Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.

News Releases

view all
    • News in Focus
        • Browse News Releases

        • All Public Company News
        • All Multimedia News
        • View All News Releases

        • Regulatory News

        • D/A/CH Regulatory News
        • UK Regulatory News
        • View All Regulatory News

    • Business & Money
        • Auto & Transportation

        • Aerospace & Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads & Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking & Road Transportation
        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers & Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalisation
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls & Research
        • Trade Show News
        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil & Gas Discoveries
        • Utilities
        • Water Utilities
        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defence
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation & Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking & Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers & Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines & Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics & Personal Care
        • Fashion
        • Food & Beverages
        • Furniture & Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewellery
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • View All Sports

        • Travel

        • Amusement Parks & Tourist Attractions
        • Gambling & Casinos
        • Hotels & Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Animal Welfare
        • Corporate Social Responsibility
        • Economic News, Trends & Analysis
        • Education
        • Environmental
        • European Government
        • Labour & Union
        • Natural Disasters
        • Not For Profit
        • Public Safety
        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Enquiries
    • Media Enquiries
    • Partnerships
    • Hamburger menu
    • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
    • Send a Release
      • Phone

      • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

      • ALL CONTACT INFO
      • Contact Us

        +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • 2 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • General Enquiries
      • Media Enquiries
      • Partnerships
      • Worldwide Offices
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Regulatory News
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Thomson Reuters Reports Fourth-Quarter and Full-Year 2019 Results

      This image opens in the lightbox

      News provided by

      Thomson Reuters

      25 Feb, 2020, 11:30 GMT

      Share this article

      Share this article


      TORONTO, Feb. 25, 2020 /PRNewswire/ -- Thomson Reuters (TSX/NYSE: TRI) today reported results for the fourth quarter and full year ended December 31, 2019. 

      • The company achieved its full-year 2019 Outlook and updated its 2020 Outlook
      • The Thomson Reuters Board of Directors approved an $0.08 per share annualized increase in the dividend to $1.52 per common share. This represents the 27th consecutive year of dividend increases
      • Appointment of new CEO and CFO separately announced today

      "It is gratifying to see the continued progress in our business," said Thomson Reuters CEO Jim Smith. "We achieved our guidance targets for the eighth consecutive year, and I believe the organization is on its firmest footing in many years. With our reorganization behind us and a clear focus on the future of our core business, this is the perfect time to put in place the next generation of leadership, as detailed in our accompanying announcement."

      Consolidated Financial Highlights - Three Months Ended December 31

      Three Months Ended December 31,

      (Millions of U.S. dollars, except for adjusted EBITDA margin and EPS)

      (unaudited)

      IFRS Financial Measures (1)

      2019

                       2018 (2)

      Change

      Change at
      Constant
      Currency

      Revenues

      $1,583

      $1,527

      4%


      Operating profit

      $216

      $135

      60%


      Diluted earnings per share (EPS) (includes discontinued operations)

      $2.64

      $6.13

      -57%


      Cash flow from operations (includes discontinued operations)

      $355

      $(10)

      n/m


      Non-IFRS Financial Measures (1)





      Revenues

      $1,583

      $1,527

      4%

      4%

      Adjusted EBITDA

      $396

      $274

      44%

      44%

      Adjusted EBITDA margin

      25.0%

      17.9%

      710bp

      680bp

      Adjusted EPS

      $0.37

      $0.19

      95%

      89%

      Free cash flow (includes discontinued operations)

      $209

      $(167)

      n/m







      n/m: not meaningful

      (1)  In addition to results reported in accordance with International Financial Reporting Standards (IFRS), the company uses certain non-IFRS financial
      measures as supplemental indicators of its operating performance and financial position. These and other non-IFRS financial measures are defined and
      reconciled to the most directly comparable IFRS measures in the tables appended to this news release.

      (2)  2018 results have been revised to correct certain immaterial misstatements. For additional information, see the "Revision of Prior-Period Financial
      Statements" section of the news release.


      Revenues increased 4%, primarily due to higher recurring revenues. Foreign currency had no impact on revenue growth in the quarter.

      • Organic revenue growth was 4%, driven by 6% growth in recurring revenues, which comprised 78% of total revenues.

      Operating profit increased due to higher revenues and lower costs and investments to reposition Thomson Reuters following the separation of Financial & Risk (F&R) from the company.   

      • Adjusted EBITDA increased 44% due to the same factors. The related margin increased to 25.0% compared to 17.9% in the prior-year period.  

      Diluted EPS was $2.64, reflecting a non-cash deferred tax benefit associated with the reorganization of certain foreign operations. Diluted EPS of $6.13 in the prior-year period included a gain on the sale of a 55% interest in the F&R business. 

      • Adjusted EPS, which excludes the items above and reflects other adjustments, increased to $0.37 from $0.19 in the prior-year period, primarily due to higher adjusted EBITDA.

      Cash flow from operations increased primarily due to higher operating profit and lower tax payments.

      • Free cash flow increased primarily for the same reasons.

      Highlights by Customer Segment - Three Months Ended December 31

      (Millions of U.S. dollars, except for adjusted EBITDA margins)

      (unaudited)



      Three Months Ended





      December 31,


      Change



      2019

      2018 (1)


      Total

      Constant
      Currency

      Organic (2)

      Revenues








      Legal Professionals


      $617

      $600


      3%

      4%

      4%

      Corporates


      331

      315


      5%

      5%

      5%

      Tax & Accounting Professionals


      274

      252


      9%

      11%

      12%

      Reuters News


      164

      155


      5%

      5%

      -1%

      Global Print


      196

      206


      -5%

      -4%

      -4%

      Eliminations/Rounding


      1

      (1)





      Revenues


      $1,583

      $1,527


      4%

      4%

      4%









      Adjusted EBITDA 








      Legal Professionals


      $215

      $221


      -3%

      -2%


      Corporates


      103

      84


      23%

      18%


      Tax & Accounting Professionals


      135

      120


      13%

      14%


      Reuters News


      4

      6


      -23%

      -86%


      Global Print


      77

      87


      -12%

      -13%


      Corporate costs


      (138)

      (244)


      n/a

      n/a


      Adjusted EBITDA


      $396

      $274


      44%

      44%










      Adjusted EBITDA Margin 








      Legal Professionals


      34.9%

      36.8%


      -190bp

      -200bp


      Corporates


      31.1%

      26.5%


      460bp

      340bp


      Tax & Accounting Professionals


      49.1%

      47.4%


      170bp

      120bp


      Reuters News


      2.4%

      3.3%


      -90bp

      -230bp


      Global Print


      39.5%

      42.6%


      -310bp

      -380bp


      Corporate costs


      n/a

      n/a


      n/a 

      n/a 


      Adjusted EBITDA margin


      25.0%

      17.9%


      710bp

      680bp



      n/a: not applicable

       (1) 2018 results have been revised to correct certain immaterial misstatements. For additional information, see the "Revision of
      Prior-Period Financial Statements" section of the news release.

      (2) Computed for revenue growth only.


      Unless otherwise noted, all revenue growth comparisons by customer segment in this news release are at constant currency (or exclude the impact of foreign currency) as Thomson Reuters believes this provides the best basis to measure their performance.

      Legal Professionals

      Revenues increased 4% (all of which was organic) to $617 million.

