Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.

News Releases

view all
    • News in Focus
        • Browse News Releases

        • All Public Company News
        • All Multimedia News
        • View All News Releases

        • Regulatory News

        • D/A/CH Regulatory News
        • UK Regulatory News
        • View All Regulatory News

    • Business & Money
        • Auto & Transportation

        • Aerospace & Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads & Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking & Road Transportation
        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers & Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalisation
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls & Research
        • Trade Show News
        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil & Gas Discoveries
        • Utilities
        • Water Utilities
        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defence
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation & Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking & Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers & Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines & Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics & Personal Care
        • Fashion
        • Food & Beverages
        • Furniture & Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewellery
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • View All Sports

        • Travel

        • Amusement Parks & Tourist Attractions
        • Gambling & Casinos
        • Hotels & Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Animal Welfare
        • Corporate Social Responsibility
        • Economic News, Trends & Analysis
        • Education
        • Environmental
        • European Government
        • Labour & Union
        • Natural Disasters
        • Not For Profit
        • Public Safety
        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Enquiries
    • Media Enquiries
    • Partnerships
    • Hamburger menu
    • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
    • Send a Release
      • Phone

      • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

      • ALL CONTACT INFO
      • Contact Us

        +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • 2 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • General Enquiries
      • Media Enquiries
      • Partnerships
      • Worldwide Offices
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Regulatory News
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Weatherford Announces Fourth Quarter and Full Year 2019 Results

      This image opens in the lightbox

      News provided by

      Weatherford International plc

      16 Mar, 2020, 10:00 GMT

      Share this article

      Share this article


      HOUSTON, March 16, 2020 /PRNewswire/ -- Weatherford International plc announced today its results for the fourth quarter and full year 2019.

      Weatherford emerged from Chapter 11 bankruptcy protection pursuant to a prepackaged plan of reorganization on December 13, 2019 and eliminated $6.2 billion of debt as part of its financial restructuring.  Upon emergence, Weatherford adopted fresh-start accounting which results in Weatherford becoming a new entity for accounting and financial reporting purposes.  As required by GAAP, results for the year must be presented separately as the predecessor period from January 1, 2019 through December 13, 2019 (the "Predecessor" period) and the successor period from December 14, 2019 through December 31, 2019 (the "Successor" period). The results from these Predecessor and Successor periods are not comparable.  Nevertheless, the Company has combined the results of the Predecessor and Successor periods as a non-GAAP measure ("combined" results) to compare to prior periods for discussion purposes herein, as we believe it provides the most meaningful basis to analyze our results.

      On a GAAP basis, total revenues and net loss in the Successor period from December 14, 2019 to December 31, 2019 were $261 million and $26 million, respectively.  Total revenues and net income in the Predecessor period from January 1, 2019 to December 13, 2019 were $5.0 billion and $3.7 billion, respectively.  Total revenues and net income in the Predecessor period from October 1, 2019 to December 13, 2019 were $985 million and $5.3 billion, respectively.  The Predecessor period includes a net reorganization gain of $5.4 billion from January 1, 2019 to December 13, 2019.

      On a non-GAAP basis:

      • Full-year 2019 combined revenues of $5.2 billion declined 9% versus 2018 (3% decline excluding divestitures[1])
        • International combined revenues declined 4% year-on-year (6% growth excluding divestitures)
        • In North America, combined revenues declined 19% year-on-year (17% decline excluding divestitures)
      • Full-year 2019 combined adjusted EBITDA[2] of $567 million and associated margins of 11%
      • Fourth-quarter 2019 combined revenues of $1.2 billion declined 5% sequentially
        • Sequential declines in combined revenues of 5% internationally and 7% in North America
      • Fourth-quarter 2019 combined adjusted EBITDA of $151 million and associated margins of 12%
      • Net debt of $1.4 billion[2] as of December 31, 2019 and no significant debt maturities until 2024

      Mark A. McCollum, President and Chief Executive Officer, commented, "We are pleased to begin a new chapter for Weatherford, after completing a challenging journey that culminated with our financial restructuring. I would like to thank our stakeholders for their strong support over the past year, and, in particular, our employees for their hard work and dedication.

      "Notably, we significantly reduced our debt levels and increased our liquidity position so that we are better positioned to execute against our strategic objectives going forward. Despite the successes achieved thus far in our operational improvement efforts, we are not satisfied with the current results. We are intently focused on continuing to improve our business and we believe meaningful opportunities remain longer term.

      "The Company's results for the fourth quarter and the full year were impacted by the challenges our industry faced in 2019. Activity reductions in North America and the impact of the economic crisis in Argentina drove unfavorable sequential top- and bottom-line performance during the fourth quarter.

      "Combined fourth-quarter revenues in North America declined by 6% sequentially[1] and 24% year-on-year[1] as customers' focus on financial returns and free cash flow generation resulted in budget exhaustion much earlier than we have seen previously. The impact was particularly negative for our business in Canada, where average rig counts declined 30% year-on-year.

      "Our international revenues, which accounted for approximately 70% of total combined revenues in 2019, grew 6% year-on-year[1] and were bolstered by 10% growth[1] in the Middle East. As noted above, the economic crisis and associated activity reductions in Argentina negatively impacted our fourth-quarter results, where we experienced a steep decline in combined revenues.

      "The Company's combined adjusted EBITDA margins expanded by 350 basis points sequentially during the second half of the year due to a combination of favorable business mix and ongoing cost savings efforts. The improvement in business mix during the second half of the year was concentrated in the Eastern Hemisphere, and was driven by capital sales in Europe, increased drilling and production activity in Russia, and increased sales of Artificial Lift and Completions products in the Middle East.

      "Recent developments have created significant uncertainty on the industry's trajectory for 2020. The global impacts surrounding the COVID-19 pandemic, including operational and manufacturing disruptions, logistical constraints and travel restrictions, are rapidly evolving and increasingly dynamic.

