Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.

News Releases

view all
    • News in Focus
        • Browse News Releases

        • All Public Company News
        • All Multimedia News
        • View All News Releases

        • Regulatory News

        • D/A/CH Regulatory News
        • UK Regulatory News
        • View All Regulatory News

    • Business & Money
        • Auto & Transportation

        • Aerospace & Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads & Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking & Road Transportation
        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers & Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalisation
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls & Research
        • Trade Show News
        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil & Gas Discoveries
        • Utilities
        • Water Utilities
        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defence
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation & Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking & Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers & Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines & Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics & Personal Care
        • Fashion
        • Food & Beverages
        • Furniture & Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewellery
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • View All Sports

        • Travel

        • Amusement Parks & Tourist Attractions
        • Gambling & Casinos
        • Hotels & Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Animal Welfare
        • Corporate Social Responsibility
        • Economic News, Trends & Analysis
        • Education
        • Environmental
        • European Government
        • Labour & Union
        • Natural Disasters
        • Not For Profit
        • Public Safety
        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Enquiries
    • Media Enquiries
    • Partnerships
    • Hamburger menu
    • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
    • Send a Release
      • Phone

      • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

      • ALL CONTACT INFO
      • Contact Us

        +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • 2 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • General Enquiries
      • Media Enquiries
      • Partnerships
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Regulatory News
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Thomson Reuters Reports Second-Quarter 2018 Results

      This image opens in the lightbox

      News provided by

      Thomson Reuters

      08 Aug, 2018, 10:30 GMT

      Share this article

      Share this article


      TORONTO, Aug. 8, 2018 /PRNewswire/ -- Thomson Reuters (TSX/NYSE: TRI) today reported results for the second quarter ended June 30, 2018 and reaffirmed its full-year 2018 outlook provided on May 11, 2018. The company also announced that its planned sale of a 55% interest in its Financial & Risk (F&R) business to private equity funds managed by Blackstone is expected to close early in the fourth quarter of 2018.

      "I am pleased with our second-quarter and first-half results, which put us on track to deliver a solid year," said Jim Smith, president and chief executive officer of Thomson Reuters. "Following the close of our partnership with Blackstone, Thomson Reuters will be well positioned to strengthen and grow our business.  We have leading positions and must-have tools in our core markets. I believe we have a bright future doing what we do best: combining information, technology and human expertise to provide trusted answers."

      Consolidated Financial Highlights - Three Months Ended June 30

      Unless otherwise noted, all results are from continuing operations and exclude the results of the company's Financial & Risk business unit (F&R). For 2018 reporting purposes, F&R is classified as a discontinued operation, Reuters News is a reportable segment and prior-year results have been restated accordingly.





      Three Months Ended June 30,  

      (Millions of U.S. dollars, except for adjusted EBITDA margin and EPS)

      (unaudited)


      IFRS Financial Measures(1)

      2018

      2017

      Change

      Change at
      Constant
      Currency

      Revenues

      $1,311

      $1,280

      2%


      Operating profit

      $204

      $218

      -6%


      Diluted earnings per share (EPS) (includes discontinued operations)

      $0.88

      $0.27

      226%


      Cash flow from operations (includes discontinued operations)

      $803

      $834

      -4%


      Non-IFRS Financial Measures(1)





      Revenues

      $1,311

      $1,280

      2%

      2%

      Adjusted EBITDA

      $348

      $380

      -8%

      -8%

      Adjusted EBITDA margin

      26.5%

      29.7%

      -320bp

      -290bp

      Adjusted EPS

      $0.17

      $0.19

      -11%

      -11%

      Free cash flow (includes discontinued operations)

      $555

      $580

      -4%



      (1)       In addition to results reported in accordance with International Financial Reporting Standards
                 (IFRS), the company uses certain non-IFRS financial measures as supplemental indicators of
                 its operating performance and financial position. These and other non-IFRS financial measures
                 are defined and reconciled to the most directly comparable IFRS measures in the tables
                 appended to this news release.

      Revenues increased 2% due to higher recurring revenues. Foreign currency had no impact on revenue growth.  

      Operating profit decreased 6% primarily due to costs and investments incurred to reposition Thomson Reuters in anticipation of separating F&R from the company.

      • Adjusted EBITDA decreased 8% and the margin decreased to 26.5%, reflecting the same factors.

      Diluted earnings per share (EPS) increased due to higher net earnings from the F&R business. Net earnings increased primarily because F&R assets held for sale are not depreciated, and also due to a benefit from fair value adjustments associated with foreign currency derivatives embedded in certain F&R customer contracts.    

      • Adjusted EPS, which excludes discontinued operations, was $0.17 and decreased $0.02 per share, or 11%, due to lower adjusted EBITDA. 

      Cash flow from operations decreased $31 million primarily due to higher tax and interest payments.

      • Free cash flow decreased $25 million, reflecting the same factor.

      Highlights by Business Unit – Three Months Ended June 30





      (Millions of U.S. dollars, except for adjusted EBITDA margins)

      (unaudited)




      Three Months Ended




      June 30,


      Change



      2018

      2017


      Total

      Foreign 
      Currency

      Constant
      Currency

      Revenues








      Legal(1)


      $882

      $858


      3%

      1%

      2%

      Tax & Accounting


      359

      350


      3%

      -1%

      4%

      Reuters News


      72

      74


      -3%

      2%

      -5%

      Eliminations


      (2)

      (2)





      Revenues


      $1,311

      $1,280


      2%

      0%

      2%









      Adjusted EBITDA 








      Legal(1)


      $321

      $325


      -1%

      1%

      -2%

      Tax & Accounting


      91

      103


      -12%

      -2%

      -10%

      Reuters News


      8

      9


      -11%

      11%

      -22%

      Corporate


      (72)

      (57)


      n/a

      n/a

      n/a

      Adjusted EBITDA


      $348

      $380


      -8%

      0%

      -8%









      Adjusted EBITDA Margin 








      Legal(1)


      36.4%

      37.9%


      -150bp

      -10bp

      -140bp

      Tax & Accounting


      25.3%

      29.4%


      -410bp

      -30bp

      -380bp

      Reuters News


      11.1%

      12.2%


      -110bp

      100bp

      -210bp

      Corporate


      n/a

      n/a


      n/a

      n/a

      n/a

      Adjusted EBITDA margin


      26.5%

      29.7%


      -320bp

      -30bp

      -290bp









      n/a:    not applicable

      (1)       Includes certain portions of the Risk business (Regulatory Intelligence and Compliance 
                  Learning) that will be retained by the Legal segment in connection with the proposed 
                  sale of 55% of the F&R business. These businesses generated approximately $69 
                  million of annual revenues in 2017.