      • Recurring revenues grew 5% (92% of total), driven by organic revenue growth of 4% and revenues contributed by HighQ, which was acquired in July 2019.
      • Transactions revenues declined 13% (8% of total) and were flat organically due to the sale of several small businesses.

      Adjusted EBITDA declined 3% to $215 million.

      • The margin decreased to 34.9% from 36.8%, primarily due to the dilutive impact of the HighQ acquisition and the unfavorable timing of expenses.

      Corporates

      Revenues increased 5% (all organic) to $331 million, primarily due to strong recurring revenue growth. Growth of 3% from the acquisitions of Integration Point (November 2018), Confirmation (July 2019) and HighQ (July 2019) was offset by a loss of revenues following the sale of the Pangea3/Legal Managed Services business (May 2019).

      • Recurring revenues grew 7% (85% of total), driven by organic revenue growth of 5% and revenues from the acquisitions of Integration Point and HighQ.
      • Transactions revenues declined 4% (15% of total), primarily due to the loss of revenues following the sale of the Pangea3/Legal Managed Services business. Transactions revenues grew 6% organically.

      Adjusted EBITDA increased 23% to $103 million.

      • The margin increased from 26.5% to 31.1% due to higher revenues, productivity savings and the impact of foreign currency, despite the dilutive impact of the Integration Point, Confirmation and HighQ acquisitions.

      Tax & Accounting Professionals

      Revenues increased 11% (12% organic) to $274 million, partly due to the shift of some UltraTax U.S. state tax software releases from January to December to more closely align with the traditional December release of U.S. federal tax software.

      • Recurring revenues grew 10% (89% of total), driven by organic revenue growth of 13%, partly due to the same timing reason.
      • Transactions revenues grew 19% (11% of total), primarily due to revenues contributed by Confirmation. Transactions revenues grew 9% organically.

      Adjusted EBITDA grew 13% to $135 million.

      • The margin increased from 47.4% to 49.1% due to higher revenues.
      • The Tax & Accounting Professionals segment is the company's most seasonal business with nearly 60% of full-year revenues typically generated in the first and fourth quarters. Because of this, the margin performance in this segment is generally higher in the first and fourth quarters as costs are incurred in a more linear fashion throughout the year.

      Reuters News

      Revenues increased 5% to $164 million due to the acquisition in October 2019 of FC Business Intelligence, which is now rebranded as Reuters Events.

      • Organic revenues decreased 1% due to timing.

      Adjusted EBITDA was $4 million, down $2 million from the prior-year period due to higher costs and investments.

      Global Print

      Revenues decreased 4% to $196 million.

      Adjusted EBITDA decreased 12% to $77 million.

      • The margin decreased from 42.6% to 39.5% due to the decline in revenues.

      Corporate Costs

      Corporate costs at the adjusted EBITDA level were $138 million compared to $244 million in the prior-year period. The decline reflects lower costs and investments to reposition Thomson Reuters following the separation of F&R. These cash costs and investments are now fully completed.

      Consolidated Financial Highlights - Year Ended December 31

      Year Ended December 31,

      (Millions of U.S. dollars, except for adjusted EBITDA margin and EPS)

      (unaudited)

      IFRS Financial Measures (1)

      2019

               2018 (2)

      Change

      Change at 
      Constant
      Currency

      Revenues

      $5,906

      $5,501

      7%


      Operating profit

      $1,199

      $780

      54%


      Diluted earnings per share (EPS) (includes discontinued operations)

      $3.11

      $5.88

      -47%


      Cash flow from operations (includes discontinued operations)

      $702

      $2,062

      -66%


      Non-IFRS Financial Measures (1)





      Revenues

      $5,906

      $5,501

      7%

      8%

      Adjusted EBITDA

      $1,493

      $1,365

      9%

      8%

      Adjusted EBITDA margin

      25.3%

      24.8%

      50bp

      -10bp

      Adjusted EPS

      $1.29

      $0.75

      72%

      65%

      Free cash flow (includes discontinued operations)

      $159

      $1,107

      -86%


      (1)  In addition to results reported in accordance with IFRS, the company uses certain non-IFRS financial measures as supplemental indicators of its operating
      performance and financial position. These and other non-IFRS financial measures are defined and reconciled to the most directly comparable IFRS
      measures in the tables appended to this news release.

      (2)  2018 results have been revised to correct certain immaterial misstatements. For additional information, see the "Revision of Prior-Period Financial
      Statements" section of the news release.



      Revenues increased 7%, primarily due to the inclusion of revenues paid by Refinitiv to Reuters News for providing news and editorial content, and to higher recurring revenues across all other customer segments.

      • At constant currency, revenues increased 8%. Foreign currency had a $62 million (approximately 1%) negative impact.
      • Organic revenue growth was 4%, driven by a 5% increase in recurring revenues, which comprised 78% of total revenues.

      Operating profit increased due to a benefit from the revaluation of warrants that the company holds in Refinitiv, relating to the proposed sale of Refinitiv to London Stock Exchange Group plc (LSEG). For additional information about the proposed LSEG transaction, see the "Agreement to Sell Refinitiv to LSEG" section of this news release.    

      • Adjusted EBITDA, which excludes the benefit of the warrant revaluation among other items, increased 9% and the margin improved to 25.3% as higher revenues more than offset higher expenses that included costs and investments relating to the repositioning of the company following the separation of the F&R business to create Refinitiv.

      Diluted EPS was $3.11 reflecting a non-cash deferred tax benefit associated with the reorganization of certain foreign operations. Diluted EPS of $5.88 in the prior year included a gain on the sale of a 55% interest in the F&R business. 

      • Adjusted EPS, which excludes the above items and reflects other adjustments, increased to $1.29 from $0.75 in the prior year primarily reflecting higher adjusted EBITDA and a benefit from fewer common shares outstanding.

      Cash flow from operations decreased due to the loss of cash flows from the company's former F&R business, which were included in the prior year through September 30, 2018, investments to reposition Thomson Reuters following the separation of F&R from the company and a pension plan contribution. 

      • Free cash flow decreased for the same reasons.

      Highlights by Customer Segment - Year Ended December 31

      (Millions of U.S. dollars, except for adjusted EBITDA margins)

      (unaudited)



      Year Ended







      December 31,


      Change



      2019

      2018


      Total

      Constant
      Currency

      Organic (1)

      Revenues








      Legal Professionals


      $2,419

      $2,373


      2%

      3%

      4%

      Corporates


      1,321

      1,238


      7%

      8%

      6%

      Tax & Accounting Professionals


      844

      794


      6%

      8%

      8%

      Reuters News


      630

      370


      70%

      72%

      2%

      Global Print


      693

      728


      -5%

      -3%

      -3%

      Eliminations/ Rounding


      (1)

      (2)





      Revenues


      $5,906

      $5,501


      7%

      8%

      4%









      Adjusted EBITDA 








      Legal Professionals


      $901

      $816


      10%

      10%


      Corporates


      433

      395


      10%

      9%


      Tax & Accounting Professionals


      323

      273


      18%

      19%


      Reuters News


      35

      27


      32%

      -6%


      Global Print


      295

      320


      -8%

      -7%


      Corporate costs


      (494)

      (466)


      n/a

      n/a


      Adjusted EBITDA


      $1,493

      $1,365


      9%

      8%










      Adjusted EBITDA Margin 








      Legal Professionals


      37.2%

      34.4%


      280bp

      240bp


      Corporates


      32.8%

      31.9%


      90bp

      30bp


      Tax & Accounting Professionals


      38.2%

      34.3%


      390bp

      340bp


      Reuters News


      5.6%

      7.2%


      -160bp

      -300bp


      Global Print


      42.6%

      44.0%


      -140bp

      -180bp


      Corporate costs


      n/a

      n/a


      n/a 

      n/a 


      Adjusted EBITDA margin


      25.3%

      24.8%


      50bp

      -10bp



      n/a: not applicable

       (1) Computed for revenue growth only.