      "Further, recent actions by certain members of OPEC and its partners have also disrupted the supply/demand equation, resulting in commodity price weakness and reductions to the capital spending plans of our customers. We were already taking a number of actions which were yielding improvements in our cost structure as we entered the year. However, given current market conditions, we are now implementing more aggressive actions to right-size our business, including further structural reductions in North America, adjustments to our manufacturing capacity, exiting unprofitable geographies, and lowering global support costs.

      "Despite this challenging outlook, we are committed to improving our profitability and free cash flow in 2020. We are embedding a returns-focused mindset into our organization and this, alongside continued cost-reduction efforts and the non-recurrence of costs associated with our financial restructuring, will assist in achieving our profit and cash flow objectives."

      Notes:
      [1] Excludes the impact of Land Drilling Rigs and the Surface Logging Systems and Labs divestitures completed in 2019.

      [2] Net debt calculated as total short- and long-term debt less cash and cash equivalents and restricted cash.  Net debt and adjusted EBITDA are a non-GAAP measure.  Each measure is defined and reconciled to the most directly comparable GAAP measure in the tables below.


      Operating Segments

      Western Hemisphere



      Successor



      Predecessor




      Predecessor



      Period From



      Period From


      Non-GAAP


      Quarter


      Quarter



      12/14/19 to



      10/01/19 to


      Combined


      Ended


      Ended

      ($ in Millions)


      12/31/19



      12/13/19


      Results


      09/30/19


      12/31/18

      Revenues:












      North America


      $

      68



      $

      289


      $

      357


      $

      383


      $

      485

      Latin America


      53



      211


      264


      292


      291

      Total Revenues


      $

      121



      $

      500


      $

      621


      $

      675


      $

      776













      Adjusted Segment EBITDA


      $

      10



      $

      53


      $

      63


      $

      59


      $

      110

      % Margin


      8%



      11%


      10%


      9%


      14%

      Fourth-quarter combined Western Hemisphere revenues of $621 million decreased 8% sequentially and 20% year-on-year. Excluding the impact of divestitures[1], combined revenues declined 8% sequentially and 17% year-on-year. In North America, fourth-quarter combined revenues of $357 million declined 7% sequentially, primarily within our Completions, Drilling and Evaluation and Well Construction businesses, as operators' focus on cash flow translated into lower rig counts and less spending in the United States, particularly in the land market. Fourth-quarter combined revenues of $264 million in Latin America declined 10% sequentially, driven primarily by the aforementioned activity reductions in Argentina associated with the economic crisis and the impact of divestitures, which were partially offset by additional offshore activity in Mexico and Brazil.

      Fourth-quarter combined adjusted segment EBITDA of $63 million increased $4 million sequentially and associated margins of 10% increased by 140 basis points. Favorable product mix and reductions in field operating expenses drove the sequential growth, which were partially offset by activity reductions in Argentina.

      Eastern Hemisphere



      Successor



      Predecessor




      Predecessor



      Period From



      Period From


      Non-GAAP


      Quarter


      Quarter



      12/14/19 to



      10/01/19 to


      Combined


      Ended


      Ended

      ($ in Millions)


      12/31/19



      12/13/19


      Results


      09/30/19


      12/31/18

      Revenues:












      Middle East, North Africa & Asia


      $

      88



      $

      298


      $

      386


      $

      377


      $

      397

      Europe, SSA & Russia


      52



      187


      239


      262


      256

      Total Revenues


      $

      140



      $

      485


      $

      625


      $

      639


      $

      653













      Adjusted Segment EBITDA


      $

      30



      $

      84


      $

      114


      $

      144


      $

      128

      % Margin


      21%



      17%


      18%


      23%


      20%

      Fourth-quarter combined Eastern Hemisphere revenues of $625 million decreased 2% sequentially and 4% year-on-year.  Excluding the impact of divestitures[1], combined revenues declined 2% sequentially and grew 4% year-on-year. Fourth-quarter combined revenues in Middle East, North Africa and Asia of $386 million grew 2% sequentially, due to increased Completions and Production product sales. Fourth-quarter combined revenues in Europe, Sub Saharan Africa, and Russia of $239 million declined 9% sequentially, primarily due to product sales in Europe that did not repeat in the fourth quarter, as well as seasonal activity reductions in Russia.

      Fourth-quarter combined adjusted segment EBITDA of $114 million declined $30 million sequentially and associated margins of 18% declined 430 basis points versus the third quarter of 2019. The sequential decline primarily resulted from the non-recurrence of product sales in Europe, unfavorable fall-through associated with seasonal activity reductions in the North Sea and Russia, and divestiture costs associated with our Land Rigs in the Middle East.

