Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.

News Releases

view all
    • News in Focus
        • Browse News Releases

        • All Public Company News
        • All Multimedia News
        • View All News Releases

        • Regulatory News

        • D/A/CH Regulatory News
        • UK Regulatory News
        • View All Regulatory News

    • Business & Money
        • Auto & Transportation

        • Aerospace & Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads & Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking & Road Transportation
        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers & Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalisation
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls & Research
        • Trade Show News
        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil & Gas Discoveries
        • Utilities
        • Water Utilities
        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defence
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation & Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking & Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers & Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines & Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics & Personal Care
        • Fashion
        • Food & Beverages
        • Furniture & Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewellery
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • View All Sports

        • Travel

        • Amusement Parks & Tourist Attractions
        • Gambling & Casinos
        • Hotels & Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Animal Welfare
        • Corporate Social Responsibility
        • Economic News, Trends & Analysis
        • Education
        • Environmental
        • European Government
        • Labour & Union
        • Natural Disasters
        • Not For Profit
        • Public Safety
        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Enquiries
    • Media Enquiries
    • Partnerships
    • Hamburger menu
    • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
    • Send a Release
      • Phone

      • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

      • ALL CONTACT INFO
      • Contact Us

        +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • 2 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • General Enquiries
      • Media Enquiries
      • Partnerships
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Regulatory News
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Thomson Reuters Reports First-Quarter 2016 Results

      This image opens in the lightbox

      News provided by

      Thomson Reuters

      26 Apr, 2016, 11:30 GMT

      Share this article

      Share this article


      NEW YORK, April 26, 2016 /PRNewswire/ -- Thomson Reuters (TSX / NYSE: TRI) today reported results for the first quarter ended March 31, 2016. The company also re-affirmed its 2016 full-year outlook.

      • Reported revenues declined 1%. Before currency, revenues grew 1%
      • Excluding recoveries, revenues increased 2% (before currency)
      • Adjusted EBITDA grew 2% to $748 million with a margin of 26.8% vs. 26.0% in the prior-year period. Currency had a 70 basis point favorable impact on the margin
      • Underlying operating profit grew 8% to $498 million with a margin of 17.8% vs. 16.3% in the prior-year period. Currency had a 70 basis point favorable impact on the margin
      • Adjusted earnings per share (EPS) increased 23% to $0.48, an increase of $0.09 per share. Currency had a $0.01 favorable impact on adjusted EPS
      • Repurchased 11.7 million shares at a cost of $432 million in the first quarter
      • Sale process for Intellectual Property & Science launched, with a closing currently expected in the second half of 2016

      "The year is off to a solid start," said Jim Smith, president and chief executive officer of Thomson Reuters. "Today's results are in line with our expectations and it is encouraging to see the continued positive trajectory of our business, despite a somewhat volatile and challenging period in external markets during the first quarter."

      Logo - http://photos.prnewswire.com/prnh/20130208/MM57185LOGO

      Consolidated Financial Highlights

      (All amounts from continuing operations, except cash flow measures)



      Three Months Ended March 31,

      (Millions of U.S. dollars, except EPS and margins)

      IFRS Financial Measures

      2016

      2015(1)

      Change


      Revenues

      $2,793

      $2,821

      -1%


      Operating profit

      $310

      $362

      -14%


      Diluted EPS

      $0.26

      $0.33

      -21%


      Cash flow from operations (includes discontinued

      operations)

      $458

      $244

      88%


      The decreases in operating profit and diluted EPS were primarily due to unfavorable fair value adjustments associated with foreign currency embedded derivatives in certain customer contracts.