      Business Outlook for 2020

      Thomson Reuters today updated its Outlook for 2020.

      The company's Outlook for 2020 assumes constant currency rates compared to 2019 and excludes the impact of any future acquisitions or dispositions that may occur in 2020. Thomson Reuters believes that this type of guidance provides useful insight into the performance of its businesses. 


      2019

      Actual

      2020 Outlook

      (Communicated on
      October 31, 2019)

      2020 Outlook

      (Updated)



      Before currency and excluding the impact of
      future acquisitions/dispositions

      Total Revenue Growth

      7.4%

      Not provided

      4.5% - 5.5%

      Organic Revenue
      Growth

      3.7%

      4.0% - 4.5%

      4.0% - 4.5%

      Adjusted EBITDA Margin

      25.3%

      Approx. 31%

      31.5% – 32.0%

      Corporate Costs

      $564 million (1)

      $140 - $150 million

      $140 - $150 million

      Free Cash Flow

      $159 million

      $1.0- $1.2 billion

      $1.2+ billion

      Capital Expenditures - %
      of Revenue

      8.6%

      7.5% - 8.0%

      7.5% - 8.0%

      Depreciation &
      Amortization of
      Computer Software

      $603 million

      Not provided

      $625 - $650 million

      Interest Expense (P&L)

      $163 million

      Not provided

      $175 - $200 million

      Effective Tax Rate on
      Adjusted Earnings

      10.7%

      Approx. 20%

      Approx. 17% - 19%

      (1) 

      Includes $70 million of capital expenditures related to the repositioning of the company following the separation from F&R.  

      The information in this section is forward-looking. Actual results, which include the impact of currency and acquisitions and dispositions completed during 2020, may differ materially from the company's Outlook. Some of the forward-looking financial measures in the Outlook above are provided on a non-IFRS basis. See the section below entitled "Non-IFRS Financial Measures" for more information. The information in this section should also be read in conjunction with the section below entitled "Special Note Regarding Forward-Looking Statements, Material Risks and Material Assumptions."

      Agreement to Sell Refinitiv to LSEG

      On August 1, 2019, Thomson Reuters and private equity funds affiliated with Blackstone agreed to sell Refinitiv to LSEG in an all share transaction for a total enterprise value of approximately $27 billion (as of the announcement date). The company expects that the transaction will result in Blackstone and Thomson Reuters ultimately holding a combined 37% economic interest in LSEG (approximately 15% of which would be attributed to Thomson Reuters) and a combined voting interest in LSEG of less than 30%. The proposed transaction is subject to regulatory clearances and other customary closing conditions and is expected to close in the second half of 2020. Upon the closing of this transaction, Thomson Reuters is projected to indirectly own approximately 82.5 million LSEG shares, which would have a market value of approximately $8.9 billion based on LSEG's closing share price on February 24, 2020. 

      Refinitiv achieved run-rate savings of $520 million as of the end of 2019. Refinitiv believes it is on track to achieve its full annual cost savings run-rate target of $650 million by the end of 2020.

      Dividend and Share Repurchases

      The company also announced today that its Board of Directors approved a $0.08 per share annualized increase in the dividend to $1.52 per common share (representing the 27th consecutive year of dividend increases). A quarterly dividend of $0.38 per share is payable on March 18, 2020 to common shareholders of record as of March 6, 2020.

      The company repurchased $200 million of its common shares in the fourth quarter of 2019 under its normal course issuer bid. In October 2019, the company announced that it planned to repurchase up to an additional $200 million of its common shares under its normal course issuer bid in 2020. These repurchases were completed in February 2020.

      Refinitiv ownership interest

      On October 1, 2018, Thomson Reuters sold a 55% interest in the company's F&R business, which is now known as Refinitiv. Except as otherwise noted, all amounts noted in this news release are from continuing operations and exclude the results of the company's former F&R business. The company's IFRS earnings per share since October 1, 2018 have included its share of results from its 45% investment in Refinitiv, which is removed from the company's non-IFRS calculation of adjusted EPS. The company's results since October 1, 2018 also have included new revenues in the Reuters News business from providing news and editorial content to Refinitiv since that day.  Additional information regarding Refinitiv's financial results is provided in the appendix to this news release and additional information about the proposed LSEG/Refinitiv transaction is provided earlier in this news release.

      Thomson Reuters

      Thomson Reuters is a leading provider of business information services. Our products include highly specialized information-enabled software and tools for legal, tax, accounting and compliance professionals combined with the world's most global news service – Reuters. For more information on Thomson Reuters, visit tr.com and for the latest world news, reuters.com. 

      NON-IFRS FINANCIAL MEASURES

      Thomson Reuters prepares its financial statements in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB).

      This news release includes certain non-IFRS financial measures, such as adjusted EBITDA and the related margin (other than at the customer segment level), free cash flow, adjusted EPS, selected measures excluding the impact of foreign currency, and changes in revenues computed on an organic basis. Thomson Reuters uses these non-IFRS financial measures as supplemental indicators of its operating performance and financial position. These measures do not have any standardized meanings prescribed by IFRS and therefore are unlikely to be comparable to the calculation of similar measures used by other companies, and should not be viewed as alternatives to measures of financial performance calculated in accordance with IFRS. Non-IFRS financial measures are defined and reconciled to the most directly comparable IFRS measures in the appended tables.

      The company's Outlook contains various non-IFRS financial measures. The company believes that providing reconciliations of forward-looking non-IFRS financial measures in its Outlook would be potentially misleading and not practical due to the difficulty of projecting items that are not reflective of ongoing operations in any future period. The magnitude of these items may be significant. Consequently, for Outlook purposes only, the company is unable to reconcile these non-IFRS measures to the most comparable IFRS measures because it cannot predict, with reasonable certainty, the 2020 impact of changes in foreign exchange rates which impact (i) the translation of its results reported at average foreign currency rates for the year, and (ii) other finance income or expense related to intercompany financing arrangements. Additionally, the company cannot reasonably predict the occurrence or amount of other operating gains and losses, which include fair value adjustments relating to the warrants the company holds in Refinitiv as well as gains or losses that generally arise from business transactions that the company does not currently anticipate.

      ROUNDING

      Other than EPS, the company reports its results in millions of U.S. dollars, but computes percentage changes and margins using whole dollars to be more precise. As a result, percentages and margins calculated from reported amounts may differ from those presented, and growth components may not total due to rounding.

