Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All Public Company News
      • All Multimedia News
      • View All News Releases

      • Regulatory News

      • D/A/CH Regulatory News
      • UK Regulatory News
      • View All Regulatory News

  • Business & Money
      • Auto & Transportation

      • Aerospace & Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads & Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking & Road Transportation
      • View All Auto & Transportation

      • Business Technology

      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • View All Business Technology

      • Entertain­ment & Media

      • Advertising
      • Art
      • Books
      • Entertainment
      • Film & Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • View All Entertain­ment & Media

      • Financial Services & Investing

      • Accounting News & Issues
      • Acquisitions, Mergers & Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalisation
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • View All Financial Services & Investing

      • General Business

      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls & Research
      • Trade Show News
      • View All General Business

  • Science & Tech
      • Consumer Technology

      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • View All Consumer Technology

      • Energy & Natural Resources

      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil & Gas Discoveries
      • Utilities
      • Water Utilities
      • View All Energy & Natural Resources

      • Environ­ment

      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • Aerospace & Defence
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation & Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking & Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • Carriers & Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • Animals & Pets
      • Beers, Wines & Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics & Personal Care
      • Fashion
      • Food & Beverages
      • Furniture & Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewellery
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • Advertising
      • Art
      • Books
      • Entertainment
      • Film & Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • View All Entertain­ment & Media

      • Health

      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • View All Health

      • Sports

      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • View All Sports

      • Travel

      • Amusement Parks & Tourist Attractions
      • Gambling & Casinos
      • Hotels & Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • Animal Welfare
      • Corporate Social Responsibility
      • Economic News, Trends & Analysis
      • Education
      • Environmental
      • European Government
      • Labour & Union
      • Natural Disasters
      • Not For Profit
      • Public Safety
      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • View All People & Culture

  • Overview
  • Distribution
  • Paid Placement
  • Multimedia
  • Disclosure Services
  • SocialBoost
  • Rooms
    • MediaRoom
    • ESG Rooms
  • AI Tools
  • General Enquiries
  • Media Enquiries
  • Partnerships
  • Hamburger menu
  • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
  • Send a Release
    • Phone

    • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

    • ALL CONTACT INFO
    • Contact Us

      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT

  • Client Login
  • Send a Release
  • Resources
  • Blog
  • Journalists
  • News in Focus
    • Browse News Releases
    • Regulatory News
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
    • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Client Login
  • Send a Release
  • Resources
  • Blog
  • Journalists
  • Overview
  • Distribution
  • Paid Placement
  • Multimedia
  • Disclosure Services
  • Cision Communications Cloud®
  • AI Tools
  • Client Login
  • Send a Release
  • Resources
  • Blog
  • Journalists
  • General Enquiries
  • Media Enquiries
  • Partnerships
  • Client Login
  • Send a Release
  • Resources
  • Blog
  • Journalists

King Reports First Quarter 2014 Results


News provided by

King Digital Entertainment plc

07 May, 2014, 12:33 GMT

Share this article

Share toX

Share this article

Share toX

- Generates record quarterly mobile gross bookings of $480 million in Q1-14

- Adjusted EBITDA more than triples year over year to $249 million in Q1-14

- Extends reach and size of player network – monthly unique users increases to 352 million in Q1-14

- Three King games were top 10 grossing games on all major platforms – Apple App Store and Google Play Store (US) and Facebook (worldwide) for Q1-14

- Led by the growth of Farm Heroes Saga, games other than Candy Crush Saga increased to 33% of Q1-14 gross bookings, up from 22% of gross bookings in Q4-13

LONDON, May 7, 2014 /PRNewswire/ -- King Digital Entertainment plc ("King" or the "Company") (NYSE: KING), a leading interactive entertainment company for the mobile world, today reported financial results for first quarter 2014.

"We are pleased with our first quarter 2014 results and are executing on our plan to build a strong portfolio of games," said Riccardo Zacconi, CEO of King. "Our existing titles are performing well, and with the strong performance of Farm Heroes Saga following its January mobile launch, we had three games in the top 10 grossing games list on all major platforms for the first quarter. With the massive reach of our player network, our existing portfolio of highly engaging games, and our development plan for additional games well underway, we are well-positioned for gross bookings growth and diversification in 2014."