      Non-IFRS Financial Measures (2)

      2016

      2015(1)

      Change

      Change Before
      Currency

      Revenues

      $2,793

      $2,821

      -1%

      1%

      Adjusted EBITDA

      $748

      $734

      2%

      1%

      Adjusted EBITDA margin

      26.8%

      26.0%

      80bp

      10bp

      Underlying operating profit

      $498

      $461

      8%

      6%

      Underlying operating profit margin

      17.8%

      16.3%

      150bp

      80bp

      Adjusted EPS

      $0.48

      $0.39

      23%

      21%

      Free cash flow (includes discontinued operations)

      $223

      ($65)

      nm (3)







      (1)

      Thomson Reuters is pursuing the sale of its Intellectual Property & Science business. Prior-year period amounts (except cash flow measures) have therefore been restated to reflect the reclassification of the Intellectual Property & Science business as a discontinued operation.

      (2)

      These and other non-IFRS financial measures are defined and reconciled to the most directly comparable IFRS measures in the tables appended to this news release. Additional information is provided in the explanatory footnotes to the appended tables.

      (3)

      nm - not meaningful.

      Highlights by Business Unit

      Unless otherwise noted, all revenue growth comparisons in this news release are before the impact of foreign currency (constant currency) as Thomson Reuters believes this provides the best basis to measure the performance of its business.

      Financial & Risk

      • Revenues declined 1% compared to the prior-year period. However, revenues grew approximately 2% before the impact of lower recoveries revenues and commercial pricing adjustments.
        • Recurring revenues (77% of the segment's revenues in the quarter) increased 1%, benefitting from higher data feeds and risk revenues as well as an annual price increase, which more than offset lower revenues resulting from the price adjustments referred to above.
        • Transactions revenues (14% of the segment's revenues in the quarter) decreased 1% due to lower foreign exchange volumes.
        • Low-margin recoveries revenues (9% of the segment's revenues in the quarter) were down 13% as some third-party partners continue to move to direct billing with their customers.
          • As previously disclosed, Financial & Risk's recoveries revenues are expected to decline approximately $100 million in 2016. Recoveries represent revenues for content or services provided by third parties and distributed through Financial & Risk's platform. This projected reduction in recoveries revenue has no impact on EBITDA or operating profit.
      • Net sales were again positive overall and were positive in all regions, except for EMEA. This marked the eighth consecutive quarter of positive net sales.
      • By geography, revenues in Asia were up 3% and the Americas up 1%, while revenues in Europe, Middle East and Africa (EMEA) were down 3%.
      • EBITDA increased 9% and the margin increased 320 basis points to 29.0% compared to 25.8% in the prior-year period. Excluding the impact of currency, the margin increased 260 basis points. The improving EBITDA margin reflected savings related to efficiency initiatives and platform closures completed in 2015.
      • Operating profit increased 22% and the margin increased 400 basis points to 19.5% compared to 15.5% in the prior-year period. Excluding the impact of currency, the margin increased 380 basis points. The operating profit margin improvement reflected the same factors that impacted EBITDA.

      Legal

      • Revenues increased 2%. Excluding US print, revenues grew 3%.
      • Solutions businesses (44% of the segment's revenues in the quarter) grew 3%. Revenue growth was driven by Legal Managed Services (formerly Pangea3) and businesses in the United Kingdom/Ireland (UKI) and Latin America. Findlaw revenues declined primarily due to lower transaction revenues.
      • US online legal information (42% of the segment's revenues in the quarter) grew 2%, reflecting growth for the fifth consecutive quarter.
      • US print (14% of the segment's revenues in the quarter) declined 3%.
      • EBITDA increased 4% and the margin increased 160 basis points to 36.3% compared to 34.7% in the prior-year period. Excluding the impact of currency, the margin increased 40 basis points.
      • Operating profit increased 9% and the margin increased 240 basis points to 29.0% compared to 26.6% in the prior-year period. Excluding the impact of currency, the margin increased 120 basis points.