      REVISION OF PRIOR-PERIOD FINANCIAL STATEMENTS

      Since October 1, 2018, the company has included its share of post-tax losses from its 45% interest in Refinitiv, an equity method investment, in its net earnings. As initially disclosed by the company on October 31, 2019, a misstatement was identified in the third quarter of 2019 that understated the company's share of Refinitiv's post-tax losses since the fourth quarter of 2018.  The misstatement related to an accounting principle difference for preferred stock issued by Refinitiv to the Blackstone consortium between U.S. GAAP, the basis on which Refinitiv prepares its financial statements, and IFRS, the basis on which Thomson Reuters prepares its financial statements.  The misstatement, which does not impact revenue, operating profit, segment measures, adjusted EBITDA, adjusted EPS, cash flow from operations or free cash flow, was immaterial to the company's previously issued financial statements.  As the correction of the cumulative misstatement in the third quarter of 2019 would have been material to net earnings in the quarter, the company revised its previously issued financial statements. In conjunction with correcting this misstatement, the company corrected other unrelated misstatements in the applicable prior periods which were also not material to the company's previously issued financial statements. Specifically, the company reclassified certain revenue and expenses which pertained to the accounting for foreign currency in hyperinflationary economies between the third and fourth quarters of 2018, but these revisions had no impact on the company's 2018 audited financial statements. 

      The company previously posted revised prior-period financial information related to the reclassification of certain third-quarter and fourth-quarter 2018 revenues and expenses in the "Investor Relations" section of its website, ir.thomsonreuters.com. The company revised its previously issued financial statements for the nine months ended September 30, 2018, the year ended December 31, 2018, the three months ended March 31, 2019 and the six months ended June 30, 2019.  The impacts of the revised prior-period financial information posted on the Thomson Reuters website was also filed with the Canadian securities regulatory authorities and furnished to the U.S. Securities and Exchange Commission. Information contained on Thomson Reuters website is not a part of this news release and is intended to be an inactive, textual reference only.   

      SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS, MATERIAL RISKS AND MATERIAL ASSUMPTIONS

      Certain statements in this news release, including, but not limited to, statements in the "Business Outlook for 2020" section, Mr. Smith's comments, the number of LSEG shares that Thomson Reuters is projected to indirectly own upon closing of the transaction, the company's current expectations regarding the timing for closing of the proposed LSEG/Refinitiv transaction, and Refinitiv's belief regarding achieving its full annual cost savings run-rate target by the end of 2020, are forward-looking. The words "expect", "believe", "target" and "will" and similar expressions identify forward-looking statements. While the company believes that it has a reasonable basis for making forward-looking statements in this news release, they are not a guarantee of future performance or outcomes and there is no assurance that the proposed LSEG/Refinitiv transaction will be completed or that any of the other events described in any forward-looking statement will materialize. Forward-looking statements are subject to a number of risks, uncertainties and assumptions that could cause actual results or events to differ materially from current expectations. Many of these risks, uncertainties and assumptions are beyond our company's control and the effects of them can be difficult to predict.

      Some of the material risk factors that could cause actual results or events to differ materially from those expressed in or implied by forward-looking statements in this news release include, but are not limited to, changes in the general economy; actions of competitors; fraudulent or unpermitted data access or other cyber-security or privacy breaches; failures or disruptions of telecommunications, data centers, network systems or the Internet; failure to develop new products, services, applications and functionalities to meet customers' needs, attract new customers and retain existing ones, or expand into new geographic markets and identify areas of higher growth; increased accessibility to free or relatively inexpensive information sources; failure to derive fully the anticipated benefits from the Refinitiv strategic partnership with Blackstone; failure to efficiently complete the separation of Refinitiv from Thomson Reuters; failure to adapt to organizational changes and effectively implement strategic initiatives; failure to meet the challenges involved in operating globally; failure to maintain a high renewal rate for recurring, subscription-based services; dependency on third parties for data, information and other services; changes to law and regulations; tax matters, including changes to tax laws, regulations and treaties; fluctuations in foreign currency exchange and interest rates; failure to attract, motivate and retain high quality management and key employees; failure to protect the brands and reputation of Thomson Reuters; inadequate protection of intellectual property rights; threat of legal actions and claims; downgrading of credit ratings and adverse conditions in the credit markets; failure to derive fully the anticipated benefits from existing or future acquisitions, joint ventures, investments or dispositions; the effect of factors outside of the control of Thomson Reuters on funding obligations in respect of pension and post-retirement benefit arrangements; risk of antitrust/competition-related claims or investigations; actions or potential actions that could be taken by the company's principal shareholder, The Woodbridge Company Limited; impairment of goodwill and other identifiable intangible assets; and the ability of Thomson Reuters Founders Share Company to affect the company's governance and management. These and other factors are discussed in materials that Thomson Reuters from time to time files with, or furnishes to, the Canadian securities regulatory authorities and the U.S. Securities and Exchange Commission. Thomson Reuters annual and quarterly reports are also available in the "Investor Relations" section of www.thomsonreuters.com.

      The company's 2020 business outlook is based on information currently available to the company and is based on various external and internal assumptions made by the company in light of its experience and perception of historical trends, current conditions and expected future developments, as well as other factors that the company believes are appropriate under the circumstances. Economic and market assumptions include, but are not limited to, GDP growth in the United States (79% of the company's 2019 revenues) and secondarily, in other countries where Thomson Reuters operates; a continued increase in the demand and need for high quality information and tools that help automate or manage workflow solutions and drive productivity and efficiency; a continued need for trusted products and services that help customers navigate evolving and complex legal, tax, accounting, regulatory, geopolitical and commercial changes, developments and environments; and a continued increase in customers seeking software-as-a-service or other cloud-based offerings. Internal financial and operational assumptions include, but are not limited to, continued growth in the company's recurring revenue base which offsets anticipated declines in its global print business; acquiring new customers by enhancing the company's digital platforms and propositions and through other sales initiatives; improving customer retention through commercial simplification efforts and customer service improvements; the company's ability to continue to combine information, technology and human expertise in offerings that meet evolving customer demands and needs; the company's ability to completely separate its business from Refinitiv, and the successful execution of a number of efficiency initiatives that are expected to generate cost savings, such as reducing the number of products offered by the company and the leveraging of fewer, shared technology platforms.

      The company has provided an Outlook for the purpose of presenting information about current expectations for 2020. This information may not be appropriate for other purposes. You are cautioned not to place undue reliance on forward-looking statements which reflect expectations only as of the date of this news release.

      Except as may be required by applicable law, Thomson Reuters disclaims any obligation to update or revise any forward-looking statements.

      CONTACTS


      MEDIA

      David Crundwell

      Head of Corporate Affairs

      +44 7909 898 605

      david.crundwell@tr.com


      INVESTORS

      Frank J. Golden

      Head of Investor Relations

      +1 646 223 5288

      frank.golden@tr.com

      Thomson Reuters will webcast a discussion of its fourth-quarter and full-year 2019 results and business outlook for 2020 today beginning at 8:30 a.m. Eastern Standard Time (EST). You can access the webcast by visiting ir.thomsonreuters.com. An archive of the webcast will be available following the presentation.