      Unless otherwise noted, all revenue growth comparisons by business unit in this news release are at constant currency (or exclude the impact of foreign currency) as Thomson Reuters believes this provides the best basis to measure their performance.

      Legal

      Revenues increased 2% to $882 million.

      • Recurring revenues grew 4% (73% of total).
      • Global print revenues declined 5% (18% of total).
      • Transactions revenues were unchanged (9% of total).

      Adjusted EBITDA decreased 1% to $321 million.

      • The margin decreased to 36.4% from 37.9% due to product and marketing investments, including costs related to the development and launch in July of Westlaw Edge, a new legal research platform that utilizes advanced artificial intelligence. In constant currency, the margin decreased 140 basis points.

      Tax & Accounting

      Revenues increased 4% to $359 million.

      • Recurring revenues grew 4% (77% of total).
      • Transactions revenues were unchanged (20% of total).
      • Print revenues grew 9% (3% of total).

      Adjusted EBITDA decreased 12% to $91 million.

      • The margin decreased to 25.3% from 29.4%, primarily due to charges on a long-term contract in the Government business.
      • As a reminder, Tax & Accounting is a seasonal business and nearly 60% of its full-year revenues are historically generated in the first and fourth quarters. As such, the margin performance of this business is generally weaker in the second and third quarters as costs are incurred in a more linear fashion throughout the year. The company expects Tax & Accounting's full-year 2018 margin to be in line with, or marginally higher than, the prior-year margin.

      Reuters News

      Revenues were $72 million compared to $74 million in the prior-year period due to lower transactions revenues.

      When the F&R transaction closes, Reuters News and the new F&R partnership will enter into a 30-year agreement for Reuters News to supply news and editorial content to the partnership for a minimum of $325 million per year. Reuters News revenues do not reflect any F&R payments until after the transaction closes.

      • Recurring revenues declined 2% (89% of total).
      • Transactions revenues declined 25% (11% of total).

      Adjusted EBITDA was $8 million, down $1 million from the prior-year period.

      • The margin decreased to 11.1% from 12.2%. In constant currency, the margin decreased 210 basis points.

      Corporate

      Corporate costs at the adjusted EBITDA level were $72 million compared to $57 million in the prior-year period (up 26%). As previously announced, this is due to investments to reposition Thomson Reuters in anticipation of separating F&R from the company. These cash investments are expected to be incurred in 2018 and 2019.

      Financial & Risk – Discontinued Operation





      (Millions of U.S. dollars, except for adjusted EBITDA margin)

      (unaudited)


      Financial & Risk (Discontinued Operations)(1)


      Three Months Ended





      June 30,


      Change



      2018

      2017


      Total

      Foreign 
      Currency

      Constant
      Currency(2)

      Revenues


      $1,553

      $1,501


      3%

      1%

      2%

      Adjusted EBITDA


      $472

      $458


      3%

      -1%

      4%

      Adjusted EBITDA margin


      30.4%

      30.5%


      -10bp

      -60bp

      50bp

      Cash flow from operations


      $451

      $452


      0%



      Free cash flow (non-IFRS measure)(2)


      $289

      $313


      -8%



      Capital expenditures


      $138

      $117


      18%




      (1)       Excludes certain portions of the Risk business (Regulatory Intelligence and Compliance Learning) that will be
                  retained by the Legal segment in connection with the proposed sale of 55% of the F&R business. These
                  businesses generated approximately $69 million of annual revenues in 2017.  

      (2)       In addition to results reported in accordance with IFRS, the company uses certain non-IFRS financial measures
                  as supplemental indicators of its operating performance and financial position. These and other non-IFRS
                  financial measures are defined and reconciled to the most directly comparable IFRS measures in the tables
                  appended to this news release.




      Revenues increased 2% to $1.6 billion, including an impact from the adoption of a new accounting standard, IFRS 15.  On an organic basis, revenues increased 3%. 

      • Recurring revenues grew 2% (77% of total).
      • Transactions revenues grew 7% (15% of total). On an organic basis, transactions revenues grew 14%.
      • Recoveries revenues decreased 3% (8% of total). 

      Adjusted EBITDA increased 3% to $472 million.

      • The margin decreased to 30.4% from 30.5%. In constant currency, the margin increased 50 basis points.
      • Adjusted EBITDA included $39 million of costs related to the separation of the business. Excluding these costs, adjusted EBITDA increased 13% and the margin increased 300 basis points, primarily due to higher transaction revenues.

      Cash flow from operations was essentially unchanged from the prior-year period.

      • Free cash flow decreased 8% as higher adjusted EBITDA was offset by increased capital expenditures and deal costs related to the F&R transaction.

      Consolidated Financial Highlights – Six Months Ended June 30

      Six Months Ended June 30,  

      (Millions of U.S. dollars, except for adjusted EBITDA margin and EPS)

      (unaudited)

      IFRS Financial Measures(1)

      2018

      2017

      Change

      Change at
      Constant
      Currency

      Revenues

      $2,690

      $2,611

      3%


      Operating profit

      $472

      $492

      -4%


      Diluted EPS (includes discontinued operations)

      $0.40

      $0.67

      -40%


      Cash flow from operations (includes discontinued operations)

      $1,222

      $466

      162%


      Non-IFRS Financial Measures(1)





      Revenues

      $2,690

      $2,611

      3%

      2%

      Adjusted EBITDA

      $778

      $795

      -2%

      -2%

      Adjusted EBITDA margin

      28.9%

      30.4%

      -150bp

      -140bp

      Adjusted EPS

      $0.44

      $0.44

      0%

      0%

      Free cash flow (includes discontinued operations)

      $675

      ($5)

      n/m


      n/m – not meaningful

      (1)       In addition to results reported in accordance with IFRS, the company uses certain non-
                  IFRS financial measures as supplemental indicators of its operating performance and
                  financial position. These and other non-IFRS financial measures are defined and
                  reconciled to the most directly comparable IFRS measures in the tables appended to
                  this news release.