      Customer & Technology Highlights

      • Weatherford was awarded a $220-million contract with ADNOC to deliver directional drilling services with our Magnus® rotary steerable system. We also received awards for fishing services and a five-year award for casing-handling and tubular running services. These contract wins are a testament to our focus on the critical Middle East region and the drilling services award leads us into the next phase of international growth for Magnus.
      • Weatherford secured a $187-million contract extension to provide integrated services for shallow-water operations in Mexico. The operator extended the contract due to the superior performance and value Weatherford delivered through reductions in drilling times and other efficiencies.
      • Weatherford signed its largest-ever contract for ultra-deepwater safety valves with Brazilian-based multinational corporation Petróleo Brasileiro S.A., more commonly known as Petrobras. Weatherford will deliver 24 Optimax™ deep-set safety valves in the next four years.
      • Weatherford deployed the Vero™ conventional system to run a 300-connection completion for an operator in Oman. The system delivered a 25% overall improvement in operational efficiency, zero rejected joints, and reduced personnel on board the rig. This operation demonstrates how Weatherford is embedding digitization within its market-leading products and services to help customers achieve their goals of increasing safety, reliability, and cash flows.
      • Weatherford introduced the Magnus® 950 and Magnus® 1100 rotary steerable solution to several international markets. These large-sized tools are fundamental to expanding our market share in large-diameter drilling in the Middle East as well as offshore markets, important markets for us going forward. For example, Weatherford recently deployed Magnus® 1100 in Kuwait for deep drilling operations, where it completed a section with a record rate of penetration (ROP) and 12 hours faster than the previous record. In another operation, we recently deployed the Magnus® 950 offshore in Mexico where we drilled a section 10 days faster than the previous best well in the field.
      • In the U.S., the AlphaST™ single-trip openhole cement and sidetrack system saved an operator 29 hours of rig time. After three unsuccessful attempts to sidetrack off a cement plug, the customer called Weatherford to deliver a whipstock system with single-trip openhole sidetrack capabilities to mitigate re-drilling the hole section and complete the well without further delays and incremental well costs.
      • The Company saved a large Middle East operator 18 days of rig time by using managed pressure drilling (MPD) to achieve a high ROP while drilling in tight-gas reservoirs. Bolstered by multiple other MPD successes in the market, this achievement helps enable future growth in this essential market for us.
      • Weatherford received multiple awards during the quarter, including three "Best of the Year" awards from World Oil for Best Completion Technology (TR1P™ single-trip completion system), Best Production Technology (Centrifugal Jet Pumps), and Best Digital Transformation Technology (ForeSite® Edge), two Spotlight on New Technology® awards from OTC Asia (Victus™ Intelligent MPD and Magnus® Rotary Steerable System), and multiple Lantern awards including Best in Oil and Gas (Victus™ MPD) and numerous business marketing awards.

      About Weatherford

      Weatherford is the leading wellbore and production solutions company. Operating in more than 80 countries, the Company answers the challenges of the energy industry with its global talent network of 24,000 team members and 610 locations, which include service, research and development, training, and manufacturing facilities. Visit https://www.weatherford.com/ for more information or connect on LinkedIn, Facebook, Twitter, Instagram, or YouTube.

      Conference Call Details

      Weatherford will host a conference call on Monday, March 16, 2020, to discuss the results for the fourth quarter and full year ending December 31, 2019. The conference call is scheduled to begin at 8:30 a.m. Eastern Time (7:30 a.m. Central Time).

      Listeners can access the conference call at https://www.weatherford.com/en/investor-relations/conference-call-details/ or by dialing +1 877-328-5344 (within the U.S.) or +1 412-902-6762 (outside of the U.S.) and asking for the Weatherford conference call. Listeners should log in or dial in approximately 10 minutes prior to the start of the call.

      A telephonic replay of the conference call will be available until March 26, 2020, at 5:00 p.m. Eastern Time. To access the replay, please dial +1 877-344-7529 (within the U.S.) or +1 412-317-0088 (outside of the U.S.) and reference conference number 10139185.

      Contact

      Sebastian Pellizzer
      Senior Director, Investor Relations
      +1 713-836-6777
      investor.relations@weatherford.com

      Forward-Looking Statements

      This news release contains forward-looking statements concerning, among other things, the Company's quarterly and full-year non-GAAP earnings (loss) per share, effective tax rate, net debt, forecasts or expectations regarding business outlook, and capital expenditures, and are also generally identified by the words "believe," "project," "expect," "anticipate," "estimate," "outlook," "budget," "intend," "strategy," "plan," "guidance," "may," "should," "could," "will," "would," "will be," "will continue," "will likely result," and similar expressions, although not all forward-looking statements contain these identifying words. Such statements are based upon the current beliefs of Weatherford's management and are subject to significant risks, assumptions, and uncertainties. Should one or more of these risks or uncertainties materialize, or underlying assumptions prove incorrect, actual results may vary materially from those indicated in our forward-looking statements. Readers are also cautioned that forward-looking statements are only predictions and may differ materially from actual future events or results, including the macroeconomic outlook for the oil and gas industry, realization of additional cost savings and operational efficiencies and potential logistical issues and business interruptions associated with COVID-19. Forward-looking statements are also affected by the risk factors described in the Company's Annual Report on Form 10-K for the year ended December 31, 2019, and those set forth from time-to-time in the Company's other filings with the Securities and Exchange Commission. We undertake no obligation to correct or update any forward-looking statement, whether as a result of new information, future events, or otherwise, except to the extent required under federal securities laws.


      Weatherford International plc

      Quarterly Condensed Consolidated Statements of Operations (Unaudited)

      ($ in Millions, Except Per Share Amounts)







      Successor



      Predecessor




      Predecessor


      Period From



      Period From


      Non-GAAP


      Quarter


      Quarter


      12/14/19 to



      10/1/19 to


      Combined


      Ended


      Ended


      12/31/19



      12/13/19


      Results


      09/30/19


      12/31/18

      Revenues:











      Western Hemisphere

      $

      121



      $

      500


      $

      621


      $

      675


      $

      776

      Eastern Hemisphere

      140



      485


      625


      639


      653

         Total Revenues

      261



      985


      1,246


      1,314


      1,429












      Operating Income (Loss):











      Western Hemisphere

      (4)



      19


      15


      15


      56

      Eastern Hemisphere

      10



      30


      40


      56


      46

        Segment Operating Income

      6



      49


      55


      71


      102

      Corporate Expenses

      (5)



      (23)


      (28)


      (31)


      (29)

      Goodwill Impairment

      —



      —


      —


      (399)


      (1,917)

      Restructuring Charges

      —



      (96)


      (96)


      (53)


      (36)

      Gain on Sale of Operational Assets

      —



      —


      —


      15


      —

      Other Charges, Net

      —



      (246)


      (246)


      (50)


      (79)

      Total Operating Income (Loss)

      1



      (316)


      (315)


      (447)


      (1,959)












      Other Income (Expense):











      Reorganization Items

      (4)



      5,692


      5,688


      (303)


      —

      Interest Expense, Net

      (12)



      (21)


      (33)


      (26)


      (157)

      Other Non-Operating Expenses, Net

      —



      (8)


      (8)


      (8)