Financial Summary and Key Performance Metrics (in millions, except per share and per user data)


 
 

 

 

Three months ended

 

 

 

March 31,


 

March 31,

 

 

 

2014


 

2013

 

Non-GAAP Results


 

 

 
 

 

Gross bookings

$    641.1


 

$    218.6

 

 

Adjusted revenue

$    607.6


 

$    206.0

 

 

Adjusted EBITDA

$    248.6


 

$     81.4

 

 

   Adjusted EBITDA margin

41%


 

40%

 

 

Capital expenditures

$      8.4


 

$      3.5

 

 

Adjusted profit

$    187.9


 

$     65.1

 

 

Adjusted EPS

$     0.61


 

$     0.20

 

 

 

 

 

 
 

GAAP Results


 

 

 
 

 

Revenue

$    606.7


 

$    205.9

 

 

Profit

$    127.2


 

$     52.7

 

 

Diluted EPS

$     0.41


 

$     0.16

 

 

Net cash generated from operating activities

$    164.2


 

$     27.9

 

 

Cash and cash equivalents at end of period

$    678.2


 

$     51.2

 

 

 

 

 

 
 

Key Performance Metrics


 

 

 
 

 

Daily active users (DAUs)

143


 

36

 

 

Monthly active users (MAUs)

481


 

138

 

 

Monthly unique users (MUUs)

352


 

101

 

 

Monthly unique payers (MUPs)

11.859


 

4.095

 

 

Monthly gross average bookings per paying user (MGABPPU)

$    18.02


 

$    15.92

 

 

 

 

 

 
 

 

 

 

 

 
 

 
 
         
 

Recent Business Highlights

  • Generated record quarterly mobile gross bookings of $480 million in the first quarter of 2014
  • Reports third consecutive quarter with over $600 million of gross bookings and adjusted EBITDA margin of more than 40%
  • Three King games were top 10 grossing games on the Apple App Store and Google Play Store in the United States, our largest market, and worldwide on Facebook for the first quarter of 2014
  • In January 2014 launched Farm Heroes Saga, King's fifth mobile game within 18 months, which reached the top 10 grossing games charts on the Apple App Store and Google Play Store in the United States in less than two weeks
  • Further diversified gross bookings with Candy Crush Saga accounting for 67% of total first quarter 2014 gross bookings, down from 78% in the fourth quarter of 2013, while total gross bookings increased 1% over the same period
  • Launched Diamond Digger Saga on Facebook in April 2014, marking King's eighth live game on Facebook
  • Introduced four new games on royalgames.com year to date
  • Announced an agreement with Tencent Holdings Limited to launch a localized version of Candy Crush Saga for the Chinese market this summer by integrating the game within Tencent's mobile communications and social network platforms in Mobile QQ and Weixin Game Centers
  • Broadened TV advertising efforts to air campaigns in a total of 24 countries during the first quarter of 2014 including all major markets such as the United States, United Kingdom, France, Germany, and Australia
  • Opened our seventh studio in Berlin, Germany


 

First Quarter 2014 Results Summary

Gross Bookings and Revenue

  • Gross bookings was $641 million for the first quarter of 2014, an increase of $422 million or 193% compared to the first quarter of 2013, and an increase of $9 million or 1% compared to the fourth quarter of 2013. In the first quarter of 2014, 75% of gross bookings were derived from our mobile audience.
  • Revenue was $607 million for the first quarter of 2014, an increase of $401 million or 195% compared to the first quarter of 2013, and an increase of $5 million or 1% compared to the fourth quarter of 2013.
  • The increases in both gross bookings and revenue from fourth quarter 2013 to first quarter 2014 were primarily due to higher gross bookings from Farm Heroes Saga following its mobile launch in January 2014. This increase was partially offset by a decrease in gross bookings from Candy Crush Saga, which accounted for 67% of first quarter 2014 gross bookings, down from 78% in the fourth quarter of 2013.