      Revenues increased 3% due to higher recurring revenues and a positive impact from foreign currency.  

      • At constant currency, revenues increased 2%.

      Operating profit decreased 4% due to costs and investments incurred to reposition Thomson Reuters in anticipation of separating F&R from the company.

      • Adjusted EBITDA decreased 2% and the margin decreased to 28.9%, reflecting the same factor.

      Diluted EPS decreased 40%, reflecting an $812 million deferred tax charge, most of which was recorded in the first quarter of 2018, associated with the proposed sale of a 55% interest in the F&R business. The tax charge is required to be recorded when a business is first considered held for sale, rather than when the sale is completed. The company estimates that a cash tax payment of approximately $300 million will arise later in 2018 in connection with the closing of the transaction, with the remainder deferred until such time as the company disposes of its 45% interest in the new partnership.

      • Adjusted EPS, which excludes discontinued operations, was $0.44, unchanged from the prior-year period.   

      Cash flow from operations increased $756 million primarily because the prior-year period included a $500 million pension contribution as well as lower severance payments. 

      • Free cash flow increased $680 million, reflecting similar factors.

      Highlights by Business Unit – Six Months Ended June 30





      (Millions of U.S. dollars, except for adjusted EBITDA margins)

      (unaudited)





      Six Months Ended







      June 30,


      Change



      2018

      2017


      Total

      Foreign 
      Currency

      Constant
      Currency

      Revenues








      Legal(1)


      $1,754

      $1,699


      3%

      1%

      2%

      Tax & Accounting


      796

      767


      4%

      0%

      4%

      Reuters News


      144

      148


      -3%

      3%

      -6%

      Eliminations


      (4)

      (3)





      Revenues


      $2,690

      $2,611


      3%

      1%

      2%









      Adjusted EBITDA 








      Legal(1)


      $640

      $639


      0%

      0%

      0%

      Tax & Accounting


      238

      244


      -2%

      -1%

      -1%

      Reuters News


      16

      22


      -27%

      5%

      -32%

      Corporate


      (116)

      (110)


      n/a

      n/a

      n/a

      Adjusted EBITDA


      $778

      $795


      -2%

      0%

      -2%









      Adjusted EBITDA Margin 








      Legal(1)


      36.5%

      37.6%


      -110bp

      -10bp

      -100bp

      Tax & Accounting


      29.9%

      31.8%


      -190bp

      -30bp

      -160bp

      Reuters News


      11.1%

      14.9%


      -380bp

      30bp

      -410bp

      Corporate


      n/a

      n/a


      n/a

      n/a

      n/a

      Adjusted EBITDA margin


      28.9%

      30.4%


      -150bp

      -10bp

      -140bp









      n/a:    not applicable

      (1)       Includes certain portions of the Risk business (Regulatory Intelligence and Compliance
                  Learning) that will be retained by the Legal segment in connection with the proposed sale
                  of 55% of the F&R business. These businesses generated approximately $69 million of
                  annual revenues in 2017.




      Financial & Risk – Discontinued Operation





      (Millions of U.S. dollars, except for adjusted EBITDA margin)

      (unaudited)



      Financial & Risk (Discontinued Operations)(1)


      Six Months Ended







      June 30,


      Change



      2018

      2017


      Total

      Foreign 
      Currency

      Constant
      Currency(2)

      Revenues


      $3,136

      $2,986


      5%

      2%

      3%

      Adjusted EBITDA


      $998

      $919


      9%

      2%

      7%

      Adjusted EBITDA margin


      31.8%

      30.8%


      100bp

      -20bp

      120bp

      Cash flow from operations


      $661

      $522


      27%



      Free cash flow (non-IFRS measure)(2)


      $380

      $269


      41%



      Capital expenditures


      $246

      $222


      11%




      (1)       Excludes certain portions of the Risk business (Regulatory Intelligence and Compliance Learning)
                  that will be retained by the Legal segment in connection with the proposed sale of 55% of the F&R
                  business. These businesses generated approximately $69 million of annual revenues in 2017.  

      (2)       In addition to results reported in accordance with IFRS, the company uses certain non-IFRS
                  financial measures as supplemental indicators of its operating performance and financial position.
                  These and other non-IFRS financial measures are defined and reconciled to the most directly
                  comparable IFRS measures in the tables appended to this news release.


      Dividend & Share Repurchases; Financial & Risk Transaction Proceeds Update

      In January 2018, the Thomson Reuters board of directors approved an annual dividend of $1.38 per common share for the year. A quarterly dividend of $0.345 per share is payable on September 17, 2018 to common shareholders of record as of August 16, 2018.

      Thomson Reuters previously signed a definitive agreement to sell a 55% majority stake in the Financial & Risk business and enter into a strategic partnership with private equity funds managed by Blackstone. Canada Pension Plan Investment Board and an affiliate of GIC will invest alongside Blackstone. Thomson Reuters will receive approximately $17 billion in gross proceeds at closing (subject to purchase price adjustments) and will retain a 45% interest in the business. The transaction is expected to close early in the fourth quarter of 2018 and is subject to specified regulatory approvals and customary closing conditions. Substantially all required regulatory approvals have been received at this time.     

      The company repurchased 9.1 million shares during the second quarter at a cost of $359 million under its $1.5 billion buyback program, which is being effected under the company's normal course issuer bid (NCIB). The company did not repurchase any shares in the first quarter.

      The company currently expects to use between $9 billion and $10 billion of the estimated $17 billion of gross proceeds of the Financial & Risk transaction to return capital to its shareholders. A significant portion of this return is expected to be through a substantial issuer bid/tender offer made to all shareholders, which may be at a premium to the then-current market price of the company's shares.  The company's principal shareholder (Woodbridge) is expected to participate pro rata in the substantial issuer bid/tender offer. Repurchases in 2018 under the NCIB program prior to the closing of the transaction will be included in the contemplated $9 billion and $10 billion of shareholder returns.

      The price that Thomson Reuters will pay for shares in open market transactions under its NCIB will be the market price at the time of purchase or such other price as may be permitted by the Toronto Stock Exchange. The amount of shares that Thomson Reuters buys back under the $1.5 billion repurchase program will be dependent on the timing of the closing of the transaction and other factors, such as market conditions, share price and other opportunities to invest capital for growth. Thomson Reuters may elect to suspend or discontinue share repurchases at any time, in accordance with applicable laws.