      (26)

      Net Income (Loss) Before Income Taxes

      (15)



      5,347


      5,332


      (784)


      (2,142)

      Income Tax (Provision) Benefit

      (9)



      (59)


      (68)


      (31)


      46

      Net Income (Loss)

      (24)



      5,288


      5,264


      (815)


      (2,096)

      Net Income Attributable to Noncontrolling
      Interests

      2



      9


      11


      6


      7

      Net Income (Loss) Attributable to
      Weatherford

      $

      (26)



      $

      5,279


      $

      5,253


      $

      (821)


      $

      (2,103)












      Income (Loss) Per Share Attributable to
      Weatherford:











      Basic and Diluted

      $

      (0.37)



      $

      5.26


      n/a


      $

      (0.82)


      $

      (2.10)












      Weighted Average Shares Outstanding:











      Basic and Diluted

      70



      1,004


      n/a


      1,004


      1,001

      Weatherford International plc

      Full Year Condensed Consolidated Statements of Operations (Unaudited)

      ($ in Millions, Except Per Share Amounts)







      Successor



      Predecessor




      Predecessor


      Period From



      Period From


      Non-GAAP


      Year


      12/14/19 to



      01/01/19 to


      Combined


      Ended


      12/31/19



      12/13/19


      Results


      12/31/18

      Revenues:









      Western Hemisphere

      $

      121



      $

      2,620


      $

      2,741


      $

      3,063

      Eastern Hemisphere

      140



      2,334


      2,474


      2,681

         Total Revenues

      261



      4,954


      5,215


      5,744










      Operating Income (Loss):









      Western Hemisphere

      (4)



      54


      50


      208

      Eastern Hemisphere

      10



      134


      144


      119

        Segment Operating Income

      6



      188


      194


      327

      Corporate Expenses

      (5)



      (118)


      (123)


      (130)

      Goodwill Impairment

      —



      (730)


      (730)


      (1,917)

      Restructuring Charges

      —



      (189)


      (189)


      (126)

      Prepetition Charges

      —



      (86)


      (86)


      —

      Gain on Sale of Operational Assets

      —



      15


      15


      —

      Other Charges, Net*

      —



      (262)


      (262)


      (238)

      Total Operating Income (Loss)

      1



      (1,182)


      (1,181)


      (2,084)










      Other Income (Expense):









       Reorganization Items

      (4)



      5,389


      5,385


      —

      Interest Expense, Net

      (12)



      (362)


      (374)


      (614)

      Other Non-operating Expenses, Net

      —



      (26)


      (26)


      (59)

      Net Income (Loss) Before Income Taxes

      (15)



      3,819


      3,804


      (2,757)

      Income Tax Provision

      (9)



      (135)


      (144)


      (34)

      Net Income (Loss)

      (24)



      3,684


      3,660


      (2,791)

      Net Income Attributable to Noncontrolling Interests

      2



      23


      25


      20

      Net Income (Loss) Attributable to Weatherford

      $

      (26)



      $

      3,661


      $

      3,635


      $

      (2,811)










      Earnings (Loss) Per Share Attributable to Weatherford:









      Basic and Diluted

      $

      (0.37)



      $

      3.65


      n/a


      $

      (2.82)










      Weighted Average Shares Outstanding:









      Basic and Diluted

      70



      1,004


      n/a


      997


      * Includes the gain on sale of businesses for land drilling rigs, reservoir solutions and surface logging.

      Weatherford International plc

      Selected Balance Sheet Data (Unaudited)

      ($ in Millions)















      Successor



      Predecessor



      12/31/19



      09/30/19


      06/30/19


      03/31/19


      12/31/18

      Assets:












      Cash and Cash Equivalents


      $

      618



      $

      676


      $

      618


      $

      598


      $

      602

      Restricted Cash


      182



      374


      —


      —


      —

      Accounts Receivable, Net


      1,241



      1,277


      1,226


      1,154


      1,130

      Inventories, Net


      972



      1,126


      1,081


      1,050


      1,025













      Property, Plant and Equipment, Net


      2,122



      1,881


      1,984


      1,994


      2,086

      Goodwill


      239



      —


      403


      504


      713

      Intangibles, Net


      1,114



      176


      191


      203


      213













      Liabilities:












      Accounts Payable


      585



      627


      735


      746


      732

      Short-term Borrowings and Current Portion of
      Long-term Debt


      13



      1,706


      930


      612


      383

      Long-term Debt


      2,151



      59


      7,366


      7,606


      7,605













      Liabilities Subject to Compromise


      —



      7,634


      —


      —


      —













      Shareholders' Equity / (Deficiency):












      Total Shareholders' Equity / (Deficiency)


      2,916



      (5,224)


      (4,389)


      (4,106)


      (3,666)













      Components of Net Debt[1]:












      Short-term Borrowings and Current Portion of
      Long-term Debt


      13



      1,706


      930


      612


      383

      Long-term Debt


      2,151



      59


      7,366


      7,606


      7,605

      Liabilities Subject to Compromise Excluding Accrued Interest[2]


      —



      7,427


      —


      —


      —

      Less: Cash and Cash Equivalents


      618



      676


      618


      598


      602

      Less: Restricted Cash


      182



      374


      —


      —


      —

      Net Debt[1]


      1,364



      8,142


      7,678


      7,620


      7,386


      [1] Net debt is a non-GAAP measure calculated as total short- and long-term debt, plus liabilities subject to compromise excluding accrued interest, less cash and cash equivalents and restricted cash.

      [2] Liabilities subject to compromise excluding accrued interest represents the prepetition principal balance on the Predecessor's unsecured Senior and Exchangeable Senior Notes minus the related unpaid accrued interest as of the Petition Date.