      Tax & Accounting

      • Revenues increased 8% driven by the Corporate and Professional businesses, partially offset by a decline in the Government business. Recurring revenues (82% of the segment's revenues in the quarter) were up 11%.
      • EBITDA decreased 10% and the margin decreased 450 basis points to 29.3% compared to 33.8% in the prior-year period primarily due to severance charges, growth investments and the benefit of several one-time items in the first quarter of 2015. Excluding the impact of currency, the margin declined 580 basis points.
      • Operating profit decreased 15% and the margin decreased 500 basis points to 21.3% compared to 26.3% in the prior-year period. Excluding the impact of currency, the margin was down 620 basis points for the same reasons that drove EBITDA margin performance.
      • The timing of revenues and expenses can impact margins in any given quarter for the Tax & Accounting business. Full-year margins are more reflective of the segment's underlying performance.

      Corporate & Other (Including Reuters News)

      • Reuters News revenues were $75 million, up $1 million from the prior-year period.
      • Corporate & Other costs were $118 million compared to $97 million in the prior-year period. The increase was largely comprised of costs related to the company's transformation program.

      Discontinued Operations – Intellectual Property & Science

      • The company's Intellectual Property & Science business, which is currently expected to be sold in the second half of 2016, has been classified as a discontinued operation for 2016 reporting purposes. In the first quarter of 2016, Intellectual Property & Science's revenues increased 4%.

      2016 Business Outlook (Before Currency)

      Thomson Reuters today re-affirmed its full-year business outlook for 2016 which was previously communicated in February 2016. The company's 2016 Outlook assumes constant currency rates compared to 2015 and all metrics below (except for free cash flow) exclude the Intellectual Property & Science business, which has been classified as a discontinued operation for 2016 reporting purposes. The 2016 Outlook is based on the expected performance of the company's remaining businesses and does not factor in the impact of any other acquisitions or divestitures that may occur during the year.

      The company expects:

      • Low single-digit revenue growth
        • 2% to 3% revenue growth excluding Financial & Risk's recoveries revenues, which are low margin revenues and are expected to decline as partners move to direct billing with their customers
      • Adjusted EBITDA margin to range between 27.3% and 28.3%
        • Comparable 2015 EBITDA margin (excluding Intellectual Property & Science business) was 27.3%
      • Underlying operating profit margin to range between 18.4% and 19.4%
        • Comparable 2015 underlying operating profit margin (excluding Intellectual Property & Science business) was 18.1%
      • Free cash flow to range between $1.7 billion and $1.9 billion in 2016

      The information in this section is forward-looking and should be read in conjunction with the section below entitled "Special Note Regarding Forward-Looking Statements, Material Assumptions and Material Risks."

      Dividend and Share Repurchases

      In February 2016, the Thomson Reuters board of directors approved a $0.02 per share annualized increase in the dividend to $1.36 per common share. A quarterly dividend of $0.34 per share is payable on June 15, 2016 to common shareholders of record as of May 19, 2016.

      In the first quarter of 2016, the company repurchased approximately 11.7 million shares at a cost of approximately $432 million. Approximately $260 million of these repurchases were part of the $1.5 billion buyback program announced in February 2016.

      Thomson Reuters

      Thomson Reuters is the world's leading source of news and information for professional markets. Our customers rely on us to deliver the intelligence, technology and expertise they need to find trusted answers. The business has operated in more than 100 countries for more than 100 years. Thomson Reuters shares are listed on the Toronto and New York Stock Exchanges (symbol: TRI). For more information, visit www.thomsonreuters.com.

      NON-IFRS FINANCIAL MEASURES

      Thomson Reuters prepares its financial statements in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB).

      This news release includes certain non-IFRS financial measures, such as adjusted EBITDA and the related margin, underlying operating profit and the related margin, free cash flow, adjusted EPS, and selected measures before the impact of foreign currency. Thomson Reuters uses these non-IFRS financial measures as supplemental indicators of its operating performance and financial position. These measures do not have any standardized meanings prescribed by IFRS and therefore are unlikely to be comparable to the calculation of similar measures used by other companies, and should not be viewed as alternatives to measures of financial performance calculated in accordance with IFRS. Non-IFRS financial measures are defined and reconciled to the most directly comparable IFRS measures in the appended tables.

      SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS, MATERIAL ASSUMPTIONS AND MATERIAL RISKS

      Certain statements in this news release, including, but not limited to, statements in the "2016 Business Outlook (Before Currency)" section and Mr. Smith's comments, are forward-looking. As a result, forward-looking statements are subject to a number of risks and uncertainties that could cause actual results or events to differ materially from current expectations. There is no assurance that the events described in any forward-looking statement will materialize. A business outlook is provided for the purpose of presenting information about current expectations for 2016. This information may not be appropriate for other purposes. You are cautioned not to place undue reliance on forward-looking statements which reflect expectations only as of the date of this news release. Except as may be required by applicable law, Thomson Reuters disclaims any obligation to update or revise any forward-looking statements.

      The company's 2016 Business Outlook is based on various external and internal assumptions. Economic and market assumptions include, but are not limited to, GDP growth in most of the countries where Thomson Reuters operates and a continued increase in the number of professionals around the world and their demand for high quality information and workflow solutions. Internal financial and operational assumptions include, but are not limited to, the successful execution of sales initiatives, ongoing product release programs, our globalization strategy and other growth and efficiency initiatives. The 2016 Business Outlook also assumes that the company's Intellectual Property & Science business will be sold during the year.

      The timing for repurchases under the company's $1.5 billion buyback program will depend on the timing for the sale of its Intellectual Property & Science business in addition to other factors, such as market conditions, share price and opportunities to invest capital for growth. There is no assurance that a transaction involving all or part of the company's Intellectual Property & Science business will be completed.

      Some of the material risk factors that could cause actual results or events to differ materially from those expressed in or implied by forward-looking statements in this news release include, but are not limited to, changes in the general economy; actions of competitors; failure to develop new products, services, applications and functionalities to meet customers' needs, attract new customers or expand into new geographic markets and identify areas of higher growth; failures or disruptions of telecommunications, network systems or the Internet; fraudulent or unpermitted data access or other cyber-security or privacy breaches; increased accessibility to free or relatively inexpensive information sources; failure to maintain a high renewal rate for subscription-based services; dependency on third parties for data, information and other services; changes to law and regulations, including the impact of the Dodd-Frank legislation and similar financial services laws around the world; tax matters, including changes to tax laws, regulations and treaties; fluctuations in foreign currency exchange and interest rates; failure to adapt to recent organizational changes and effectively implement strategic initiatives; failure to recruit, motivate and retain high quality management and key employees; failure to meet the challenges involved in operating globally; failure to derive fully the anticipated benefits from existing or future acquisitions, joint ventures, investments or dispositions; failure to protect the brands and reputation of Thomson Reuters; impairment of goodwill and identifiable intangible assets; inadequate protection of intellectual property rights; threat of legal actions and claims; risk of antitrust/competition-related claims or investigations; downgrading of credit ratings and adverse conditions in the credit markets; the effect of factors outside of the control of Thomson Reuters on funding obligations in respect of pension and post-retirement benefit arrangements; and actions or potential actions that could be taken by the company's principal shareholder, The Woodbridge Company Limited. These and other factors are discussed in materials that Thomson Reuters from time to time files with, or furnishes to, the Canadian securities regulatory authorities and the U.S. Securities and Exchange Commission. Thomson Reuters annual and quarterly reports are also available in the "Investor Relations" section of www.thomsonreuters.com.

      CONTACTS

      MEDIA

      INVESTORS

      David Crundwell

      Frank J. Golden

      Senior Vice President, Corporate Affairs

      Senior Vice President, Investor Relations

      +1 646 223 5285

      +1 646 223 5288

      david.crundwell@tr.com

      frank.golden@tr.com

      Thomson Reuters will webcast a discussion of its first-quarter 2016 results today beginning at 8:30 a.m. Eastern Time (ET). You can access the webcast by visiting the "Investor Relations" section of www.thomsonreuters.com. An archive of the webcast will be available following the presentation.