      Thomson Reuters Corporation

      Consolidated Income Statement

      (millions of U.S. dollars, except per share data)

      (unaudited)



      Three Months Ended


      Year Ended


      December 31,


      December 31,


      2019

      2018


      2019

      2018

      CONTINUING OPERATIONS






      Revenues

      $1,583

      $1,527


      $5,906

      $5,501

      Operating expenses

      (1,193)

      (1,249)


      (4,413)

      (4,131)

      Depreciation

      (44)

      (27)


      (154)

      (110)

      Amortization of computer software

      (123)

      (106)


      (449)

      (400)

      Amortization of other identifiable intangible assets

      (34)

      (26)


      (114)

      (109)

      Other operating gains, net

      27

      16


      423

      29

      Operating profit

      216

      135


      1,199

      780

      Finance costs, net:






           Net interest expense

      (51)

      (19)


      (163)

      (260)

           Other finance (costs) income

      (33)

      3


      (65)

      13

      Income before tax and equity method investments

      132

      119


      971

      533

      Share of post-tax losses in equity method

         investments

      (44)

      (238)


      (599)

      (233)

      Tax benefit (expense)

      1,233

      16


      1,198

      (136)

      Earnings (loss) from continuing operations

      1,321

      (103)


      1,570

      164

      Earnings (loss) from discontinued operations, net of tax

      3

      3,478


      (6)

      3,859

      Net earnings

      $1,324

      $3,375


      $1,564

      $4,023







      Earnings attributable to:






      Common shareholders

      1,324

      3,375


      1,564

      3,933

      Non-controlling interests

      -

      -


      -

      90







      Earnings (loss) per share:






      Basic earnings (loss) per share:






         From continuing operations

      $2.64

      $(0.19)


      $3.13

      $0.25

         From discontinued operations

      0.01

      6.32


      (0.01)

      5.64

      Basic earnings per share

      $2.65

      $6.13


      $3.12

      $5.89







      Diluted earnings (loss) per share:






         From continuing operations

      $2.63

      $(0.19)


      $3.12

      $0.24

         From discontinued operations

      0.01

      6.32


      (0.01)

      5.64

      Diluted earnings per share

      $2.64

      $6.13


      $3.11

      $5.88







      Basic weighted-average common shares

      499,180,148

      550,091,316


      500,829,753

      667,586,385

      Diluted weighted-average common shares

      501,134,127

      550,091,316


      502,521,200

      668,210,717

      Thomson Reuters Corporation

      Consolidated Statement of Financial Position

      (millions of U.S. dollars)

      (unaudited)



      December 31,  


      December 31,

      2019


      2018

      Assets




      Cash and cash equivalents

      $825


      $2,706

      Trade and other receivables

      1,167


      1,313

      Other financial assets

      533


      76

      Prepaid expenses and other current assets

      546


      426

      Current assets

      3,071


      4,521





      Property and equipment, net

      615


      473

      Computer software, net

      900


      908

      Other identifiable intangible assets, net

      3,518


      3,324

      Goodwill

      5,853


      5,076

      Equity method investments

      1,551


      2,186

      Other non-current assets

      611


      499

      Deferred tax

      1,176


      31

      Total assets

      $17,295


      $17,018





      Liabilities and equity




      Liabilities




      Current indebtedness

      $579


      $3

      Payables, accruals and provisions

      1,373


      1,778

      Deferred revenue

      833


      815

      Other financial liabilities

      434


      95

      Current liabilities 

      3,219


      2,691





      Long-term indebtedness

      2,676


      3,213

      Provisions and other non-current liabilities

      1,264


      1,124

      Deferred tax

      576


      780

      Total liabilities

      7,735


      7,808





      Equity




      Capital

      5,377


      5,348

      Retained earnings

      4,965


      4,739

      Accumulated other comprehensive loss

      (782)


      (877)

      Total equity

      9,560


      9,210

      Total liabilities and equity

      $17,295


      $17,018

      Thomson Reuters Corporation

      Consolidated Statement of Cash Flow

      (millions of U.S. dollars)

      (unaudited)  



      Three Months Ended

      December 31,


      Year Ended

      December 31,


      2019

      2018


      2019

      2018

      Cash provided by (used in):






      Operating activities






      Earnings (loss) from continuing operations

      $1,321

      $(103)


      $1,570

      $164

      Adjustments for:






      Depreciation

      44

      27


      154

      110

      Amortization of computer software

      123

      106


      449

      400

      Amortization of other identifiable intangible assets

      34

      26


      114

      109

      Net losses on disposals of businesses and investments

      23

      -


      3

      -

      Deferred tax

      (1,250)

      (229)


      (1,395)

      (172)

      Other

      65

      269


      385

      365

      Pension contribution

      -

      -


      (167)

      -

      Changes in working capital and other items 

      1

      (32)


      (247)

      (84)

      Operating cash flows from continuing operations

      361

      64


      866

      892

      Operating cash flows from discontinued operations

      (6)

      (74)


      (164)

      1,170

      Net cash provided by (used in) operating activities

      355

      (10)


      702

      2,062







      Investing activities






      Acquisitions, net of cash acquired

      (177)

      (418)


      (998)

      (478)

      Proceeds from disposals of businesses and investments,

           net of taxes paid

      12

      -


      74

      6

      Capital expenditures 

      (140)

      (156)


      (505)

      (576)

      Proceeds from disposals of property and equipment

      7

      -


      7

      27

      Other investing activities

      4

      (1)


      9

      18

      Investing cash flows from continuing operations

      (294)

      (575)


      (1,413)

      (1,003)

      Investing cash flows from discontinued operations

      -

      16,088


      29

      15,732

      Net cash (used in) provided by investing activities

      (294)

      15,513


      (1,384)

      14,729







      Financing activities






      Proceeds from debt

      -

      -


      -

      1,370

      Repayments of debt

      -

      (2,349)


      -

      (3,719)

      Net repayments under short-term loan facilities

      -

      (1,739)


      -

      (1,661)

      Payments of lease principal

      (16)

      -


      (51)

      -

      Payments for substantial issuer bid/tender offer on common share

      -

      (6,485)


      -

      (6,485)

      Payments of return of capital on common shares

      -

      (2,303)


      -

      (2,303)

      Repurchases of common shares

      (200)

      (686)


      (488)

      (1,174)

      Dividends paid on preference shares

      (1)

      (1)


      (3)

      (3)

      Dividends paid on common shares

      (174)

      (193)


      (698)

      (900)

      Other financing activities

      1

      (11)


      39

      (1)

      Financing cash flows from continuing operations

      (390)

      (13,767)


      (1,201)

      (14,876)

      Financing cash flows from discontinued operations

      -

      -


      -

      (60)

      Net cash used in financing activities

      (390)

      (13,767)


      (1,201)

      (14,936)

      (Decrease) increase in cash and bank overdrafts

      (329)

      1,736


      (1,883)

      1,855

      Translation adjustments

      7

      1


      5

      (20)

      Cash and bank overdrafts at beginning of period

      1,147

      966


      2,703

      868

      Cash and bank overdrafts at end of period

      $825

      $2,703


      $825

      $2,703







      Cash and bank overdrafts at end of period comprised of:






      Cash and cash equivalents

      $825

      $2,706


      $825

      $2,706

      Bank overdrafts

      -

      (3)


      -

      (3)


      $825

      $2,703


      $825

      $2,703

      Thomson Reuters Corporation

      Reconciliation of Earnings (Loss) from Continuing Operations to Adjusted EBITDA(1)

      (millions of U.S. dollars, except for margins)

      (unaudited)



      Three Months Ended



      Year Ended

      December 31,



      December 31,


      2019

      2018



      2019 

      2018








      Earnings (loss) from continuing operations

      $1,321

      $(103)