 

Adjusted EBITDA

  • Adjusted EBITDA was $249 million for the first quarter of 2014, an increase of $167 million or 205% compared to the first quarter of 2013
  • First quarter 2014 adjusted EBITDA decreased $20 million or 8% compared to the fourth quarter of 2013 primarily due to planned increases in marketing spend in conjunction with the launch of Farm Heroes Saga on mobile during the period, as well as increased investments in headcount.


 

Profit

  • Profit was $127 million for the first quarter of 2014, an increase of $75 million or 142% compared to the first quarter of 2013
  • First quarter 2014 profit decreased $32 million or 20% compared to the fourth quarter of 2013 primarily due to increases in marketing spend related to the launch of Farm Heroes Saga, share-based and other equity-related compensation expense of $78 million in the first quarter of 2014 as compared to $60 million in the fourth quarter of 2013, headcount additions, and unrealized foreign exchange losses, which were partially offset by lower tax expense.


 

Network Reach

  • Daily Active Users (DAUs) increased to 143 million in the first quarter of 2014, up 107 million or 297% from first quarter 2013, and up 19 million or 15% from fourth quarter 2013.
  • Monthly Active Users (MAUs) increased to 481 million in the first quarter of 2014, up 343 million or 249% from first quarter 2013, and up 73 million or 18% from fourth quarter 2013.
  • We believe the increases in DAUs and MAUs reflect the continued growth of our player network coupled with a greater number of games being installed and played by our existing player base. We believe this increased activity is due to our introduction of additional games and our releases of new content on existing games, as well as our geographic expansion and the overall growth in consumer usage of mobile devices.
  • Monthly Unique Users (MUUs) increased to 352 million in the first quarter of 2014, up 251 million or 249% from first quarter 2013, and up 48 million or 16% from fourth quarter 2013. We believe the increase in MUUs is driven by organic growth plus targeted acquisition efforts outside our traditional markets in North America and Western Europe.


 

Monetization

  • Monthly Gross Average Bookings per Paying User (MGABPPU) increased to $18.02 in the first quarter of 2014, up $2.10 or 13% from first quarter 2013, and up $0.70 or 4% from fourth quarter 2013. We believe the increase in MGABPPU reflects our ability to retain our more engaged customers within our network through the consistent release of new content in existing games. Additionally, we believe that an increase in our payers who play in more than one game as well as the introduction of virtual currency in some of our games, which creates the opportunity to transact at higher amounts, had a positive impact on our MGABPPU during the period.
  • Monthly Unique Payers (MUPs) in the first quarter of 2014 were 11.9 million, up 190% compared to 4.1 million in the first quarter of 2013. We believe this increase was driven by the growth in our MAUs and our MUUs as well as improved in-game monetization. First quarter 2014 MUPs declined compared to 12.2 million in the fourth quarter of 2013. We believe this decrease is primarily a result of reduced payment activity among the occasional payers on the network, in addition to the introduction of virtual currency in some of our games.


 

Conference Call Information

King will host a conference call today, May 7, 2014, at 8:00 a.m. Eastern Time to discuss King's results as well as other forward-looking information about King's business. Listeners may access the live conference call via a dial-in number or audio webcast.

Conference call details are:
US callers: +1 877-201-0168, Conference ID: 25494037
International callers: +1 647-788-4901, Conference ID: 25494037

The conference call will be simultaneously webcast at http://investor.king.com, where listeners can also access King's earnings press release and slide presentation.

Following the call, a replay of the webcast will be available at the same website. A telephonic replay will also be available for one week following the conference call at +1 855-859-2056 (US callers), or +1 404-537-3406 (International callers), conference ID: 25494037.

About King

King Digital Entertainment plc (NYSE: KING) is a leading interactive entertainment company for the mobile world. It has a network of 352 million monthly unique users as of first quarter 2014, and offers more than 180 exclusive games in over 200 countries through its king.com and royalgames.com websites, Facebook, and mobile distribution platforms such as the Apple App Store, the Google Play Store and the Amazon Appstore. King has game studios in Stockholm, Bucharest, Malmo, London, Barcelona and Berlin along with offices in San Francisco and Malta.

