Tetragon Financial Group Limited ("TFG") Monthly Update for November 2015

LONDON, December 23, 2015 /PRNewswire/ --

TFG is a Guernsey closed-ended company traded on Euronext Amsterdam N.V. under the ticker symbol "TFG.NA" and on the Specialist Fund Market of the London Stock Exchange plc under the symbol "TFG.LN".

In this monthly update, unless otherwise stated, we report on the consolidated business incorporating TFG and Tetragon Financial Group Master Fund Limited.^[1]

Net Asset Value Estimates (Fair Value basis) as of 30 November 2015
(Amounts provided are unaudited and subject to change)

   
                                                     (in millions except per share data)
    Estimated Fair Value of Investments: [2]         $1,562.2
    Cash and Cash Equivalents: [2]                   $425.5
    Net Other Assets / (Liabilities): [2]            $37.0
    Estimated Fair Value Net Asset Value [2]         $2,024.7
    TFG Legal Shares Issued and Outstanding:         137.4
    Pro forma fully diluted share count: [3]         110.0
    Fully Diluted Fair Value Net Asset Value per
    Share: [4][5]                                    $18.41

Investment Composition: 

As of the end of November 2015, the company held investments in the equity tranches of U.S. and European CLOs, U.S. senior secured loans, asset management businesses, hedge funds, real estate funds, equities, CLO mezzanine tranches and infrastructure, with the remainder of the net assets held in cash plus or minus certain net other assets or liabilities. Derivative mark- to-market gains and losses are contained within net other assets or liabilities.

(1) TFG invests substantially all its capital through a master fund, Tetragon Financial Group Master Fund Limited ("TFGMF") in which it holds a 100% share.

(2) Fair Value Net Assets are determined by adjusting the U.S. GAAP Net Asset Value ($1,914.4 million) to give effect to the de-consolidation of certain TFG Asset Management businesses that are currently consolidated under U.S. GAAP (-$36.8 million), and the inclusion of their fair values ($173.8 million). The fair values used are as determined by TFG's Audit Committee based on information provided by an independent valuation specialist. The Fair Value Net Assets are also adjusted to reflect imputed incentive fees ($26.7 million) that would otherwise have arisen if these Fair Values were actually reflected in the U.S. GAAP accounting for TFG's financial statements. For further detail please refer to TFG's Q3 2015 performance report which is available at TFG's website http://www.tetragoninv.com

(3) Calculation is with reference to U.S. GAAP Shares outstanding (approximately 101.2 million), which is determined by reducing TFG legal shares issued and outstanding by approximately 12.8 million shares held in treasury, 16.6 million shares held by a subsidiary and 6.7 million shares held in escrow, all subject to rounding. Pro Forma Fully Diluted Shares adjusts the U.S. GAAP shares outstanding (101.2 million) for the impact of escrow shares used as consideration in the Polygon transaction and associated stock dividends (together, 6.7 million) and for the potential impact of share options issued (2.0 million).  These options represent the intrinsic value of shares available for the GreenOak founders as at the end of Nov 2015 (1.8 million) plus potential impact of options issued to TFG's Investment Manager at the time of TFG's IPO (0.2 million), all subject to rounding.

(4) Calculation is with reference to Fair Value Net Assets ($2,024.7 million) divided by Pro Forma Fully Diluted Shares outstanding (approximately 110.0 million).  

(5) The NAV per Share calculation is after accruing for the dividend relating to Q3 2015.  Any adjustments to net assets or shares resulting from the optional stock dividend program will be reflected next month upon the issuance of the applicable shares.

Investment Composition (continued): 

The geographical allocation of TFG's investments was determined to be 56.9% U.S., 9.2% Europe and 2.6 % Asia at month-end. Investments in certain hedge funds and other investment vehicles which have underlying investments that span more than one geographic region are considered to be "global" and represent 31.3%. Interests in asset management businesses have been excluded from this calculation.

Calendar: 

See the TFG website for the latest calendar - http://www.tetragoninv.com/investor/calendar.aspx

About Tetragon: 

Tetragon Financial Group Limited ("TFG") is a Guernsey closed-ended company traded on Euronext Amsterdam N.V. under the ticker symbol "TFG.NA" and on the Specialist Fund Market of the London Stock Exchange plc under the symbol "TFG.LN". TFG aims to provide stable returns to investors across various credit, equity, interest rate, inflation and real estate cycles. TFG's investment portfolio comprises a broad range of assets, including an asset-management business (TFG Asset Management), and covers bank loans, real estate, equities, credit, convertible bonds and infrastructure.

This release does not contain or constitute an offer to sell or a solicitation of an offer to purchase securities in the United States or any other jurisdiction. The securities of TFG have not been and will not be registered under the US Securities Act of 1933 (the "Securities Act"), as amended, and may not be offered or sold in the United States or to US persons unless they are registered under applicable law or exempt from registration. TFG does not intend to register any portion of its securities in the United States or to conduct a public offer of securities in the United States. In addition, TFG has not been and will not be registered under the US Investment Company Act of 1940, and investors will not be entitled to the benefits of such Act. TFG is registered in the public register of the Netherlands Authority for the Financial Markets under Section 1:107 of the Financial Markets Supervision Act ("FMSA") as a collective investment scheme from a designated country. This release constitutes regulated information ("gereglementeerde informatie") within the meaning of Section 1:1 of the FMSA.

For further information, please contact:
TFG:
David Wishnow/Greg Wadsworth 
Investor Relations
ir@tetragoninv.com  

Press Inquiries:
Sard Verbinnen & Co
+1-212-687-8080
tetragon-svc@sardverb.com

PRN NLD