      $1,570

      $164

      Adjustments to remove:







      Tax (benefit) expense

      (1,233)

      (16)



      (1,198)

      136

      Other finance costs (income)

      33

      (3)



      65

      (13)

      Net interest expense

      51

      19



      163

      260

      Amortization of other identifiable intangible assets

      34

      26



      114

      109

      Amortization of computer software

      123

      106



      449

      400

      Depreciation

      44

      27



      154

      110

      EBITDA

      $373

      $56



      $1,317

      $1,166

      Adjustments to remove:







      Share of post-tax losses in equity

         method investments

      44

      238



      599

      233

      Other operating gains, net

      (27)

      (16)



      (423)

      (29)

      Fair value adjustments

      6

      (4)



      -

      (5)

      Adjusted EBITDA

      $396

      $274



      $1,493

      $1,365

      Adjusted EBITDA margin(1)

      25.0%

      17.9%



      25.3%

      24.8%

      Thomson Reuters Corporation

      Reconciliation of Net Earnings to Adjusted Earnings(2)

      Reconciliation of Total Change in Adjusted EPS to Change in Constant Currency(4)

      (millions of U.S. dollars, except for share and per share data)

      (unaudited)



      Three Months Ended

      December 31,


      Year Ended

      December 31,




      2019 

      2018

      Change


      2019 

      2018

      Change

      Net earnings

      $1,324

      $3,375



      $1,564

      $4,023


      Adjustments to remove:








      Fair value adjustments

      6

      (4)



      -

      (5)


      Amortization of other identifiable intangible assets

      34

      26



      114

      109


      Other operating gains, net

      (27)

      (16)



      (423)

      (29)


      Other finance costs (income)

      33

      (3)



      65

      (13)


      Share of post-tax losses in equity method

         investments

      44

      238



      599

      233


      Tax on above items

      (15)

      (61)



      (72)

      (79)


      Tax items impacting comparability

      (1,211)

      26



      (1,204)

      126


      (Earnings) loss from discontinued operations, net of tax

      (3)

      (3,478)



      6

      (3,859)


      Interim period effective tax rate normalization(3)

      1

      -



      -

      -


      Dividends declared on preference shares

      (1)

      (1)



      (3)

      (3)


      Adjusted earnings(2)

      $185

      $102



      $646

      $503


      Adjusted EPS(2)

      $0.37

      $0.19

      95%


      $1.29

      $0.75

      72%

      Foreign currency(4)



      5%




      7%

      Constant currency(4)



      89%




      65%









      Diluted weighted-average common shares (millions)

      501.1

      551.3



      502.5

      668.2


      Refer to page 17 for footnotes.

      Thomson Reuters Corporation

      Reconciliation of Net Cash Provided by (Used in) Operating Activities to Free Cash Flow(5)

      (millions of U.S. dollars)

      (unaudited)



      Three Months Ended


      Year Ended

      December 31,


      December 31,


      2019

      2018


      2019

      2018

      Net cash provided by (used in) operating activities

      $355

      $(10)


      $702

      $2,062

      Capital expenditures

      (140)

      (156)


      (505)

      (576)

      Proceeds from disposals of property and equipment

      7

      -


      7

      27

      Capital expenditures from discontinued operations

      -

      -


      -

      (362)

      Other investing activities

      4

      (1)


      9

      18

      Other investing activities from discontinued operations

      -

      1


      -

      1

      Payments of lease principal

      (16)

      -


      (51)

      -

      Dividends paid on preference shares

      (1)

      (1)


      (3)

      (3)

      Dividends paid to non-controlling interests from discontinued operations

      -

      -


      -

      (60)

      Free cash flow

      $209

      $(167)


      $159

      $1,107

      Thomson Reuters Corporation

      Reconciliation of Changes in Segment and Consolidated Revenues (for Total Revenues, Recurring Revenues and
      Transactions Revenues) to Changes in Revenues on a Constant Currency (4) and Organic Basis(6)

      (millions of U.S. dollars)

      (unaudited)





      Three Months Ended





      December 31,


      Change



      2019

      2018


      Total

      Foreign
      Currency

      SUBTOTAL
      Constant
      Currency

      Acquisitions/
      (Divestitures)

      Organic

      Total Revenues










      Legal Professionals


      $617

      $600


      3%

      -1%

      4%

      0%

      4%

      Corporates


      331

      315


      5%

      0%

      5%

      0%

      5%

      Tax & Accounting Professionals


      274

      252


      9%

      -2%

      11%

      -1%

      12%

      Reuters News


      164

      155


      5%

      0%

      5%

      7%

      -1%

      Global Print


      196

      206


      -5%

      0%

      -4%

      0%

      -4%

      Eliminations/ Rounding


      1

      (1)







      Revenues


      $1,583

      $1,527


      4%

      -1%

      4%

      0%

      4%











      Recurring Revenues 










      Legal Professionals


      $570

      $546


      4%

      -1%

      5%

      1%

      4%

      Corporates


      280

      261


      7%

      0%

      7%

      2%

      5%

      Tax & Accounting Professionals


      243

      224


      9%

      -1%

      10%

      -2%

      13%

      Reuters News


      143

      142


      0%

      0%

      1%

      0%

      1%

      Total Recurring Revenues


      $1,236

      $1,173


      5%

      -1%

      6%

      1%

      6%











      Transactions Revenues










      Legal Professionals


      $47

      $54


      -12%

      1%

      -13%

      -13%

      0%

      Corporates


      51

      54


      -5%

      -2%

      -4%

      -9%

      6%

      Tax & Accounting Professionals


      31

      28


      10%

      -9%

      19%

      10%

      9%

      Reuters News


      21

      13


      63%

      5%

      58%

      68%

      -11%

      Total Transactions Revenues


      $150

      $149


      1%

      -1%

      3%

      1%

      2%

      Growth percentages are computed using whole dollars. As a result, percentages calculated from reported amounts may differ from those presented, and growth components may not total due to rounding.


      Refer to page 17 for footnotes.

      Thomson Reuters Corporation

      Reconciliation of Changes in Segment and Consolidated Revenues (for Total Revenues, Recurring Revenues
      and Transactions Revenues) to Changes in Revenues on a Constant Currency (4) and Organic Basis
      (6)

      (millions of U.S. dollars)

      (unaudited)





      Year Ended









      December 31,


      Change



      2019

      2018


      Total

      Foreign
      Currency

      SUBTOTAL
      Constant
      Currency

      Acquisitions/
      (Divestitures)

      Organic

      Total Revenues










      Legal Professionals


      $2,419

      $2,373


      2%

      -1%

      3%

      -1%

      4%

      Corporates


      1,321

      1,238


      7%

      -1%

      8%

      1%

      6%

      Tax & Accounting Professionals


      844

      794


      6%

      -2%

      8%

      0%

      8%

      Reuters News


      630

      370


      70%

      -1%

      72%

      70%*

      2%

      Global Print


      693

      728


      -5%

      -1%

      -3%

      0%

      -3%

      Eliminations/ Rounding


      (1)

      (2)







      Revenues


      $5,906

      $5,501


      7%

      -1%

      8%

      5%

      4%











      Recurring Revenues 










      Legal Professionals


      $2,235

      $2,159


      4%

      -1%

      5%

      0%

      4%

      Corporates


      1,093

      995


      10%

      -1%

      11%

      3%

      8%

      Tax & Accounting Professionals


      703

      658


      7%

      -2%

      9%

      -1%

      10%

      Reuters News


      573

      326


      75%

      -2%

      77%

      76%*

      2%

      Total Recurring Revenues


      $4,604

      $4,138


      11%

      -1%

      12%

      7%

      5%











      Transactions Revenues










      Legal Professionals


      $184

      $214


      -14%

      -1%

      -13%

      -11%

      -2%

      Corporates


      228

      243


      -6%

      -1%

      -5%

      -4%

      -1%

      Tax & Accounting Professionals


      141

      136


      4%

      -3%

      6%

      4%

      2%

      Reuters News


      57

      44


      30%

      2%

      29%

      25%

      3%

      Total Transactions Revenues


      $610

      $637


      -4%

      -1%

      -3%

      -3%

      0%

      *  Includes initial contract value of revenues in Reuters News for providing news and editorial content to Refinitiv under the 30-year agreement that began in the fourth quarter of 2018.