Forward Looking Statements

All statements other than statements of historical fact contained in this release, including statements regarding future growth and success of games and results of the operations of King Digital Entertainment plc are forward-looking statements. King has based these forward-looking statements on its estimates and assumptions as of the date of this release. These forward-looking statements are subject to a number of risks, uncertainties and assumptions that could cause actual results to differ materially. Factors that might cause or contribute to such differences include, but are not limited to: the fact that a relatively small number of games continue to account for a substantial majority of our revenue and gross bookings, and declines in popularity of these games could harm our financial results; our ability to develop new games and enhance existing games in a timely manner; market acceptance of new games and enhancements to existing games; intense competition in our industry; our reliance on the casual game format; our relatively short operating history in the mobile market; our dependence on the continued popularity of mobile games and devices; revenues and gross bookings from new games may not be sufficient to offset declines in revenues and gross bookings in more mature games; we may experience fluctuations in our quarterly operating results and other key metrics; we rely on various third-party platforms which may not retain their popularity; the need to attract and retain additional personnel; general economic conditions and their impact on consumer spending; the continued effectiveness of our marketing programs; as well as those risks detailed from time to time under the caption "Risk Factors" and elsewhere in King's Securities and Exchange Commission filings and reports, including in the final prospectus filed pursuant to Rule 424(b) by the Company on March 27, 2014 and future filings and reports by the Company. In addition, King operates in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for King management to predict all risks, nor can King assess the impact of all factors on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements that King may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this release are inherently uncertain and may not occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. Accordingly, you should not rely upon forward-looking statements as predictions of future events. King does not undertake any obligation to update publicly or revise any forward-looking statements for any reason after the date of this release, to conform these statements to actual results, future events, or to changes in King's expectations.

Non-GAAP Financial Measures

King uses International Financial Reporting Standards ("IFRS"). In addition to IFRS financials, this release includes certain financial measures not based on IFRS, including gross bookings, adjusted revenue, adjusted EBITDA, adjusted EBITDA margin, capital expenditures, adjusted profit and adjusted EPS. These non-GAAP measures are in addition to, not a substitute for or superior to, measures of financial performance prepared in accordance with IFRS. The non-GAAP financial measures used by King may differ from the non-GAAP financial measures used by other companies, and is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with IFRS. Some limitations of the non-GAAP financial measures we use are listed below:

Gross Bookings: Gross bookings is a non-GAAP financial measure that is not calculated in accordance with IFRS. Gross bookings is equal to the total amount paid by our users for virtual items and for access to skill tournaments.

The Company uses gross bookings to evaluate the results of our operations, generate future operating plans and assess our performance. While King believes that this non-GAAP financial measure provides a meaningful measurement of our business performance during a particular period because it measures the total cash spend by our players in the period, this information should be considered as supplemental in nature and is not meant as a substitute for revenue recognized in accordance with IFRS. In addition, other companies, including companies within our industry, may calculate gross bookings differently or not at all, which reduces its usefulness as a comparative measure.

Adjusted Revenue: Adjusted revenue is a non-GAAP financial measure that is not calculated in accordance with IFRS. King defines adjusted revenue as revenue adjusted for changes in deferred revenue. King believes that adjusted revenue is a useful metric for calculating adjusted EBITDA margin and understanding our operating results and ongoing profitability.

Adjusted EBITDA and Adjusted EBITDA Margin: Adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures that are not calculated in accordance with IFRS. King defines adjusted EBITDA as profit (loss), adjusted for income tax expense, other (income) expense, net finance (income) costs, depreciation, amortization, share-based and other equity-related compensation (including social security tax charges associated therewith) and changes in deferred revenue. King defines adjusted EBITDA margin as adjusted EBITDA as a percentage of adjusted revenue. King believes that adjusted EBITDA and adjusted EBITDA margin are useful metrics for investors to understand and evaluate our operating results and ongoing profitability because it permits investors to evaluate our recurring profitability from our ongoing operating activities. King also uses these measures internally to establish forecasts, budgets and operational goals and to manage and monitor our business, as well as evaluating our ongoing and historical performance. Adjusted EBITDA and adjusted EBITDA margin have certain limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results of operations as reported under IFRS. Other companies, including companies in our industry, may calculate adjusted EBITDA differently or not at all, limiting its usefulness as a direct comparative measure.