      Thomson Reuters Corporation

      Business Segment Information

      (millions of U.S. dollars, except for margins)

      (unaudited)




      Three Months Ended





      March 31,


      Change




      2016

      2015(1)


      Total

      Foreign
      Currency
      (4)

      Before
      Currency
      (4)


      Revenues









      Financial & Risk


      $1,509

      $1,552


      -3%

      -2%

      -1%


      Legal


      822

      824


      0%

      -2%

      2%


      Tax & Accounting


      389

      373


      4%

      -4%

      8%


      Corporate & Other (includes Reuters News)


      75

      74


      1%

      -3%

      4%


      Eliminations


      (2)

      (2)






      Revenues


      $2,793

      $2,821


      -1%

      -2%

      1%













      Margin

      Adjusted EBITDA (2)





      Change

      2016

      2015

      Change

      Financial & Risk


      $437

      $401


      9%

      29.0%

      25.8%

      320bp

      Legal


      298

      286


      4%

      36.3%

      34.7%

      160bp

      Tax & Accounting


      114

      126


      -10%

      29.3%

      33.8%

      -450bp

      Corporate & Other (includes Reuters News)


      (101)

      (79)






      Adjusted EBITDA


      $748

      $734


      2%

      26.8%

      26.0%

      80bp










      Underlying Operating Profit (3) 









      Financial & Risk


      $295

      $241


      22%

      19.5%

      15.5%

      400bp

      Legal


      238

      219


      9%

      29.0%

      26.6%

      240bp

      Tax & Accounting


      83

      98


      -15%

      21.3%

      26.3%

      -500bp

      Corporate & Other (includes Reuters News)


      (118)

      (97)






      Underlying operating profit


      $498

      $461


      8%

      17.8%

      16.3%

      150bp




      Thomson Reuters Corporation

      Reconciliation of Operating Profit to Adjusted EBITDA (2)

      (millions of U.S. dollars)

      (unaudited)



      Three Months Ended



      March 31,



      2016

      2015(1)

      Change





      Operating profit

      $310

      $362

      -14%

      Adjustments to remove:




      Amortization of other identifiable intangible assets

      128

      140


      Fair value adjustments

      64

      (53)


      Other operating (gains) losses, net

      (4)

      12


      Underlying operating profit

      $498

      $461

      8%

      Remove: depreciation and amortization of computer software

      250

      273


      Adjusted EBITDA

      $748

      $734

      2%





      Underlying operating profit margin (3)

      17.8%

      16.3%

      150bp

      Adjusted EBITDA margin (2)

      26.8%

      26.0%

      80bp














      Thomson Reuters Corporation

      Reconciliation of Earnings from Continuing Operations to Adjusted EBITDA (2)

      (millions of U.S. dollars)

      (unaudited)



      Three Months Ended



      March 31,



      2016

      2015(1)

      Change





      Earnings from continuing operations

      $210

      $280

      -25%

      Adjustments to remove:




      Tax (benefit) expense

      (26)

      25


      Other finance costs (income)

      34

      (44)


      Net interest expense

      93

      105


      Amortization of other identifiable intangible assets

      128

      140


      Amortization of computer software

      169

      180


      Depreciation

      81

      93


      EBITDA

      $689

      $779


      Adjustments to remove:




      Share of post-tax earnings in equity method investments

      (1)

      (4)


      Other operating (gains) losses, net

      (4)

      12


      Fair value adjustments

      64

      (53)


      Adjusted EBITDA

      $748

      $734

      2%




      Thomson Reuters Corporation

      Reconciliation of Underlying Operating Profit (3) to Adjusted EBITDA (2) by Business Segment

      (millions of U.S. dollars)

      (unaudited)



      Three Months Ended

      March 31, 2016


      Three Months Ended

      March 31, 2015(1)


      Underlying

      Operating Profit

      Add:

      Depreciation

      and

      Amortization

      of Computer
      Software

      Adjusted

      EBITDA


      Underlying

      Operating Profit

      Add:

      Depreciation and Amortization of Computer Software

      Adjusted

      EBITDA









      Financial & Risk

      $295

      $142

      $437


      $241

      $160

      $401

      Legal

      238

      60

      298


      219

      67

      286

      Tax & Accounting

      83

      31

      114


      98

      28

      126

      Corporate & Other (includes Reuters News)

      (118)

      17

      (101)


      (97)

      18

      (79)


      $498

      $250

      $748


      $461

      $273

      $734










      Thomson Reuters Corporation

      Reconciliation of Changes in Revenues, Adjusted EBITDA (4), Underlying Operating Profit (4) and the Related Margins, and
      Adjusted Earnings Per Share (adjusted EPS) (4) Excluding the Effects of Foreign Currency

      (millions of U.S. dollars, except for per share amounts, and margins)

      (unaudited)




      Three Months Ended





      March 31,


      Change



      2016

      2015(1)


      Total

      Foreign
      Currency

      Before
      Currency

      Revenues


      $2,793

      $2,821


      -1%

      -2%

      1%

      Adjusted EBITDA


      $748

      $734


      2%

      1%

      1%

      Adjusted EBITDA margin


      26.8%

      26.0%


      80bp

      70bp

      10bp

      Underlying operating profit


      $498

      $461


      8%

      2%

      6%

      Underlying operating profit margin


      17.8%

      16.3%


      150bp

      70bp

      80bp

      Adjusted EPS


      $0.48

      $0.39


      23%

      2%

      21%




      Thomson Reuters Corporation

      Reconciliation of Earnings Attributable to Common Shareholders to Adjusted Earnings (5)

      (millions of U.S. dollars, except for share and per share data)

      (unaudited)



      Three Months Ended


      March 31,


      2016

      2015(1)

      Earnings attributable to common shareholders

      $262

      $305

      Adjustments to remove:



      Fair value adjustments

      64

      (53)

      Other operating (gains) losses, net

      (4)

      12

      Other finance costs (income)

      34

      (44)

      Share of post-tax earnings in equity method investments

      (1)

      (4)

      Tax on above items

      (25)

      14

      Tax items impacting comparability

      (7)

      (6)

      Amortization of other identifiable intangible assets

      128

      140

      Earnings from discontinued operations, net of tax

      (62)

      (40)

      Interim period effective tax rate normalization (6)

      (5)

      1

      Tax charge amortization (7)

      (16)

      (16)

      Dividends declared on preference shares

      (1)

      (1)

      Adjusted earnings

      $367

      $308

      Adjusted earnings per share

      $0.48

      $0.39




      Diluted weighted-average common shares (millions)

      762.2

      797.6













      Thomson Reuters Corporation

      Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow (8)

      (millions of U.S. dollars)

      (unaudited)



      Three Months Ended


      March 31,


      2016

      2015(1)

      Net cash provided by operating activities

      $458

      $244

      Capital expenditures, less proceeds from disposals

      (233)

      (290)

      Other investing activities

      19

      2

      Dividends paid on preference shares

      (1)

      (1)

      Dividends paid to non-controlling interests

      (9)

      (7)

      Capital expenditures from discontinued operations

      (11)

      (13)

      Free cash flow

      $223

      ($65)



      Footnotes

      (1)

      Prior-year period amounts have been restated to reflect the reclassification of the Intellectual Property & Science segment as a discontinued operation.

      (2)

      Thomson Reuters defines adjusted EBITDA as underlying operating profit excluding the related depreciation and amortization of computer software. Adjusted EBITDA margin is adjusted EBITDA expressed as a percentage of revenues.

      (3)

      Underlying operating profit is operating profit from reportable segments and Corporate & Other (includes Reuters News). Underlying operating profit margin is the underlying operating profit expressed as a percentage of revenues.