      The company expects to use between $3.0 billion and $4.0 billion of proceeds from the proposed Financial & Risk transaction to repay debt, enabling it to remain substantially below its target leverage ratio (net debt/adjusted EBITDA) of 2.5:1.

      As previously disclosed, the company intends to utilize the remaining $1.0 billion to $3.0 billion of proceeds to fund strategic, targeted acquisitions to bolster its positions in key growth segments of its Legal Professionals, Tax Professionals and Corporates businesses.

      The company also expects to use between $1.5 billion and $2.5 billion for cash taxes, pension contributions, bond redemption costs, and other fees and outflows related to the transaction.  These funds include $500 million to $600 million of spend that the company views as necessary to eliminate stranded costs as well as investments to re-position the company following the separation of the businesses.

      Organizational Changes

      On July 1, 2018, Brian Peccarelli and Neil Masterson became Co-Chief Operating Officers. Mr. Peccarelli is overseeing the customer-facing operations including Legal Professionals, Tax Professionals and Corporates, as well as driving sales. Mr. Masterson is overseeing Operations & Enablement with responsibility for managing commercial and technology operations, including those around sales capabilities, digital customer experience and product and content development.

      The company also announced it is transitioning from a product-centric structure to a customer-centric structure. This new structure is intended to move decision making closer to the customer and allow it to serve customers better with its full suite of offerings.  The company expects to begin reporting under the new organizational structure with its fourth-quarter 2018 results.

      Business Outlook 2018 (At Constant Currency)

      Thomson Reuters today reaffirmed its Outlook for 2018 as previously provided on May 11, 2018.

      The company's 2018 Outlook assumes constant currency rates compared to 2017 and does not factor in the impact of acquisitions or divestitures that may occur, except for the planned F&R transaction. F&R is considered a discontinued operation for the full-year 2018 and is excluded from the company's 2018 Outlook.

      For the full-year 2018, the company expects:

      • Low single-digit revenue growth (excludes any 2018 payments to Reuters News from F&R following the closing of the transaction)
      • Adjusted EBITDA to range between $1.2 billion - $1.3 billion (including the costs referred to below)
      • Total Corporate costs between $500 million and $600 million (including stranded costs and investments to reposition the company following the separation of the businesses)
      • Depreciation and amortization of computer software between $500 million and $525 million
      • Capital expenditures of approximately 10% of revenues
      • Effective tax rate on adjusted earnings between 14% - 16%

      The information in this section is forward-looking and should be read in conjunction with the section below entitled "Special Note Regarding Forward-Looking Statements, Material Assumptions and Material Risks."

      Thomson Reuters

      Thomson Reuters is the world's leading source of news and information for professional markets. Our customers rely on us to deliver the intelligence, technology and expertise they need to find trusted answers. The business has operated in more than 100 countries for more than 100 years. Thomson Reuters shares are listed on the Toronto and New York Stock Exchanges (symbol: TRI). For more information, visit www.thomsonreuters.com.

      NON-IFRS FINANCIAL MEASURES

      Thomson Reuters prepares its financial statements in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB).

      This news release includes certain non-IFRS financial measures, such as adjusted EBITDA and the related margin (other than at the business unit or segment level), free cash flow, adjusted EPS, and selected measures excluding the impact of foreign currency. Thomson Reuters uses these non-IFRS financial measures as supplemental indicators of its operating performance and financial position. These measures do not have any standardized meanings prescribed by IFRS and therefore are unlikely to be comparable to the calculation of similar measures used by other companies, and should not be viewed as alternatives to measures of financial performance calculated in accordance with IFRS. Non-IFRS financial measures are defined and reconciled to the most directly comparable IFRS measures in the appended tables. The term "organic" refers to Thomson Reuters' existing businesses before the impact of acquisitions, dispositions and IFRS 15.

      The company's business outlook contains various non-IFRS financial measures. For outlook purposes only, the company is unable to reconcile these non-IFRS measures to the most comparable IFRS measures because it cannot predict, with reasonable certainty, the 2018 impact of changes in foreign exchange rates which impact (i) the translation of its results reported at average foreign currency rates for the year, and (ii) other finance income or expense related to foreign exchange contracts and intercompany financing arrangements. Additionally, the company cannot reasonably predict the occurrence or amount of other operating gains and losses, which generally arise from business transactions that it does not anticipate.

      SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS, MATERIAL ASSUMPTIONS AND MATERIAL RISKS

      Certain statements in this news release, including, but not limited to, statements in the "Business Outlook 2018 (At Constant Currency)" section, Mr. Smith's comments, statements regarding the expected timing for the closing of the Financial & Risk transaction, the company's anticipated uses of proceeds from the F&R transaction and Tax & Accounting's expected full-year adjusted EBITDA margin, are forward-looking. As a result, forward-looking statements are subject to a number of risks and uncertainties that could cause actual results or events to differ materially from current expectations. There is no assurance that a transaction involving all or part of the F&R business will be completed or that the events described in any other forward-looking statement will materialize. A business outlook is provided for the purpose of presenting information about current expectations for 2018. This information may not be appropriate for other purposes. You are cautioned not to place undue reliance on forward-looking statements which reflect expectations only as of the date of this news release. Except as may be required by applicable law, Thomson Reuters disclaims any obligation to update or revise any forward-looking statements.

      The company's 2018 business outlook is based on various external and internal assumptions. Economic and market assumptions include, but are not limited to, GDP growth in most of the countries where Thomson Reuters operates, a continued increase in demand for high quality information and workflow solutions and a continued need for trusted products and services that help customers navigate changing geopolitical, economic and regulatory environments. Internal financial and operational assumptions include, but are not limited to, the successful execution of sales initiatives, ongoing product release programs, our globalization strategy and other growth and efficiency initiatives.