      Weatherford International plc

      Selected Cash Flows Information (Unaudited)

      ($ in Millions)













      Successor



      Predecessor




      Predecessor



      Period From



      Period From


      Non-GAAP


      Year



      12/14/19 to



      01/01/2019 to


      Combined


      Ended



      12/31/2019



      12/13/2019


      Results


      12/31/18

      Cash Flows From Operating Activities:










      Net Income (Loss)


      $

      (24)



      $

      3,684


      $

      3,660


      $

      (2,791)

      Adjustments to Reconcile Net Income (Loss) to Net Cash
      Used in Operating Activities:










      Depreciation and Amortization


      34



      447


      481


      556

      Goodwill Impairment


      —



      730


      730


      1,917

      Gain on Settlement of Liabilities Subject to Compromise


      —



      (4,297)


      (4,297)


      —

      Reorganization Items


      —



      (1,161)


      (1,161)


      —

      Impairments, Write-Downs and Other


      —



      270


      270


      320

      Working Capital (a)


      (25)



      (422)


      (447)


      (74)

      Other Operating Activities


      76



      2


      78


      (170)

      Total Cash Flows Provided By (Used In) Operating
      Activities


      61



      (747)


      (686)


      (242)











      Cash Flows From Investing Activities:










      Capital Expenditures for Property, Plant and Equipment
      (including Acquisition of Assets Held for Sale)


      (20)



      (250)


      (270)


      (217)

      Proceeds from Disposition of Assets


      —



      84


      84


      106

      Proceeds (Payment) from Disposition of Businesses and
      Investments


      7



      328


      335


      257

      Other Investing Activities


      (1)



      (13)


      (14)


      (24)

      Net Cash Provided by (Used in) Investing Activities


      (14)



      149


      135


      122











      Cash Flows From Financing Activities:










      Borrowings of Long-term Debt


      —



      1,600


      1,600


      586

      Repayments of Long-term Debt


      (1)



      (318)


      (319)


      (502)

      Borrowings (Repayments) of Short-term Debt, Net


      (1)



      (347)


      (348)


      158

      Debtor in Possession Financing Fees and Payments on
      Backstop Agreement


      —



      (137)


      (137)


      —

      Other Financing Activities, Net


      —



      (49)


      (49)


      (74)

      Net Cash Provided by (Used In) Financing Activities


      $

      (2)



      $

      749


      $

      747


      $

      168

      (a)  

      Working capital is defined as the cash changes in accounts receivable plus inventory less accounts payable.


      Weatherford International plc

      Quarterly Selected Statements of Operations Information (Unaudited)

      ($ in Millions)












      Successor



      Predecessor


      Predecessor Quarters Ended


      Period From



      Period From

      Non-GAAP






      12/14/19 to



      10/01/19 to

      Combined






      12/31/19



      12/13/19

      Results

      09/30/19

      06/30/19

      03/31/19

      12/31/18

      Revenues










      Western Hemisphere

      $

      121



      $

      500

      $

      621

      $

      675

      $

      719

      $

      726

      $

      776

      Eastern Hemisphere

      140



      485

      625

      639

      590

      620

      653

      Total Revenues

      $

      261



      $

      985

      $

      1,246

      $

      1,314

      $

      1,309

      $

      1,346

      $

      1,429











      Adjusted EBITDA










      Western Hemisphere

      $

      10



      $

      53

      $

      63

      $

      59

      $

      56

      $

      57

      $

      110

      Eastern Hemisphere

      30



      84

      114

      144

      98

      92

      128

        Adjusted Segment EBITDA(a)

      40



      137

      177

      203

      154

      149

      238

      Corporate and Other

      (5)



      (21)

      (26)

      (30)

      (31)

      (29)

      (28)

      Total Adjusted EBITDA

      $

      35



      $

      116

      $

      151

      $

      173

      $

      123

      $

      120

      $

      210











      Operating Income (Loss)










      Western Hemisphere

      $

      (4)



      $

      19

      $

      15

      $

      15

      $

      11

      $

      9

      $

      56

      Eastern Hemisphere

      10



      30

      40

      56

      28

      20

      46

        Segment Operating Income

      6



      49

      55

      71

      39

      29

      102

      Corporate Expenses

      (5)



      (23)

      (28)

      (31)

      (32)

      (32)

      (29)

      Goodwill Impairment

      —



      —

      —

      (399)

      (102)

      (229)

      (1,917)

      Restructuring Charges

      —



      (96)

      (96)

      (53)

      (20)

      (20)

      (36)

      Prepetition Charges

      —



      —

      —

      —

      (76)

      (10)

      —

      Gain on Sale of Operational
      Assets

      —



      —

      —

      15

      —

      —

      —

      Other Charges

      —



      (246)

      (246)

      (50)

      73

      (39)

      (79)

      Total Operating Income (Loss)

      $

      1



      $

      (316)

      $

      (315)

      $

      (447)

      $

      (118)

      $

      (301)

      $

      (1,959)











      Depreciation and Amortization










      Western Hemisphere

      $

      14



      $

      34

      $

      48

      $

      44

      $

      45

      $

      48

      $

      54

      Eastern Hemisphere

      20



      54

      74

      73

      70

      72

      82

      Corporate

      —



      2

      2

      1

      1

      3

      1

      Total Depreciation and
      Amortization

      $

      34



      $

      90

      $

      124

      $

      118

      $

      116

      $

      123

      $

      137











      Product Line (b) Revenues










      Production

      $

      82



      $

      298

      $

      380

      $

      392

      $

      382

      $

      399

      $

      401

      Completion

      66



      225

      291

      286

      303

      306

      314

      Drilling and Evaluation

      57



      226

      283

      320

      311

      336

      369

      Well Construction

      56



      236

      292

      316

      313

      305

      345

      Total Product Line Revenues

      $

      261



      $

      985

      $

      1,246

      $

      1,314

      $

      1,309

      $

      1,346

      $

      1,429

      (a)

      Includes the $15 million gain on sale operational asset in the third quarter of 2019.