      Growth percentages are computed using whole dollars. As a result, percentages calculated from reported amounts may differ from those presented, and growth components may not total due to rounding.


      Refer to page 17 for footnotes.

      Thomson Reuters Corporation

      Reconciliation of Changes in Segment and Consolidated Adjusted EBITDA to Changes on a Constant Currency Basis(4)

      (millions of U.S. dollars)

      (unaudited)




      Three Months Ended







      December 31,


      Change



      2019

      2018


      Total

      Foreign
      Currency

      Constant
      Currency

      Adjusted EBITDA 








      Legal Professionals


      $215

      $221


      -3%

      -1%

      -2%

      Corporates


      103

      84


      23%

      5%

      18%

      Tax & Accounting Professionals


      135

      120


      13%

      -1%

      14%

      Reuters News


      4

      6


      -23%

      63%

      -86%

      Global Print


      77

      87


      -12%

      1%

      -13%

      Corporate costs


      (138)

      (244)


      n/a

      n/a

      n/a

      Adjusted EBITDA


      $396

      $274


      44%

      0%

      44%









      Adjusted EBITDA Margin 








      Legal Professionals


      34.9%

      36.8%


      -190bp

      10bp

      -200bp

      Corporates


      31.1%

      26.5%


      460bp

      120bp

      340bp

      Tax & Accounting Professionals


      49.1%

      47.4%


      170bp

      50bp

      120bp

      Reuters News


      2.4%

      3.3%


      -90bp

      140bp

      -230bp

      Global Print


      39.5%

      42.6%


      -310bp

      70bp

      -380bp

      Corporate costs


      n/a

      n/a


      n/a 

      n/a 

      n/a 

      Adjusted EBITDA margin


      25.0%

      17.9%


      710bp

      30bp

      680bp



      Year Ended





      December 31,


      Change



      2019

      2018


      Total

      Foreign
      Currency

      Constant
      Currency

      Adjusted EBITDA 








      Legal Professionals


      $901

      $816


      10%

      0%

      10%

      Corporates


      433

      395


      10%

      1%

      9%

      Tax & Accounting Professionals


      323

      273


      18%

      0%

      19%

      Reuters News


      35

      27


      32%

      38%

      -6%

      Global Print


      295

      320


      -8%

      0%

      -7%

      Corporate costs


      (494)

      (466)


      n/a

      n/a

      n/a

      Adjusted EBITDA


      $1,493

      $1,365


      9%

      1%

      8%









      Adjusted EBITDA Margin 








      Legal Professionals


      37.2%

      34.4%


      280bp

      40bp

      240bp

      Corporates


      32.8%

      31.9%


      90bp

      60bp

      30bp

      Tax & Accounting Professionals


      38.2%

      34.3%


      390bp

      50bp

      340bp

      Reuters News


      5.6%

      7.2%


      -160bp

      140bp

      -300bp

      Global Print


      42.6%

      44.0%


      -140bp

      40bp

      -180bp

      Corporate costs


      n/a

      n/a


      n/a 

      n/a 

      n/a 

      Adjusted EBITDA margin


      25.3%

      24.8%


      50bp

      60bp

      -10bp

      n/a: not applicable


      Growth percentages and margins are computed using whole dollars. As a result, percentages and margins calculated from reported amounts may differ from those presented, and growth components may not total due to rounding.


      Refer to page 17 for footnotes.                 

      Footnotes

      (1)

      Thomson Reuters defines adjusted EBITDA for its business segments as earnings or losses from continuing operations before tax expense or benefit, net interest expense, other finance costs or income, depreciation, amortization of software and other identifiable intangible assets, Thomson Reuters share of post-tax earnings or losses in equity method investments, other operating gains and losses, certain asset impairment charges, fair value adjustments and corporate related items. Consolidated adjusted EBITDA is comprised of adjusted EBITDA for its business segments and corporate costs. Adjusted EBITDA margin is adjusted EBITDA expressed as a percentage of revenues. Thomson Reuters uses adjusted EBITDA because it provides a consistent basis to evaluate operating profitability and performance trends by excluding items that the company does not consider to be controllable activities for this purpose. Adjusted EBITDA also represents a measure commonly reported and widely used by investors as a valuation metric. Additionally, this measure is used by Thomson Reuters and investors to assess a company's ability to incur and service debt.



      (2)

      Thomson Reuters defines adjusted earnings as net earnings or loss including dividends declared on preference shares but excluding the post-tax impacts of fair value adjustments, amortization of other identifiable intangible assets, other operating gains and losses, certain asset impairment charges, other finance costs or income, Thomson Reuters share of post-tax earnings or losses in equity method investments, discontinued operations and other items affecting comparability. Thomson Reuters calculates the post-tax amount of each item excluded from adjusted earnings based on the specific tax rules and tax rates associated with the nature and jurisdiction of each item. Adjusted EPS is calculated from adjusted earnings using diluted weighted-average shares and does not represent actual earnings or loss per share attributable to shareholders. Thomson Reuters uses adjusted earnings and adjusted EPS as they provide a more comparable basis to analyze earnings and they are also measures commonly used by shareholders to measure the company's performance.




      Because Thomson Reuters reported a net loss for continuing operations under IFRS for the three months ended December 31, 2018, the weighted-average number of common shares used for basic and diluted loss per share is the same for all per-share calculations in the period, as the effect of stock options and other equity incentive awards would reduce the loss per share, and therefore be anti-dilutive. Since the company's non-IFRS measure "adjusted earnings" is a profit, potential common shares are included, as they lower adjusted EPS and are therefore dilutive.




      The following table reconciles IFRS and non-IFRS common share information:

      (weighted-average common shares)

      Three Months Ended
      December 31, 2018



      IFRS: Basic and Diluted

      550,091,316

      Effect of stock options and other equity incentive awards

      1,217,214

      Non-IFRS Diluted

      551,308,530

      (3)

      Adjustment to reflect income taxes based on estimated full-year effective tax rate. Earnings or losses for interim periods under IFRS reflect income taxes based on the estimated effective tax rates of each of the jurisdictions in which Thomson Reuters operates. The non-IFRS adjustment reallocates estimated full-year income taxes between interim periods, but has no effect on full-year income taxes.