Capital Expenditures: Capital expenditures is a non-GAAP financial measure that is not calculated in accordance with IFRS. King defines capital expenditures as the amount paid in the period for the purchase of property, plant and equipment, and intangible assets. King monitors capital expenditures as a measure of the amount we have invested in maintaining or growing the scope our business. Other companies, including companies in our industry, may calculate capital expenditures differently or not at all, limiting its usefulness as a direct comparative measure.

Adjusted Profit: Adjusted profit is a non-GAAP financial measure that is not calculated in accordance with IFRS. King defines adjusted profit as profit (loss), adjusted for share-based and other equity-related compensation (including social security tax charges associated therewith), changes in deferred revenue and amortization of acquired intangible assets. Other companies, including companies in our industry, may calculate adjusted profit differently or not at all, limiting its usefulness as a direct comparative measure.

Adjusted EPS: Adjusted EPS is a non-GAAP financial measure that is not calculated in accordance with IFRS. King defines adjusted EPS as adjusted profit divided by the diluted weighted average number of ordinary shares in issue during the period.

Reconciliations of these non-GAAP measures to the most directly comparable IFRS measure are included in the accompanying tables.

Contacts

Investors:

Alice Ryder, VP of Investor Relations
ir@king.com

Media:

Susannah Clark, Senior Director of Communications
media@king.com

Brunswick Group
kingteam@brunswickgroup.com


 
 

KING DIGITAL ENTERTAINMENT PLC

 

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

 

(in thousands, except per share data)

 

(unaudited)

 

 

 

 

 

 
 

 

 

Three Months Ended March 31,

 

 

 

2014


 

2013

 

Revenue


 

$    606,709


 

$      205,918

 

Costs and expenses*


 

 

 

 
 

Cost of revenue


 

195,996


 

64,014

 

Research and development


 

46,757


 

22,183

 

Sales and marketing


 

129,099


 

47,629

 

General and administrative


 

73,378


 

6,514

 

Total costs and expenses


 

445,230


 

140,340

 

Net finance income (costs)


 

(268)


 

3

 

Profit before tax


 

161,211


 

65,581

 

Tax expense


 

34,012


 

12,930

 

Profit 


 

$    127,199


 

$       52,651

 

 

 

 

 

 
 

Earnings per share attributable to the equity holders of the Company during the period


 

 

 
 

    Basic earnings per share 


 

$       0.43


 

$        0.17

 

    Diluted earnings per share 


 

$       0.41


 

$        0.16

 

 

 

 

 

 
 

Weighted average number of shares used in computing earnings per share:


 

 

 
 

    Basic


 

298,674


 

303,613

 

    Diluted


 

309,842


 

325,169

 

 

 

 

 

 
 

_______________


 

 

 

 
 

 

 

 

 

 
 

* Includes share-based and other equity-related compensation expense as follows:


 

 
 

 

 

 

 

 
 

Cost of revenue


 

$      4,066


 

$       1,123

 

Research and development 


 

25,752


 

13,271

 

Sales and marketing 


 

5,585


 

453

 

General and administrative 


 

42,613


 

451

 

          Total share-based and other equity-related compensation expense 

$     78,016


 

$       15,298

 

 

 

 

 

 
 
           
 

KING DIGITAL ENTERTAINMENT PLC

 

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

(in thousands)

 

 
 

 

 

 

 
 

 

March 31,


 

December 31, 

 

 

2014


 

2013

 

 

(unaudited)


 

(audited)

 

 

 

 

 
 

 Assets 


 

 

 
 

 Current assets  


 

 

 
 

 Cash and cash equivalents 

$    678,170


 

$    408,695

 

 Trade and other receivables 

226,324


 

216,881

 

 Income tax receivable 

1,379


 

1,379

 

 Total current assets 

905,873


 

626,955

 

 Non current assets 


 

 

 
 

 Intangible assets, net 

11,614


 