      (b)

      Production includes Artificial Lift Systems, Stimulation and Testing and Production Services. Completions includes Completion Systems, Liner Systems and
      Cementing Products. Drilling and Evaluation includes Drilling Services, Managed Pressure Drilling, Surface Logging Systems, Wireline Services and Reservoir
      Solutions. Well Construction includes Tubular Running Services, Intervention Services, Drilling Tools and Rental Equipment and Land Drilling Rigs.

      Weatherford International plc

      Full Year Selected Statements of Operations Information (Unaudited)

      ($ in Millions)









      Successor



      Predecessor


      Predecessor


      Period From



      Period From

      Non-GAAP

      Year


      12/14/19 to



      01/01/19 to

      Combined

      Ended


      12/31/19



      12/13/19

      Results

      12/31/18

      Revenues







      Western Hemisphere

      $

      121



      $

      2,620

      $

      2,741

      $

      3,063

      Eastern Hemisphere

      140



      2,334

      2,474

      2,681

      Total Revenues

      $

      261



      $

      4,954

      $

      5,215

      $

      5,744








      Adjusted EBITDA







      Western Hemisphere

      $

      10



      $

      225

      $

      235

      $

      424

      Eastern Hemisphere

      30



      418

      448

      452

      Adjusted Segment EBITDA (a)

      40



      643

      683

      876

      Corporate and Other

      (5)



      (111)

      (116)

      (123)

      Total Adjusted EBITDA

      $

      35



      $

      532

      $

      567

      $

      753








      Operating Income (Loss)







      Western Hemisphere

      $

      (4)



      $

      54

      $

      50

      $

      208

      Eastern Hemisphere

      10



      134

      144

      119

        Segment Operating Income

      6



      188

      194

      327

      Corporate Expenses

      (5)



      (118)

      (123)

      (130)

      Goodwill Impairment

      —



      (730)

      (730)

      (1,917)

      Restructuring Charges

      —



      (189)

      (189)

      (126)

      Prepetition Charges

      —



      (86)

      (86)

      —

      Gain on Sale of Operational Assets

      —



      15

      15

      —

      Other Charges

      —



      (262)

      (262)

      (238)

      Total Operating Income (Loss)

      $

      1



      $

      (1,182)

      $

      (1,181)

      $

      (2,084)








      Depreciation and Amortization







      Western Hemisphere

      $

      14



      $

      171

      $

      185

      $

      216

      Eastern Hemisphere

      20



      269

      289

      333

      Corporate

      —



      7

      7

      7

      Total Depreciation and Amortization

      $

      34



      $

      447

      $

      481

      $

      556








      Product Line (b) Revenues







      Production

      $

      82



      $

      1,471

      $

      1,553

      $

      1,559

      Completion

      66



      1,120

      1,186

      1,214

      Drilling and Evaluation

      57



      1,193

      1,250

      1,425

      Well Construction

      56



      1,170

      1,226

      1,546

      Total Product Line Revenues

      $

      261



      $

      4,954

      $

      5,215

      $

      5,744

      (a) 

      Includes the $15 million gain on sale operational asset in the third quarter of 2019.

      (b) 

      Production includes Artificial Lift Systems, Stimulation and Testing and Production Services. Completions includes Completion Systems, Liner Systems and
      Cementing Products. Drilling and Evaluation includes Drilling Services, Managed Pressure Drilling, Surface Logging Systems, Wireline Services and Reservoir
      Solutions. Well Construction includes Tubular Running Services, Intervention Services, Drilling Tools and Rental Equipment and Land Drilling Rigs.

      We report our financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, Weatherford's management believes that certain non-GAAP financial measures and ratios (as defined under the SEC's Regulation G and Item 10(e) of Regulation S-K) may provide users of this financial information additional meaningful comparisons between current results and results of prior periods and comparisons with peer companies. The non-GAAP amounts shown in the following tables should not be considered as substitutes for operating income, provision for income taxes, net income or other data prepared and reported in accordance with GAAP, but should be viewed in addition to the Company's reported results prepared in accordance with GAAP.

      Weatherford International plc

      Quarterly Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited)

      ($ in Millions, Except Per Share Amounts)












      Successor



      Predecessor


      Predecessor Quarters Ended


      Period From



      Period From

      Non-GAAP






      12/14/19 to



      10/1/19 to

      Combined






      12/31/19



      12/13/19

      Results

      09/30/19

      06/30/19

      03/31/19

      12/31/18

      Operating Income (Loss):










      GAAP Operating Income (Loss)

      $

      1



      $

      (316)

      $

      (315)

      $

      (447)

      $

      (118)

      $

      (301)

      $

      (1,959)

      Goodwill Impairment (a)

      —



      —

      —

      399

      102

      229

      1,917

      Restructuring Charges (b)

      —



      96

      96

      53

      20

      20

      36

      Asset Write-Downs and Other (c) (d)

      —



      254

      254

      42

      41

      37

      79

      Prepetition Charges

      —



      —

      —

      —

      76

      10

      —

      Gain on Sale of Operational Assets

      —



      —

      —

      (15)

      —

      —

      —

      (Gain) Loss on Sale of Business

      —



      (8)

      (8)

      8

      (114)

      2

      —

        Operating Non-GAAP Adjustments

      —



      342

      342

      487

      125

      298

      2,032

      Non-GAAP Adjusted Operating Income

      $

      1



      $

      26

      $

      27

      $

      40

      $

      7

      $

      (3)

      $

      73











      Income (Loss) Before Income Taxes:










      GAAP Income (Loss) Before Income Taxes

      $

      (15)



      $

      5,347

      $

      5,332

      $

      (784)

      $

      (279)

      $

      (465)

      $

      (2,142)

      Operating Non-GAAP Adjustments

      —



      342

      342

      487

      125

      298

      2,032

      Reorganization Items (e)

      4



      (5,692)

      (5,688)

      303

      —

      —

      —

      Other Non-Operating Expenses (f)

      —



      —

      —

      —

      —

      —

      1

           Non-GAAP Adjustments Before Taxes

      4



      (5,350)