      Some of the material risk factors that could cause actual results or events to differ materially from those expressed in or implied by forward-looking statements in this news release include, but are not limited to, changes in the general economy; actions of competitors; failure to develop new products, services, applications and functionalities to meet customers' needs, attract new customers and retain existing ones, or expand into new geographic markets and identify areas of higher growth; fraudulent or unpermitted data access or other cyber-security or privacy breaches; failures or disruptions of telecommunications, data centers, network systems or the Internet; increased accessibility to free or relatively inexpensive information sources; failure to meet the challenges involved in operating globally; failure to maintain a high renewal rate for recurring, subscription-based services; dependency on third parties for data, information and other services; changes to law and regulations; tax matters, including changes to tax laws, regulations and treaties; fluctuations in foreign currency exchange and interest rates; failure to adapt to organizational changes and effectively implement strategic initiatives; failure to attract, motivate and retain high quality management and key employees; failure to protect the brands and reputation of Thomson Reuters; inadequate protection of intellectual property rights; threat of legal actions and claims; downgrading of credit ratings and adverse conditions in the credit markets; failure to derive fully the anticipated benefits from existing or future acquisitions, joint ventures, investments or dispositions; the effect of factors outside of the control of Thomson Reuters on funding obligations in respect of pension and post-retirement benefit arrangements, risk of antitrust/competition-related claims or investigations; impairment of goodwill and other identifiable intangible assets; actions or potential actions that could be taken by the company's principal shareholder, The Woodbridge Company Limited; failure to complete the proposed Financial & Risk transaction; difficulties separating Financial & Risk from the company; and failure to realize the benefits of the strategic Financial & Risk partnership. These and other factors are discussed in materials that Thomson Reuters from time to time files with, or furnishes to, the Canadian securities regulatory authorities and the U.S. Securities and Exchange Commission. Thomson Reuters annual and quarterly reports are also available in the "Investor Relations" section of www.thomsonreuters.com.

      CONTACTS




      MEDIA

      David Crundwell

      Senior Vice President, Corporate Affairs

      +1 416 649 9904

      david.crundwell@tr.com

      INVESTORS

      Frank J. Golden

      Senior Vice President, Investor Relations

      +1 646 223 5288

      frank.golden@tr.com

      Thomson Reuters will webcast a discussion of its second-quarter 2018 results today beginning at 8:30 a.m. Eastern Daylight Time (EDT).  You can access the webcast by visiting ir.thomsonreuters.com.  An archive of the webcast will be available following the presentation.

      Thomson Reuters Corporation

      Consolidated Income Statement

      (millions of U.S. dollars, except per share data)

      (unaudited)



      Three Months Ended


      Six Months Ended


      June 30,


      June 30,


      2018

      2017


      2018

      2017

      CONTINUING OPERATIONS






      Revenues

      $1,311

      $1,280


      $2,690

      $2,611

      Operating expenses

      (964)

      (899)


      (1,916)

      (1,810)

      Depreciation

      (29)

      (34)


      (59)

      (62)

      Amortization of computer software

      (100)

      (93)


      (198)

      (189)

      Amortization of other identifiable intangible assets

      (28)

      (35)


      (57)

      (70)

      Other operating gains (losses), net

      14

      (1)


      12

      12

      Operating profit

      204

      218


      472

      492

      Finance costs, net:






           Net interest expense

      (81)

      (89)


      (159)

      (181)

           Other finance income (costs)

      14

      (60)


      21

      (88)

      Income before tax and equity method investments

      137

      69


      334

      223

      Share of post-tax earnings (losses) in equity method

         investments

      2

      (7)


      4

      (5)

      Tax benefit (expense)

      3

      (15)


      (24)

      (26)

      Earnings from continuing operations

      142

      47


      314

      192

      Earnings from discontinued operations, net of tax

      515

      159


      32

      328

      Net earnings

      $657

      $206


      $346

      $520







      Earnings attributable to:






      Common shareholders

      625

      192


      286

      489

      Non-controlling interests

      32

      14


      60

      31







      Earnings per share:






      Basic and diluted earnings (loss) per share:






         From continuing operations

      $0.20

      $0.07


      $0.44

      $0.26

         From discontinued operations

      0.68

      0.20


      (0.04)*

      0.41

      Basic and diluted earnings (loss) per share

      $0.88

      $0.27


      $0.40

      $0.67







      Basic weighted-average common shares

      709,674,170

      721,009,957


      710,215,950

      724,088,186

      Diluted weighted-average common shares

      710,095,394

      722,504,109


      710,797,432

      725,409,478



      *     

      Basic and diluted loss per share from discontinued operations reflects an $812 million deferred tax charge, most of which was recorded in the first quarter of 2018, associated with the proposed sale of a 55% interest in the Financial & Risk business. The tax charge is required to be recorded when a business is first considered held for sale, rather than when the sale is completed. The company estimates that a cash tax payment of approximately $300 million will arise later in 2018 in connection with the closing of the transaction with the remainder deferred until such time as the company disposes of its 45% interest in the new partnership.

      Thomson Reuters Corporation

      Consolidated Statement of Financial Position

      (millions of U.S. dollars)

      (unaudited)



      June 30,  


      December 31,

      2018


      2017

      Assets




      Cash and cash equivalents

      $879


      $874

      Trade and other receivables

      856


      1,457

      Other financial assets

      48


      98

      Prepaid expenses and other current assets

      380


      548

         Current assets excluding assets held for sale

      2,163


      2,977

      Assets held for sale

      14,445


      -

      Current assets

      16,608


      2,977





      Computer hardware and other property, net

      502


      921

      Computer software, net

      910


      1,458

      Other identifiable intangible assets, net

      3,298


      5,315

      Goodwill

      4,984


      15,042

      Other financial assets

      40


      83

      Other non-current assets

      586


      605

      Deferred tax

      47


      79

      Total assets

      $26,975


      $26,480





      Liabilities and equity




      Liabilities




      Current indebtedness

      $2,595


      $1,644

      Payables, accruals and provisions

      1,037


      2,086

      Deferred revenue

      781


      937

      Other financial liabilities

      1,106


      129

         Current liabilities excluding liabilities associated with assets held for sale

      5,519


      4,796

      Liabilities associated with assets held for sale

      1,657


      -

      Current liabilities

      7,176


      4,796





      Long-term indebtedness

      4,936


      5,382

      Provisions and other non-current liabilities

      1,204


      1,740

      Other financial liabilities

      211


      279

      Deferred tax

      1,285


      708

      Total liabilities

      14,812


      12,905





      Equity




      Capital

      9,132


      9,549

      Retained earnings

      6,375


      7,201

      Accumulated other comprehensive loss

      (3,864)


      (3,673)