9,239

 

 Property, plant and equipment, net 

18,661


 

14,258

 

 Deferred tax assets 

27,420


 

47,440

 

 Income tax receivable 

122,356


 

103,534

 

 Other deposits 

5,602


 

5,437

 

 Total non current assets 

185,653


 

179,908

 

 Total assets 

$  1,091,526


 

$    806,863

 

 Liabilities and shareholders' equity 


 

 

 
 

 Current liabilities 


 

 

 
 

 Trade and other payables 

199,473


 

172,107

 

 Deferred revenue 

11,799


 

10,942

 

 Income tax liabilities 

76,997


 

118,728

 

 Provision for other liabilities 

18,929


 

15,513

 

 Total current liabilities 

307,198


 

317,290

 

 Non current liabilities 


 

 

 
 

 Deferred tax liabilities 

19


 

17

 

 Income tax liabilities 

142,861


 

120,903

 

 Provision for other liabilities 

1,273


 

1,266

 

 Total non current liabilities 

144,153


 

122,186

 

 Total liabilities 

$    451,351


 

$    439,476

 

 Shareholders' equity 


 

 

 
 

 Share capital 

77


 

65

 

 Other reserves 

428,688


 

65,995

 

 Retained earnings 

211,410


 

301,327

 

 Total shareholders' equity 

640,175


 

367,387

 

 Total liabilities and shareholders' equity 

$  1,091,526


 

$    806,863

 

 

 

 

 
 

 
 
       
 

 
 

KING DIGITAL ENTERTAINMENT PLC

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(in thousands)

 

(unaudited)

 

 

Three months ended March 31

 

 

2014


 

2013

 

 Cash flows from operating activities 


 

 

 
 

 Profit before tax 

$    161,211


 

$   65,581

 

 Adjustments to reconcile profit before tax to


 

 

 
 

 cash flows from operating activities: 


 

 

 
 

 Amortization  

847


 

447

 

 Depreciation  

1,918


 

587

 

 Equity settled share-based payments 

42,747


 

12,067

 

 Loss on disposal of property, plant and equipment & intangible  

62


 

-

 

 assets 


 

 

 
 

 Net finance costs (income) 

268


 

(3)

 

 Increase in deferred revenue 

857


 

98

 

 Increase in trade and other receivables 

(9,757)


 

(69,949)

 

 Increase in trade and other payables  

30,394


 

19,158

 

 Cash flows from operating activities 

228,547


 

27,986

 

 Interest received 

56


 

3

 

 Interest paid 

(378)


 

-

 

 Tax paid 

(64,049)


 

(57)

 

 Net cash generated from operating activities 

164,176


 

27,932

 

 Cash flows from investing activities 


 

 

 
 

 Purchases of intangible assets 

(2,102)


 

(1,788)

 

 Purchase of property, plant and equipment 

(6,301)


 

(1,698)

 

 Purchase of a business, net of cash acquired 

(1,150)


 

-

 

 Net cash used in investing activities 

(9,553)


 

(3,486)

 

 Cash flows from financing activities 


 

 

 
 

 Payment of dividends 

(217,116)


 

-

 

 Proceeds from sale of share capital on IPO 

329,404


 

-

 

 Proceeds from sale of share capital 

3,034


 

-

 

 Repurchase of shares 

(1,240)


 

-

 

 Net cash from financing activities 

114,082


 

-

 

 Net increase in cash and cash equivalents 

268,705


 

24,446

 

 Cash and cash equivalents at the beginning of the period 

408,695


 

27,912

 

 Exchange gains (losses) on cash and cash equivalents 

770


 

(1,153)

 

 Cash and cash equivalents at the end of the period 

$    678,170


 

$   51,205

 

 

 

 

 
 
       
 

Reconciliation of Non-GAAP Results to Nearest GAAP Measures

 

(in thousands, except percentages and per share amounts)

 

(unaudited)

 

 

 

 

 
 

 

Quarter Ended

 

 

Mar. 31, 2014


 

Mar. 31, 2013

 

Reconciliation of Revenue to Gross Bookings:


 

 

 
 