      (4)

      The changes in revenues, adjusted EBITDA and underlying operating profit and the related margins, and adjusted earnings per share before currency (at constant currency or excluding the effects of currency) are determined by converting the current and prior-year period's local currency equivalent using the same exchange rates.

      (5)

      Adjusted earnings and adjusted earnings per share include dividends declared on preference shares and amortization of the 2013 tax charges associated with the consolidation of technology and content assets but exclude the pre-tax impacts of amortization of other identifiable intangible assets as well as the post-tax impacts of fair value adjustments, other operating (gains) and losses, certain impairment charges, other finance (income) costs, Thomson Reuters share of post-tax (earnings) losses in equity method investments, discontinued operations and other items affecting comparability. Adjusted earnings per share is calculated using diluted weighted-average shares and does not represent actual earnings or loss per share attributable to shareholders.

      (6)

      Adjustment to reflect income taxes based on estimated full-year effective tax rate. Reported earnings or loss for interim periods reflect income taxes based on the estimated effective tax rates of each of the jurisdictions in which Thomson Reuters operates. The adjustment reallocates estimated full-year income taxes between interim periods, but has no effect on full-year income taxes.

      (7)

      Reflects amortization of the 2013 tax charges associated with the consolidation of the ownership and management of technology and content assets. For the non-IFRS measure, the majority of the charges are amortized over seven years, the period over which the tax is expected to be paid.

      (8)

      Free cash flow (includes free cash flow from continuing and discontinued operations) is net cash provided by operating activities, and other investing activities less capital expenditures, dividends paid on the company's preference shares, and dividends paid to non-controlling interests.

       

      Thomson Reuters Corporation

      Consolidated Income Statement

      (millions of U.S. dollars, except per share data)

      (unaudited)



      Three Months Ended


      March 31,


      2016

      2015(1)

      CONTINUING OPERATIONS



      Revenues

      $2,793

      $2,821

      Operating expenses

      (2,109)

      (2,034)

      Depreciation

      (81)

      (93)

      Amortization of computer software

      (169)

      (180)

      Amortization of other identifiable intangible assets

      (128)

      (140)

      Other operating gains (losses), net

      4

      (12)

      Operating profit

      310

      362

      Finance costs, net:



      Net interest expense

      (93)

      (105)

      Other finance (costs) income

      (34)

      44

      Income before tax and equity method investments

      183

      301

      Share of post-tax earnings in equity method investments

      1

      4

      Tax benefit (expense)

      26

      (25)

      Earnings from continuing operations

      210

      280

      Earnings from discontinued operations, net of tax

      62

      40

      Net earnings

      $272

      $320




      Earnings attributable to:



      Common shareholders

      262

      305

      Non-controlling interests

      10

      15




      Earnings per share:



      Basic and diluted earnings per share:



      From continuing operations

      $0.26

      $0.33

      From discontinued operations

      0.08

      0.05

      Basic and diluted earnings per share

      $0.34

      $0.38




      Basic weighted-average common shares

      760,727,773

      794,193,780

      Diluted weighted-average common shares

      762,216,127

      797,566,149




      (1) Prior-year period amounts have been restated to reflect the reclassification of the Intellectual
      Property & Science business as a discontinued operation.

      Thomson Reuters Corporation

      Consolidated Statement of Financial Position

      (millions of U.S. dollars)

      (unaudited)