      Total shareholders' equity

      11,643


      13,077

      Non-controlling interests

      520


      498

      Total equity

      12,163


      13,575

      Total liabilities and equity

      $26,975


      $26,480

      Thomson Reuters Corporation

      Consolidated Statement of Cash Flow

      (millions of U.S. dollars)

      (unaudited)



      Three Months Ended

      June 30,


      Six Months Ended

      June 30,


      2018

      2017


      2018

      2017

      Cash provided by (used in):






      Operating activities






      Earnings from continuing operations

      $142

      $47


      $314

      $192

      Adjustments for:






      Depreciation

      29

      34


      59

      62

      Amortization of computer software

      100

      93


      198

      189

      Amortization of other identifiable intangible assets

      28

      35


      57

      70

      Deferred tax

      (30)

      (16)


      (25)

      (12)

      Other

      11

      151


      58

      211

      Pension contribution

      -

      -


      -

      (500)

      Changes in working capital and other items 

      72

      46


      (100)

      (219)

      Operating cash flows from continuing operations

      352

      390


      561

      (7)

      Operating cash flows from discontinued operations

      451

      444


      661

      473

      Net cash provided by operating activities

      803

      834


      1,222

      466







      Investing activities






      Acquisitions, net of cash acquired

      (1)

      (5)


      (28)

      (5)

      Proceeds from disposals of businesses and investments

      -

      -


      -

      10

      Capital expenditures 

      (131)

      (124)


      (310)

      (232)

      Proceeds from disposals of property and equipment

      27

      -


      27

      -

      Other investing activities

      18

      9


      18

      15

      Investing cash flows from continuing operations

      (87)

      (120)


      (293)

      (212)

      Investing cash flows from discontinued operations

      (138)

      (100)


      (246)

      (383)

      Net cash used in investing activities

      (225)

      (220)


      (539)

      (595)







      Financing activities






      Proceeds from debt

      -

      -


      1,370

      -

      Repayments of debt

      (870)

      -


      (870)

      (550)

      Net borrowings (repayments) under short-term loan facilities

      1,313

      (105)


      61

      150

      Repurchases of common shares

      (359)

      (294)


      (359)

      (578)

      Dividends paid on preference shares

      -

      -


      (1)

      (1)

      Dividends paid on common shares

      (239)

      (241)


      (475)

      (483)

      Other financing activities

      1

      11


      1

      16

      Financing cash flows from continuing operations

      (154)

      (629)


      (273)

      (1,446)

      Financing cash flows from discontinued operations

      (24)

      (22)


      (35)

      (31)

      Net cash used in financing activities

      (178)

      (651)


      (308)

      (1,477)

      Increase (decrease) in cash and bank overdrafts

      400

      (37)


      375

      (1,606)

      Translation adjustments

      (13)

      3


      (12)

      5

      Cash and bank overdrafts at beginning of period

      844

      800


      868

      2,367

      Cash and bank overdrafts at end of period

      $1,231

      $766


      $1,231

      $766







      Cash and bank overdrafts at end of period comprised of:






      Cash and cash equivalents

      $879

      $771


      $879

      $771

      Cash and cash equivalents in assets held for sale

      356

      -


      356

      -

      Bank overdrafts

      (4)

      (5)


      (4)

      (5)


      $1,231

      $766


      $1,231

      $766

      Thomson Reuters Corporation

      Reconciliation of Earnings from Continuing Operations to Adjusted EBITDA(1)

      (millions of U.S. dollars, except for margins)

      (unaudited)




      Three Months Ended



      Six Months Ended



      June 30,



      June 30,




      2018

      2017

      Change


      2018

      2017

      Change









      Earnings from continuing operations

      $142

      $47

      202%


      $314

      $192

      64%

      Adjustments to remove:








      Tax (benefit) expense

      (3)

      15



      24

      26


      Other finance (income) costs

      (14)

      60



      (21)

      88


      Net interest expense

      81

      89



      159

      181


      Amortization of other identifiable intangible assets

      28

      35



      57

      70


      Amortization of computer software

      100

      93



      198

      189


      Depreciation

      29

      34



      59

      62


      EBITDA

      $363

      $373



      $790

      $808


      Adjustments to remove:








      Share of post-tax (earnings) losses in equity 
           method investments

      (2)

      7



      (4)

      5


      Other operating (gains) losses, net

      (14)

      1



      (12)

      (12)


      Fair value adjustments

      1

      (1)



      4

      (6)


      Adjusted EBITDA

      $348

      $380

      -8%


      $778

      $795

      -2%

      Adjusted EBITDA margin(1)

      26.5%

      29.7%

      -320bp


      28.9%

      30.4%

      -150bp














      Thomson Reuters Corporation

      Reconciliation of Net Earnings to Adjusted Earnings(2)

      (millions of U.S. dollars, except for share and per share data)

      (unaudited)



      Three Months Ended

      June 30,


      Six Months Ended

      June 30,




      2018

      2017

      Change


      2018

      2017

      Change

      Net earnings

      $657

      $206

      219%


      $346

      $520

      -33%

      Adjustments to remove:








      Fair value adjustments

      1

      (1)



      4

      (6)


      Amortization of other identifiable intangible assets

      28

      35



      57

      70


      Other operating (gains) losses, net

      (14)

      1



      (12)

      (12)


      Other finance (income) costs

      (14)

      60



      (21)

      88


      Share of post-tax (earnings) losses in equity method
           investments

      (2)

      7



      (4)

      5


      Tax on above items

      (6)

      (18)



      (11)

      (20)


      Tax items impacting comparability

      (14)

      6



      (12)

      6


      Earnings from discontinued operations, net of tax

      (515)

      (159)



      (32)

      (328)


      Interim period effective tax rate normalization(3)

      (2)

      3



      2

      (2)


      Dividends declared on preference shares

      -

      -



      (1)

      (1)


      Adjusted earnings

      $119

      $140

      -15%


      $316

      $320

      -1%

      Adjusted EPS

      $0.17

      $0.19

      -11%


      $0.44

      $0.44

      0%

      Foreign currency(4)



      0%




      0%

      Constant currency(4)



      -11%




      0%









      Diluted weighted-average common shares (millions)

      710.1

      722.5



      710.8

      725.4





      Refer to page 14 for footnotes.