      (4)

      The changes in revenues, adjusted EBITDA and the related margins, and adjusted earnings per share before currency (at constant currency or excluding the effects of currency) are determined by converting the current and prior-year period's local currency equivalent using the same exchange rates.



      (5)

      Free cash flow (includes free cash flow from continuing and discontinued operations) is net cash provided by operating activities, proceeds from disposals of property and equipment, and other investing activities less capital expenditures, payments of lease principal, dividends paid on the company's preference shares, and dividends paid to non-controlling interests from discontinued operations. Thomson Reuters uses free cash flow as it helps assess the company's ability, over the long term, to create value for its shareholders as it represents cash available to repay debt, pay common dividends and fund share repurchases and new acquisitions.



      (6)

      Represents changes in revenues of our existing businesses at constant currency.  The metric excludes the distortive impacts of acquisitions and dispositions from not owning the business in both comparable periods.  Additionally, it excludes the initial contract value of the 30-year Reuters News agreement signed on October 1, 2018, which is treated as an acquisition until October 1, 2019. Thomson Reuters uses organic growth because it provides further insight into the performance of its existing businesses by excluding distortive impacts and serves as a better measure of the company's ability to grow its business over the long term.  

      APPENDIX – INFORMATION ABOUT REFINITIV

      As of October 1, 2018, Thomson Reuters owns a 45% interest in Refinitiv, which was formerly its wholly owned F&R business. 55% of Refinitiv is owned by private equity funds affiliated with Blackstone. Beginning with the fourth quarter of 2018, Thomson Reuters IFRS results include the company's 45% share of Refinitiv's results reported in a single line item on the company's consolidated income statement titled "Share of post-tax losses in equity method investments." Thomson Reuters non-IFRS measures, including adjusted earnings, exclude its share of post-tax results in Refinitiv and other equity method investments.

      The table below sets forth selected financial information for 100% of Refinitiv for the three months and year ended December 31, 2019, and the three months ended December 31, 2018 on both an IFRS and non-IFRS basis.   Refinitiv reports on a US GAAP basis and provides a reconciliation to IFRS in accordance with Thomson Reuters accounting policies. A reconciliation from these IFRS measures to the related non-IFRS measures is also included in this appendix. Because Refinitiv has only been in existence since October 1, 2018, there are no financial statements for the business for the full year ended December 31, 2018. The information for the nine months ended September 30, 2018 that was previously reported for the F&R business by Thomson Reuters is not fully comparable to Refinitiv's current basis of presentation, as Refinitiv must apply accounting rules related to the purchase of the business and because Refinitiv defines its non-GAAP measures differently than Thomson Reuters defines its non-IFRS measures. To provide a reasonable basis to assess revenue trends for the business, Thomson Reuters has combined the nine months ended September 30, 2018 F&R revenues, as previously reported by Thomson Reuters on a discontinued operations basis prior to the change in ownership, with the three months ended December 31, 2018, reported by Refinitiv, and also provided a supplemental change before currency and excluding businesses disposed.

      (millions of U.S. dollars, except margin)





      Change

      (unaudited)

      2019

      2018

      Total

      Before 
      Currency

      & Excluding 
      Businesses
      Disposed

      Three months ended December 31,





      IFRS Measures





      Revenues

      $1,576

      $1,550

      2%

      2%






      Net loss

      $(77)

      $(522)



      Cash flow from operations

      $256

      $299



      Capital expenditures, less proceeds from disposals

      $94

      $70








      Non-IFRS Measures





      Adjusted EBITDA

      $553

      $486



      Adjusted EBITDA margin  

      35.1%

      31.4%



      Free cash flow

      $147

      $210
















      (millions of U.S. dollars, except margin)




      Change

      (unaudited)

      Refinitiv
      Actuals

      2019

      Refinitiv

      2018(1)

      Total

      Before 
      Currency

      & Excluding 
      Businesses
      Disposed

      Year ended December 31,





      IFRS Measures





      Revenues

      $6,250

      $6,227

      0%

      3%






      Net loss

      $(1,278)




      Cash flow from operations

      $733




      Capital expenditures, less proceeds from disposals

      $513




      Debt at December 31, 2019

      $13,877









      Non-IFRS Measures





      Adjusted EBITDA

      $2,208




      Adjusted EBITDA margin  

      35.3%




      Free cash flow

      $106
















      (1)

      Includes revenues of $4,677 million as previously reported by Thomson Reuters on a discontinued operations basis prior to the change in ownership for the nine months ended September 30, 2018 and Refinitiv actuals of $1,550 million for the three months ended December 31, 2018. 

      The following reconciliations of IFRS measures to non-IFRS measures is based on Refinitiv's definition of non-GAAP measures, which is not the same as the definitions used by Thomson Reuters.

      Refinitiv

      Reconciliation of Net Loss to Adjusted EBITDA

      (millions of U.S. dollars, except for margins)

      (unaudited)



      Three Months Ended



      Year Ended


      December 31,



      December 31,


      2019

      2018



      2019

      Net loss

      $(77)

      $(522)



      $(1,278)

      Adjustments to remove:






      Tax benefit

      (92)

      (56)



      (114)

      Finance costs

      102

      261



      1,176

      Depreciation and amortization

      470

      472



      1,901

      EBITDA

      $403

      $155



      $1,685

      Adjustments to remove:






      Share of post-tax earnings in equity method investments

      (1)

      -



      (2)

      Other operating losses

      22

      23



      2

      Fair value adjustments

      4

      (8)



      49

      Share-based compensation

      11

      4



      53

      Transformation-related costs

      114

      312



      421

      Adjusted EBITDA

      $553

      $486



      $2,208

      Adjusted EBITDA margin

      35.1%

      31.4%



      35.3%


      Refinitiv

      Reconciliation of Net Cash Provided By Operating Activities to Free Cash Flow

      (millions of U.S. dollars)

      (unaudited)



      Three Months Ended



      Year Ended


      December 31,



      December 31,


      2019

      2018



      2019

      Net cash provided by operating activities

      $256

      $299



      $733

      Capital expenditures, less proceeds from disposals

      (94)

      (70)



      (513)

      Other investing activities

      -

      -



      1

      Dividends paid to non-controlling interests  

      (15)

      (19)



      (115)

      Free cash flow

      $147

      $210



      $106

      Logo - https://mma.prnewswire.com/media/13199/THOMSON_REUTERS_LOGO.jpg

      Modal title

      Also from this source

      Reuters NEXT Gulf expands agenda-setting line-up with additions of Abu Dhabi Department of Economic Development Chairman, Masdar CEO and Environment Agency Abu Dhabi Managing Director

      Reuters NEXT Gulf expands agenda-setting line-up with additions of Abu Dhabi Department of Economic Development Chairman, Masdar CEO and Environment Agency Abu Dhabi Managing Director

      Reuters today announced an expanded lineup of speakers for its inaugural Reuters NEXT Gulf event in Abu Dhabi on October 22, 2025, including Abu...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Publishing & Information Services

      Publishing & Information Services

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT
      • General Enquiries
      • Media Enquiries
      • Partnerships

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United States
      • Vietnam

      My Services

      • All News Releases
      • PR Newswire Amplify™
      • Resources
      • Journalists
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via Privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Customer Portal
      • Resources
      • Journalists
      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookie Settings
      Copyright © 2026 PR Newswire Europe Limited. All Rights Reserved. A Cision company.