      (5,346)

      790

      125

      298

      2,033

      Non-GAAP Loss Before Income Taxes

      $

      (11)



      $

      (3)

      $

      (14)

      $

      6

      $

      (154)

      $

      (167)

      $

      (109)











      Benefit (Provision) for Income Taxes:










      GAAP Benefit (Provision) for Income Taxes

      (9)



      $

      (59)

      $

      (68)

      $

      (31)

      $

      (33)

      $

      (12)

      $

      46

      Tax Effect on Non-GAAP Adjustments

      —



      24

      24

      (4)

      2

      (8)

      (70)

      Non-GAAP Provision for Income Taxes

      $

      (9)



      $

      (35)

      $

      (44)

      $

      (35)

      $

      (31)

      $

      (20)

      $

      (24)











      Net Income (Loss) Attributable to
      Weatherford:










      GAAP Net Income (Loss)

      $

      (26)



      $

      5,279

      $

      5,253

      $

      (821)

      $

      (316)

      $

      (481)

      $

      (2,103)

      Non-GAAP Adjustments, net of tax

      4



      (5,326)

      (5,322)

      786

      127

      290

      1,963

      Non-GAAP Net Loss

      $

      (22)



      $

      (47)

      $

      (69)

      $

      (35)

      $

      (189)

      $

      (191)

      $

      (140)











      Diluted Income (Loss) Per Share
      Attributable to Weatherford:










      GAAP Diluted Income (Loss) per Share

      $

      (0.37)



      $

      5.26

      n/a

      $

      (0.82)

      $

      (0.31)

      $

      (0.48)

      $

      (2.10)

      Non-GAAP Adjustments, net of tax

      0.06



      (5.31)

      n/a

      0.79

      0.12

      0.29

      1.96

      Non-GAAP Diluted Loss per Share

      $

      (0.31)



      $

      (0.05)

      n/a

      $

      (0.03)

      $

      (0.19)

      $

      (0.19)

      $

      (0.14)











      GAAP Effective Tax Rate (g)

      (60)%



      1%

      1%

      (4)%

      (11)%

      (3)%

      2%

      Non-GAAP Effective Tax Rate (h)

      (82)%



      (1,167)%

      (314)%

      (583)%

      (20)%

      (12)%

      (23)%

      (a)

      Represents goodwill impairment after a fair value assessment of our business and assets for the periods presented.

      (b)

      Represents restructuring, facility consolidation and severance costs for the periods presented.

      (c)

      The fourth quarter of 2018 primarily included asset write-downs related to land drilling rigs held for sale, partially offset by gains on property sales.

      (d)

      Primarily included asset write-downs and inventory charges, partially offset by a gain on purchase of a joint venture remaining interest.

      (e)

      Primarily from the gain on settlement of liabilities subject to compromise and fresh start valuation adjustments in the fourth quarter of 2019 and unamortized debt issuance and other fees in the third
      quarter of 2019.

      (f)  

      Represents bond tender premium on redemption of senior notes, currency devaluations on the Angolan kwanza and warrant valuation adjustments.

      (g) 

      GAAP Effective Tax Rate is the GAAP provision for income taxes divided by GAAP income before income taxes and calculated in thousands.

      (h)

      Non-GAAP Effective Tax Rate is the Non-GAAP provision for income taxes divided by Non-GAAP income before income taxes and calculated in thousands.

      Weatherford International plc

      Full Year Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited)

      ($ in Millions, Except Per Share Amounts)










      Successor



      Predecessor



      Predecessor


      Period From



      Period From

      Non-GAAP


      Year


      12/14/19 to



      01/01/19 to

      Combined


      Ended


      12/31/19



      12/13/19

      Results


      12/31/18

      Operating Income (Loss):








      GAAP Operating Income (Loss)

      $

      1



      $

      (1,182)

      $

      (1,181)


      $

      (2,084)

      Goodwill Impairment (a)

      —



      730

      730


      1,917

      Restructuring Charges (b)

      —



      189

      189


      126

      Asset Write-Downs and Other (c) (d)

      —



      374

      374


      238

      Prepetition Charges

      —



      86

      86


      —

      Gain on Sale of Operational Assets

      —



      (15)

      (15)


      —

      (Gain) Loss on Sale of Business

      —



      (112)

      (112)


      —

        Operating Non-GAAP Adjustments

      —



      1,252

      1,252


      2,281

      Non-GAAP Adjusted Operating Income

      $

      1



      $

      70

      $

      71


      $

      197









      Income (Loss) Before Income Taxes:








      GAAP Income (Loss) Before Income Taxes

      $

      (15)



      $

      3,819

      $

      3,804


      $

      (2,757)

      Operating Non-GAAP Adjustments

      —



      1,252

      1,252


      2,281

      Reorganization Items (e)

      4



      (5,389)

      (5,385)


      —

      Other Non-Operating Expenses (f)

      —



      —

      —


      13

           Non-GAAP Adjustments Before Taxes

      4



      (4,137)

      (4,133)


      2,294

      Non-GAAP Loss Before Income Taxes

      $

      (11)



      $

      (318)

      $

      (329)


      $

      (463)









      Provision for Income Taxes:








      GAAP Provision for Income Taxes

      (9)



      $

      (135)

      $

      (144)


      $

      (34)

      Tax Effect on Non-GAAP Adjustments

      —



      14

      14


      (70)

      Non-GAAP Provision for Income Taxes

      $

      (9)



      $

      (121)

      $

      (130)


      $

      (104)









      Net Income (Loss) Attributable to Weatherford:








      GAAP Net Income (Loss)

      $

      (26)



      $

      3,661

      $

      3,635


      $

      (2,811)

      Non-GAAP Adjustments, net of tax

      4



      (4,123)

      (4,119)


      2,224

      Non-GAAP Net Loss

      $

      (22)



      $

      (462)

      $

      (484)


      $

      (587)









      Diluted Income (Loss) Per Share Attributable to Weatherford:








      GAAP Diluted Income (Loss) per Share

      $

      (0.37)



      $

      3.65

      n/a


      $

      (2.82)

      Non-GAAP Adjustments, net of tax

      0.06



      (4.11)

      n/a


      2.23

      Non-GAAP Diluted Loss per Share

      $

      (0.31)



      $

      (0.46)

      n/a


      $

      (0.59)









      GAAP Effective Tax Rate (g)

      (60)%



      3%

      3%


      (1)%

      Non-GAAP Effective Tax Rate (h)

      (82)%



      (38)%

      (40)%


      (23)%

      (a)

      Represents goodwill impairment after a fair value assessment of our business and assets for the periods presented.