      Thomson Reuters Corporation

      Reconciliation of Earnings from Discontinued Operations to Financial & Risk Adjusted EBITDA(1)

      (millions of U.S. dollars, except for margins)

      (unaudited)



      Three Months Ended



      Six Months Ended



      June 30,



      June 30,



      2018

      2017

      Change


      2018

      2017

      Change









      Earnings from discontinued operations

      $515

      $159

      224%


      $32

      $328

      -90%

      Adjustments to remove:








      Tax expense (benefit)

      18

      (10)



      886

      (12)


      Other finance (income) costs

      (5)

      31



      -

      30


      Net interest expense

      2

      6



      6

      7


      Amortization of other identifiable intangible assets

      -

      85



      28

      169


      Amortization of computer software

      -

      75



      30

      159


      Depreciation

      -

      43



      14

      87


      EBITDA

      $530

      $389



      $996

      $768


      Adjustments to remove:








      Other operating losses, net

      19

      20



      60

      29


      Fair value adjustments

      (83)

      54



      (65)

      124


      IP & Science discontinued operations

      6

      (5)



      7

      (2)


      Financial & Risk discontinued operations adjusted

         EBITDA

      $472

      $458

      3%


      $998

      $919

      9%

      Adjusted EBITDA margin(1)

      30.4%

      30.5%

      -10bp


      31.8%

      30.8%

      100bp



      Thomson Reuters Corporation


      Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow(5)

      (millions of U.S. dollars)

      (unaudited)




      Three Months Ended


      Six Months Ended

      June 30,


      June 30,


      2018

      2017


      2018

      2017

      Net cash provided by operating activities

      $803

      $834


      $1,222

      $466

      Capital expenditures

      (131)

      (124)


      (310)

      (232)

      Proceeds from disposals of property and equipment

      27

      -


      27

      -

      Capital expenditures from discontinued operations

      (138)

      (117)


      (246)

      (222)

      Other investing activities

      18

      9


      18

      15

      Dividends paid on preference shares

      -

      -


      (1)

      (1)

      Dividends paid to non-controlling interests from discontinued operations

      (24)

      (22)


      (35)

      (31)

      Free cash flow

      $555

      $580


      $675

      $(5)









      .

      Thomson Reuters Corporation

      Reconciliation of Operating Cash Flows from Discontinued Operations to Financial &
      Risk Free Cash Flow(5)

      (millions of U.S. dollars)

      (unaudited)



      Three Months Ended


      Six Months Ended


      June 30,


      June 30,


      2018

      2017


      2018

      2017

      Operating cash flows from discontinued operations

      $451

      $444


      $661

      $473

      Remove: Operating cash flows - IP & Science discontinued operations

      -

      8


      -

      49

      Capital expenditures from discontinued operations

      (138)

      (117)


      (246)

      (222)

      Dividends paid to non-controlling interests from discontinued operations

      (24)

      (22)


      (35)

      (31)

      Free cash flow - Financial & Risk discontinued operations

      $289

      $313


      $380

      $269



      Refer to page 14 for footnotes.

      Footnotes


      (1)

      Thomson Reuters defines adjusted EBITDA for its business units as earnings from continuing operations, or for F&R as earnings from discontinued operations, before tax expense or benefit, net interest expense, other finance costs or income, depreciation, amortization of software and other identifiable intangible assets, Thomson Reuters share of post-tax (earnings) losses in equity method investments, other operating gains and losses, certain asset impairment charges, fair value adjustments and corporate related items. Consolidated adjusted EBITDA is comprised of adjusted EBITDA for its business units and Corporate. Adjusted EBITDA margin is adjusted EBITDA expressed as a percentage of revenues. Thomson Reuters uses adjusted EBITDA because it provides a consistent basis to evaluate operating profitability and performance trends by excluding items that the Company does not consider to be controllable activities for this purpose. Adjusted EBITDA also represents a measure commonly reported and widely used by investors as a valuation metric. Additionally, this measure is used by Thomson Reuters and investors to assess a company's ability to incur and service debt.

      (2)

      Adjusted earnings and adjusted EPS include dividends declared on preference shares but exclude the post-tax impacts of fair value adjustments, amortization of other identifiable intangible assets, other operating gains and losses, certain asset impairment charges, other finance costs or income, Thomson Reuters share of post-tax (earnings) losses in equity method investments, discontinued operations and other items affecting comparability. Thomson Reuters calculates the post-tax amount of each item excluded from adjusted earnings based on the specific tax rules and tax rates associated with the nature and jurisdiction of each item. Adjusted EPS is calculated using diluted weighted-average shares and does not represent actual earnings or loss per share attributable to shareholders. Thomson Reuters uses adjusted earnings and adjusted EPS as they provide a more comparable basis to analyze earnings and they are also measures commonly used by shareholders to measure the company's performance.

      (3)

      Adjustment to reflect income taxes based on estimated full-year effective tax rate. Earnings or losses for interim periods under IFRS reflect income taxes based on the estimated effective tax rates of each of the jurisdictions in which Thomson Reuters operates. The non-IFRS adjustment reallocates estimated full-year income taxes between interim periods, but has no effect on full-year income taxes.

      (4)

      The changes in revenues, adjusted EBITDA and the related margins, and adjusted earnings per share before currency (at constant currency or excluding the effects of currency) are determined by converting the current and prior-year period's local currency equivalent using the same exchange rates.

      (5)

      Free cash flow (includes free cash flow from continuing and discontinued operations) is net cash provided by (used in) operating activities, proceeds from disposals of property and equipment, and other investing activities less capital expenditures, dividends paid on the company's preference shares, and dividends paid to non-controlling interests from discontinued operations. Thomson Reuters uses free cash flow as it helps assess the company's ability, over the long term, to create value for its shareholders as it represents cash available to repay debt, pay common dividends and fund share repurchases and new acquisitions.

                                                                                                                          Supplemental

      Thomson Reuters Corporation

      Depreciation and Amortization of Computer Software by Business Segment

      (millions of U.S. dollars)

      (unaudited)




      Three Months Ended


      Six Months Ended

      June 30,


      June 30,


      2018

      2017


      2018

      2017

      Legal

      $65

      $63


      $128

      $127

      Tax & Accounting

      37

      32


      74

      64

      Reuters News

      4

      5


      8

      9

      Corporate

      23

      27


      47

      51

      Total depreciation and amortization of computer software

      $129

      $127


      $257

      $251









      Appendix A




      The following supplemental information provides revised 2017 business segment information excluding the Financial & Risk (F&R) business, which was classified as a discontinued operation beginning in the first quarter of 2018. The information provided illustrates the company's business on a continuing operations basis. As it includes certain estimates, it is subject to revision until the proposed F&R transaction is completed.