      March 31,


      December 31,


      2016


      2015

      Assets




      Cash and cash equivalents

      $869


      $926

      Trade and other receivables

      1,468


      1,755

      Other financial assets

      110


      176

      Prepaid expenses and other current assets

      671


      683

      Current assets excluding assets held for sale

      3,118


      3,540

      Assets held for sale

      1,723


      -

      Current assets

      4,841


      3,540





      Computer hardware and other property, net

      1,019


      1,067

      Computer software, net

      1,391


      1,486

      Other identifiable intangible assets, net

      6,140


      6,417

      Goodwill

      14,957


      15,878

      Other financial assets

      101


      116

      Other non-current assets

      552


      544

      Deferred tax

      47


      47

      Total assets

      $29,048


      $29,095





      Liabilities and equity




      Liabilities




      Current indebtedness

      $2,543


      $1,555

      Payables, accruals and provisions

      1,908


      2,278

      Deferred revenue

      997


      1,319

      Other financial liabilities

      166


      238

      Current liabilities excluding liabilities associated with assets held for sale

      5,614


      5,390

      Liabilities associated with assets held for sale

      607


      -

      Current liabilities

      6,221


      5,390





      Long-term indebtedness

      6,379


      6,829

      Provisions and other non-current liabilities

      2,196


      2,124

      Other financial liabilities

      318


      387

      Deferred tax

      1,098


      1,265

      Total liabilities

      16,212


      15,995





      Equity




      Capital

      9,772


      9,852

      Retained earnings

      6,168


      6,458

      Accumulated other comprehensive loss

      (3,594)


      (3,697)

      Total shareholders' equity

      12,346


      12,613

      Non-controlling interests

      490


      487

      Total equity

      12,836


      13,100

      Total liabilities and equity

      $29,048


      $29,095

      Thomson Reuters Corporation

      Consolidated Statement of Cash Flow

      (millions of U.S. dollars)

      (unaudited)




      Three Months Ended
      March 31,


      2016

      2015(1)

      Cash provided by (used in):



      Operating activities



      Earnings from continuing operations

      $210

      $280

      Adjustments for:



      Depreciation

      81

      93

      Amortization of computer software

      169

      180

      Amortization of other identifiable intangible assets

      128

      140

      Net gains on disposals of businesses and investments

      (1)

      -

      Deferred tax

      (58)

      (25)

      Other

      178

      (19)

      Changes in working capital and other items

      (371)

      (525)

      Operating cash flows from continuing operations

      336

      124

      Operating cash flows from discontinued operations

      122

      120

      Net cash provided by operating activities

      458

      244




      Investing activities



      Acquisitions, net of cash acquired

      (46)

      (8)

      Proceeds from disposals of businesses and investments, net of taxes paid

      2

      -

      Capital expenditures, less proceeds from disposals

      (233)

      (290)

      Other investing activities

      19

      2

      Investing cash flows from continuing operations

      (258)

      (296)

      Investing cash flows from discontinued operations

      (11)

      (13)

      Net cash used in investing activities

      (269)

      (309)




      Financing activities



      Repayments of debt

      (3)

      -

      Net borrowings under short-term loan facilities

      442

      400

      Repurchases of common shares

      (432)

      (348)

      Dividends paid on preference shares

      (1)

      (1)

      Dividends paid on common shares

      (249)

      (258)

      Dividends paid to non-controlling interests

      (9)

      (7)

      Other financing activities

      4

      41

      Net cash used in financing activities

      (248)

      (173)

      Decrease in cash and bank overdrafts

      (59)

      (238)

      Translation adjustments

      4

      (12)

      Cash and bank overdrafts at beginning of period

      922

      1,015

      Cash and bank overdrafts at end of period

      $867

      $765




      Cash and bank overdrafts at end of period comprised of:



      Cash and cash equivalents

      $869

      $769

      Bank overdrafts

      (2)

      (4)


      $867

      $765




      (1) Prior-year period amounts have been restated to reflect the reclassification of the Intellectual
      Property & Science business as a discontinued operation.








      Modal title

      Contact PR Newswire

      • +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT
      • General Enquiries
      • Media Enquiries
      • Partnerships

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United States
      • Vietnam

      My Services

      • All News Releases
      • PR Newswire Amplify™
      • Resources
      • Journalists
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via Privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Customer Portal
      • Resources
      • Journalists
      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookie Settings
      Copyright © 2026 PR Newswire Europe Limited. All Rights Reserved. A Cision company.