      (b)

      Represents restructuring, facility consolidation and severance costs for the periods presented.

      (c)

      The fourth quarter of 2018 primarily included asset write-downs related to land drilling rigs held for sale, partially offset by gains on property sales.

      (d)

      Primarily included asset write-downs and inventory charges, partially offset by a gain on purchase of a joint venture remaining interest.

      (e)

      Primarily from the gain on settlement of liabilities subject to compromise and fresh start valuation adjustments in the fourth quarter of 2019 and unamortized debt issuance and other fees in
      the third quarter of 2019.

      (f)

      Represents bond tender premium on redemption of senior notes, currency devaluations on the Angolan kwanza and warrant valuation adjustments.

      (g)

      GAAP Effective Tax Rate is the GAAP provision for income taxes divided by GAAP income before income taxes and calculated in thousands.

      (h)

      Non-GAAP Effective Tax Rate is the Non-GAAP provision for income taxes divided by Non-GAAP income before income taxes and calculated in thousands.


      Weatherford International plc

      Quarterly Reconciliation of GAAP to Non-GAAP Financial Measures - EBITDA (Unaudited)

      ($ in Millions)






















      Successor



      Predecessor


      Predecessor Quarters Ended


      Period From



      Period From

      Non-GAAP






      12/14/19 to



      10/1/19 to

      Combined






      12/31/19



      12/13/19

      Results

      09/30/19

      06/30/19

      03/31/19

      12/31/18











      Net Income (Loss) Attributable to
      Weatherford

      $

      (26)



      $

      5,279

      $

      5,253

      $

      (821)

      $

      (316)

      $

      (481)

      $

      (2,103)

      Net Income Attributable to
      Noncontrolling Interests

      2



      9

      11

      6

      4

      4

      7

      Net Income (Loss )

      (24)



      5,288

      5,264

      (815)

      (312)

      (477)

      (2,096)

      Interest Expense, Net

      12



      21

      33

      26

      160

      155

      157

      Income Tax Provision (Benefit)

      9



      59

      68

      31

      33

      12

      (46)

      Depreciation and Amortization

      34



      90

      124

      118

      116

      123

      137

      EBITDA

      31



      5,458

      5,489

      (640)

      (3)

      (187)

      (1,848)











      Other (Income) Expense Adjustments:










      Reorganization Items

      4



      (5,692)

      (5,688)

      303

      —

      —

      —

      Goodwill Impairment

      —



      —

      —

      399

      102

      229

      1,917

      Asset Write-Downs and Other

      —



      254

      254

      42

      41

      37

      79

      Restructuring Charges

      —



      96

      96

      53

      20

      20

      36

      Prepetition Charges

      —



      —

      —

      —

      76

      10

      —

      (Gain) Loss on Sale of Business

      —



      (8)

      (8)

      8

      (114)

      2

      —

      Other Non-Operating Expenses

      —



      —

      —

      —

      —

      —

      1

      Other Expense, Net

      —



      8

      8

      8

      1

      9

      25

      Adjusted EBITDA

      $

      35



      $

      116

      $

      151

      $

      173

      $

      123

      $

      120

      $

      210


      Weatherford International plc

      Full Year Reconciliation of GAAP to Non-GAAP Financial Measures - EBITDA (Unaudited)

      ($ in Millions)


















      Successor



      Predecessor



      Predecessor


      Period From



      Period From

      Non-GAAP


      Year


      12/14/19 to



      01/01/19 to

      Combined


      Ended


      12/31/19



      12/13/19

      Results


      12/31/18









      Net Income (Loss) Attributable to Weatherford

      $

      (26)



      $

      3,661

      $

      3,635


      $

      (2,811)

      Net Income Attributable to Noncontrolling Interests

      2



      23

      25


      20

      Net Income (Loss)

      (24)



      3,684

      3,660


      (2,791)

      Interest Expense, Net

      12



      362

      374


      614

      Income Tax Provision

      9



      135

      144


      34

      Depreciation and Amortization

      34



      447

      481


      556

      EBITDA

      31



      4,628

      4,659


      (1,587)









      Other (Income) Expense Adjustments:








      Reorganization Items

      4



      (5,389)

      (5,385)


      —

      Goodwill Impairment

      —



      730

      730


      1,917

      Asset Write-Downs and Other

      —



      374

      374


      238

      Restructuring Charges

      —



      189

      189


      126

      Prepetition Charges

      —



      86

      86


      —

      (Gain) on Sale of Business

      —



      (112)

      (112)


      —

      Other Non-Operating Expenses

      —



      —

      —


      13

      Other Expense, Net

      —



      26

      26


      46

      Adjusted EBITDA

      $

      35



      $

      532

      $

      567


      $

      753

      Logo - https://mma.prnewswire.com/media/73933/weatherford_international_logo.jpg


      Modal title

      Contact PR Newswire

      • +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT
      • General Enquiries
      • Media Enquiries
      • Partnerships

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United States
      • Vietnam

      My Services

      • All News Releases
      • PR Newswire Amplify™
      • Resources
      • Journalists
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via Privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Customer Portal
      • Resources
      • Journalists
      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookie Settings
      Copyright © 2026 PR Newswire Europe Limited. All Rights Reserved. A Cision company.