Revenue

$ 606,709


 

$ 205,918

 

Sales tax 

34,714


 

14,735

 

Other revenue

(2,499)


 

(3,497)

 

Movement in player wallet and other adjustments

1,300


 

1,339

 

Change in deferred revenue

865


 

101

 

Gross bookings 

$ 641,089


 

$ 218,596

 

 

 

 

 
 

 

 

 

 
 

Reconciliation of Revenue to Adjusted Revenue:


 

 

 
 

Revenue 

$ 606,709


 

$ 205,918

 

Change in deferred revenue 

865


 

101

 

Adjusted revenue 

$ 607,574


 

$ 206,019

 

 

 

 

 
 

 

 

 

 
 

Reconciliation of Profit to Adjusted EBITDA:


 

 

 
 

Profit 

$ 127,199


 

$  52,651

 

Add:


 

 

 
 

Income tax expense 

34,012


 

12,930

 

Other (income) expense , net 

5,466


 

(589)

 

Net finance (income) costs 

268


 

(3)

 

Share-based and other equity-related compensation

78,016


 

15,298

 

Change in deferred revenue 

865


 

101

 

Depreciation and amortization 

2,765


 

1,034

 

Adjusted EBITDA 

$ 248,591


 

$  81,422

 

Adjusted EBITDA margin 

41%


 

40%

 

 

 

 

 
 

 

 

 

 
 

Reconciliation of Profit to Adjusted Profit:


 

 

 
 

Profit 

$ 127,199


 

$  52,651

 

Add:


 

 

 
 

Share-based and other equity-related compensation

78,016


 

15,298

 

Change in deferred revenue 

865


 

101

 

Amortization on intangible assets acquired

30


 

30

 

Tax effect of adjustments

(18,230)


 

(2,959)

 

Adjusted Profit

$ 187,880


 

$  65,121

 

 

 

 

 
 

 

 

 

 
 

Reconciliation of Adjusted EPS:


 

 

 
 

Adjusted Profit

$ 187,880


 

$  65,121

 

Diluted weighted average number of ordinary shares

309,842


 

325,169

 

Adjusted EPS

0.61


 

0.20

 

 

 

 

 
 

 
 
       
 

 
 

Reconciliation of Non-GAAP Results to Nearest GAAP Measures

 

(in thousands)

 

(unaudited)

 

 

 
 

 

Quarter

 

 

Ended

 

 

Dec. 31,

 

 

2013

 

Reconciliation of Revenue to Gross Bookings:


 
 

Revenue

$ 601,715

 

Sales tax 

31,530

 

Other revenue

(2,442)

 

Movement in player wallet and other adjustments

1,599

 

Change in deferred revenue

(276)

 

Gross bookings 

$ 632,126

 

 

 
 

 

 
 

 

 
 

Reconciliation of Profit to Adjusted EBITDA:


 
 

Profit 

$ 159,246

 

Add:


 
 

Income tax expense 

47,583

 

Other (income) expense , net 

688

 

Net finance (income) costs 

(54)

 

Share-based and other equity-related compensation

59,599

 

Change in deferred revenue 

(276)

 

Depreciation and amortization 

2,186

 

Adjusted EBITDA 

$ 268,972

 

 

 
 

 
 
   
 

Modal title

Contact PR Newswire

  • +44 (0)20 7454 5110
    from 8 AM - 5:30 PM GMT
  • General Enquiries
  • Media Enquiries
  • Partnerships

Products

  • Content Distribution
  • Multimedia Services
  • Disclosure Services
  • Cision Communications Cloud®

About

  • About PR Newswire
  • About Cision
  • Partnering Opportunities
  • Careers
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United States
  • Vietnam

My Services

  • All News Releases
  • Customer Portal
  • Resources
  • Blog
  • Journalists
  • Data Privacy

Do not sell or share my personal information:

  • Submit via Privacy@cision.com 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Customer Portal
  • Resources
  • Blog
  • Journalists
+44 (0)20 7454 5110
from 8 AM - 5:30 PM GMT
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2025 PR Newswire Europe Limited. All Rights Reserved. A Cision company.