the balance of 2013.

Resource update

The Mineral Resource was estimated using a block model and a 2 dimensional ("2D") accumulation method. All relevant diamond drillhole and underground face samples in the Costerfield property, available as of December 31, 2012, for the E, W, NE, NW, and P-lodes, and as of June 30, 2013, for the Cuffley lode were used to inform the estimate. Mineral Resources for C-lode and Brunswick have not been re-estimated since they were last reported in 2009. No drilling or mining has occurred on these structures since then. Resources in all lodes are restated here for consistency with an updated cut-off grade of 3.6 g/t Au Eq. and a 1.8 m minimum mining width criteria based on PEA technical assumptions, price assumptions, and recent operating cost experience.

The method used to estimate the Au and Sb grades and thickness into a 2D block model required that Au and Sb were multiplied by true thickness (called Au accumulation and Sb accumulation), to correctly assign weights to composites of different lengths during estimation. The estimation method was ordinary kriging, where there were sufficient sample pairs for meaningful variography. Otherwise, inverse distance squared was used. The estimated grades were then back-calculated by dividing estimated Au accumulation and estimated Sb accumulation by estimated true thickness.

For W, E, and N-lode, the December 31, 2012, resources, originally reported at a 4.7 g/t Au Eq. cut-off grade, were not re-estimated for more recent drill results but were restated for the 3.6 g/t Au Eq. cutoff grade used in the PEA.  In addition, they were depleted for production through April 30, 2013.

The run of mine stockpile on April 30, 2013, was included in the Mineral Resource estimate. The volume of the stockpile was based on survey information. Stockpile grades were averaged from face samples that were sampled from the areas of the mine that contributed to the stockpile.

Preliminary Economic Analysis

The mine incorporating the Augusta lodes and Cuffley lode is an underground Sb-Au mine currently producing approximately 100,000 t per year ("t/y") of mill feed from a variety of mining methods to a depth of over 310 m below surface. The peak trucking rate to achieve the production schedule proposed is 108,000 t/y and this has been determined to be well within the capability of the current trucking fleet. The mine is serviced by a decline haulage system developed with dimensions of 4.8 m high by 4.5 m wide at a gradient of 1:7 down. The mine employs predominantly air-leg, longhole stoping methods as well as longitudinal uphole retreat working a bottom-up sequence. These mining methods have been utilized throughout 2010, 2011, and 2012. Cemented rock fill ("CRF") is placed into stoping voids to maximize extraction and assist with mine stability.

Mandalay expects to develop the Cuffley lode, the southern Inferred Resource boundary of which is located approximately 250 m to the northwest of the Augusta mine. Access to the Cuffley lode will be via single decline that will connect to the existing Augusta decline at the 1030 m level. The Cuffley lode is anticipated to produce, in conjunction with the Augusta Mine, at a maximum rate of 108,000 t/y. Three different mining methods-- full face development, longhole air-leg CRF stoping and half upper air-leg stoping will be utilized. All mined material will be transported to surface via the existing Augusta decline before being hauled to either the Brunswick run of mine pad or Augusta waste rock storage facility. The mining operation will continue to utilize proven methods and equipment that have been in use at the operation for the past four years.

Mining in the Cuffley lode will follow a bottom-up sequence, mining from the northern and southern extents retreating toward the central access. This sequence enables a consistent production profile to be maintained as it allows for dual development headings on each level. The current Augusta mining methods and extraction sequence are indicative of the development and stoping sequence planned at Cuffley.

Mill feed will be trucked to the Brunswick plant and processed using the same methods as used for the past four years on material from the Augusta mine. Metallurgical studies performed on Cuffley material suggest that the same costs and recoveries experienced on mill feed from Augusta will occur.

The key project criteria and assumptions used in preparation of the cash flow analysis have been listed in Table 6.

Table 6:  Cuffley LOM criteria and assumptions

            Description                     Units            Quantity

    Proposed Mill Feed                     Tonnes             509,000
                                      Gold grade (g/t)           10.5
                                     Antimony grade (%)           3.8
    Project Life                           Months                  47
    Average Production Rate                 t/mth              10,800
    Maximum Mining Rate                     t/mth              13,000
    Metallurgical Recovery                Gold (%)                 89
                                        Antimony (%)               96
    Gravity Gold                             (%)                   34
    Concentrate Grade                    Gold (g/t)                71
                                        Antimony (%)               53
    Concentrate Selling Expenses          $AUD/dmt                195
    Payable                        Gold in Concentrate (%)       78.5
                                      Gravity Gold (%)             98
                                 Antimony in Concentrate (%)       63
    Exchange Rate                         USD:$AUD               0.90
    Commodity Prices                     Gold USD/oz            1,300
                                       Antimony USD/t           9,500

A summary of the project economics are presented in Table 7. The NPV shown in Table 7 is calculated after tax. The after tax estimate is based on a Company tax rate of 30%, straight line depreciation, an opening book value of AUD$43 million and $AUD42 million of tax losses carried forward.