      Revised Business Segment Information


      (Excluding the F&R Segment)


      (millions of U.S. dollars except for per share amounts)


      (unaudited)





      Year Ended




      Year Ended


      December 31,
      2017

      Adjustments

      December 31,
      2017


      Previously
      Reported

      Remove F&R
      Segment
      Results

      Add Back
      Retained
      Businesses(3)

      Other
      Adjustments(4)

      Revised
      Excluding F&R

      Revenues







      Financial & Risk

      $6,112

      (6,112)

      -

      -

      -


      Legal

      3,390

      -

      69

      -

      $3,459


      Tax & Accounting

      1,551

      -

      -

      -

      1,551


      Reuters News(1)

      296

      -

      -

      -

      296


      Eliminations

      (16)

      7

      -

      -

      (9)


      Revenues from continuing operations

      $11,333

      (6,105)

      69

      -

      $5,297









      Adjusted EBITDA(2)







      Financial & Risk

      $1,916

      (1,916)

      -

      -

      -


      Legal

      1,279

      -

      28

      -

      $1,307


      Tax & Accounting

      495

      -

      -

      -

      495


      Reuters News(1)

      27

      -

      -

      -

      27


      Corporate

      (280)

      -

      -

      36

      (244)


      Adjusted EBITDA

      $3,437

      (1,916)

      28

      36

      $1,585









      Adjusted earnings(2)







      Adjusted EBITDA

      $3,437

      (1,916)

      28

      36

      $1,585


      Depreciation and amortization of computer software

      (995)

      581

      (10)

      (72)

      (496)


      Adjustments:







         Interest

      (362)

      -

      -

      4

      (358)


         Tax

      (205)

      121

      (2)

      3

      (83)


         Non-controlling interests

      (64)

      -

      -

      64

      -


         Dividends declared on preference shares

      (2)

      -

      -

      -

      (2)


      Adjusted earnings

      $1,809

      (1,214)

      16

      35

      $646









      Adjusted EPS(2)

      $2.51

      (1.68)

      0.02

      0.05

      $0.90














      (1)

      Effective January 1, 2018, Reuters News is a reportable segment.



      (2)

      Refer to the explanatory footnotes on page 14 for definitions of our non-IFRS measures. Refer to the company's 2017 Annual Report for a reconciliation of this non-IFRS financial measure to the most directly comparable IFRS measure.



      (3)

      Represents the Regulatory Intelligence and Compliance Learning businesses that will be retained by the company's Legal segment following the closing of the proposed F&R transaction.



      (4)

      Other adjustments include the following:


      • Adjusted EBITDA contains costs primarily for real estate optimization that relate to properties to be transferred with the Financial & Risk business.
      • Depreciation and amortization of computer software relates to assets that will not be transferred with the Financial & Risk business.
      • Non-controlling interests relates to third party shareholdings in Tradeweb that will be transferred with the Financial & Risk business.

      Appendix A


      The following supplemental information provides revised 2017 business segment information excluding the F&R business, which was classified as a discontinued operation beginning in the first quarter of 2018. The information provided illustrates the company's business on a continuing operations basis. As it includes certain estimates, periods subsequent to June 30, 2017 are subject to revision until the proposed F&R transaction is completed.


      Revised Business Segment Information

      (Excluding the F&R Segment)

      (millions of U.S. dollars except for per share amounts and margins)

      (unaudited)



      2017


      First    Quarter

      Second Quarter

      Third  Quarter

      Fourth Quarter

      Full Year

      Revenues






      Legal

      $841

      $858

      $860

      $900

      $3,459

      Tax & Accounting

      417

      350

      341

      443

      1,551

      Reuters News

      74

      74

      73

      75

      296

      Eliminations

      (1)

      (2)

      (2)

      (4)

      (9)

      Revenues from continuing operations

      $1,331

      $1,280

      $1,272

      $1,414

      $5,297







      Adjusted EBITDA(1)






      Legal

      $314

      $325

      $345

      $323

      $1,307

      Tax & Accounting

      141

      103

      95

      156

      495

      Reuters News

      13

      9

      7

      (2)

      27

      Corporate

      (53)

      (57)

      (60)

      (74)

      (244)

      Adjusted EBITDA

      $415

      $380

      $387

      $403

      $1,585







      Adjusted earnings(1)






      Adjusted EBITDA

      $415

      $380

      $387

      $403

      $1,585

      Depreciation and amortization of computer software

      (124)

      (127)

      (117)

      (128)

      (496)

      Adjustments:






         Interest

      (92)

      (89)

      (89)

      (88)

      (358)

         Tax

      (18)

      (24)

      (1)

      (40)

      (83)

         Dividends declared on preference shares

      (1)

      -

      (1)

      -

      (2)

      Adjusted earnings

      $180

      $140

      $179

      $147

      $646

      Adjusted EPS(1)

      $0.25

      $0.19

      $0.25

      $0.21

      $0.90







      Adjusted EBITDA margin(1)






      Legal

      37.3%

      37.9%

      40.1%

      35.9%

      37.8%

      Tax & Accounting

      33.8%

      29.4%

      27.9%

      35.2%

      31.9%

      Reuters News

      17.6%

      12.2%

      9.6%

      n/m

      9.1%

      Corporate

      n/a

      n/a

      n/a

      n/a

      n/a

      Adjusted EBITDA margin

      31.2%

      29.7%

      30.4%

      28.5%

      29.9%

      n/m – not meaningful






      n/a – not applicable













      (1)      Refer to the explanatory footnotes on page 14 for definitions of our non-IFRS measures.

      Logo - https://mma.prnewswire.com/media/13199/THOMSON_REUTERS_LOGO.jpg

      Modal title

      Contact PR Newswire

      • +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT
      • General Enquiries
      • Media Enquiries
      • Partnerships

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United States
      • Vietnam

      My Services

      • All News Releases
      • PR Newswire Amplify™
      • Resources
      • Journalists
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via Privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Customer Portal
      • Resources
      • Journalists
      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookie Settings
      Copyright © 2026 PR Newswire Europe Limited. All Rights Reserved. A Cision company.