Table 7: PEA outcomes

             Description              Units     Quantity     Units     Quantity

            Tonnes Milled             Tonnes     509,000    Tonnes      509,000
            Recovered Gold            Ounces     152,000    Ounces      152,000
          Recovered Antimony          Tonnes      18,000    Tonnes       18,000
            Operating Cost            $AUD M         182     USD M          164
      Operating Cost per Payable                          USD/ pay Oz
                Ounce              $AUD/ Oz eq       851      eq            766
             Capital Cost             $AUD M          31     USD M           28
    Total Operating + Capital Cost    $AUD M         213     USD M          192
                                                          USD/ pay Oz
     Total Cost per Payable Ounce  $AUD/ Oz eq       998      eq            898
             Payable Gold             Ounces     129,000    Ounces      129,000
           Payable Antimony           Tonnes      12,000    Tonnes       12,000
    Payable (Saleable) Metal - Au   Oz Au Eq.
                 Eq.                   [1]       214,000   Oz eq [1]    214,000
      Net Revenue (less selling
              expenses)               $AUD M         299     USD M          269
           After Tax Profit           $AUD M          84     USD M           76
            After Tax NPV5            $AUD M          74     USD M           67
                 IRR                    %           3309       %           3309
        Max Negative Cash flow        $AUD M          -2     USD M           -2
        Max Negative Cash flow         Mth      Mar 2014      Mth      Mar 2014

[1] Oz eq - Gold Ounces + 9,500/1,300 * Antimony tonnes

Tonnes and ounces rounded to nearest thousand.

Million dollars rounded to nearest million.


Qualified Persons

Chris Gregory, General Manager of Australasian Corporate Development and Exploration for Mandalay Resources, a Member of Australian Institute of Geoscientists (AIG) and a Qualified Person as defined in NI 43-101, supervised the scientific and technical information relating to exploration reported here and has reviewed and approved such information contained in this press release.

Dr. Andrew Fowler, a Senior Geologist with AMC Consultants Pty; a BSc and PhD geologist, and MAIG and MAusIMM CP (Geo), and a Qualified Person as defined in NI 43-101, supervised and reviewed the resource estimation reported here and has reviewed and approved the resource information contained in this press release.

Peter Fairfield, Principal Consultant with SRK Consulting; BEng (Mining), FAusIMM (No: 106754), and a Qualified Person as defined in NI 43-101, compiled the PEA and has reviewed and approved the mine planning and financial analysis information contained in this press release.

About Mandalay Resources Corporation:

Mandalay Resources is a Canadian-based natural resource company with producing assets in Australia and producing and exploration projects in Chile. The Company is focused on executing a roll-up strategy, creating critical mass by aggregating advanced or in-production gold, copper, silver and antimony projects in Australia and the Americas to generate near-term cash flow and shareholder value.

Forward-Looking Statements:

This news release contains "forward-looking statements" within the meaning of applicable securities laws, including statements regarding the Company's Mineral Resources, Mineral Reserves, anticipated production from the Cuffley lode, anticipated exploration results at the Costerfield mine and the Costerfield Life of Mine plan. Readers are cautioned not to place undue reliance on forward-looking statements. Actual results and developments may differ materially from those contemplated by these statements depending on, among other things, changes in commodity prices and general market and economic conditions. The factors identified above are not intended to represent a complete list of the factors that could affect Mandalay. A description of additional risks that could result in actual results and developments differing from those contemplated by forward-looking statements in this news release can be found under the heading "Risk Factors" in Mandalay's annual information form dated March 27, 2013, a copy of which is available under Mandalay's profile at http://www.sedar.com. In addition, there can be no assurance that any current or future Inferred Resources that are discovered as a result of additional drilling will ever be upgraded to Proven or Probable Reserves.  Although Mandalay has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. 

PDF available at: http://stream1.newswire.ca/media/2013/09/10/20130910_C5623_DOC_EN_30572.pdf

PDF available at: http://stream1.newswire.ca/media/2013/09/10/20130910_C5623_DOC_EN_30573.pdf

PDF available at: http://stream1.newswire.ca/media/2013/09/10/20130910_C5623_DOC_EN_30574.pdf

SOURCE: Mandalay Resources Corporation

For further information:

Bradford Mills
Chief Executive Officer
Greg DiTomaso
Investor Relations
Contact:
+1-647-260-1566

Modal title

Also from this source

Mandalay Resources Reports Discovery of a New Gold Domain at Björkdal

Mandalay Resources Reports Discovery of a New Gold Domain at Björkdal

Mandalay Resources Corporation ("Mandalay" or the "Company") (TSX: MND) (OTCQB: MNDJF) is pleased to provide an update on near mine exploration...

Mandalay Resources Announces 2025 Outlook and Guidance for Gold and Antimony Production

Mandalay Resources Announces 2025 Outlook and Guidance for Gold and Antimony Production

Mandalay Resources Corporation ("Mandalay" or "the Company") (TSX: MND) (OTCQB: MNDJF) is pleased to provide its production and cost guidance for...

More Releases From This Source

Explore

Mining & Metals

Mining & Metals

Mining & Metals

Mining & Metals

Mining

Mining

Mining

Mining

News Releases in Similar Topics

Contact PR Newswire

  • +44 (0)20 7454 5110
    from 8 AM - 5:30 PM GMT
  • General Enquiries
  • Media Enquiries
  • Partnerships

Products

  • Content Distribution
  • Multimedia Services
  • Disclosure Services
  • Cision Communications Cloud®

About

  • About PR Newswire
  • About Cision
  • Partnering Opportunities
  • Careers
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United States
  • Vietnam

My Services

  • All News Releases
  • Customer Portal
  • Resources
  • Blog
  • Journalists
  • Data Privacy

Do not sell or share my personal information:

  • Submit via Privacy@cision.com 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Customer Portal
  • Resources
  • Blog
  • Journalists
+44 (0)20 7454 5110
from 8 AM - 5:30 PM GMT
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2025 PR Newswire Europe Limited. All Rights Reserved. A Cision company.