Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.

News Releases

view all
    • News in Focus
        • Browse News Releases

        • All Public Company News
        • All Multimedia News
        • View All News Releases

        • Regulatory News

        • D/A/CH Regulatory News
        • UK Regulatory News
        • View All Regulatory News

    • Business & Money
        • Auto & Transportation

        • Aerospace & Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads & Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking & Road Transportation
        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers & Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalisation
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls & Research
        • Trade Show News
        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil & Gas Discoveries
        • Utilities
        • Water Utilities
        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defence
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation & Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking & Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers & Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines & Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics & Personal Care
        • Fashion
        • Food & Beverages
        • Furniture & Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewellery
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • View All Sports

        • Travel

        • Amusement Parks & Tourist Attractions
        • Gambling & Casinos
        • Hotels & Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Animal Welfare
        • Corporate Social Responsibility
        • Economic News, Trends & Analysis
        • Education
        • Environmental
        • European Government
        • Labour & Union
        • Natural Disasters
        • Not For Profit
        • Public Safety
        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Enquiries
    • Media Enquiries
    • Partnerships
    • Hamburger menu
    • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
    • Send a Release
      • Phone

      • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

      • ALL CONTACT INFO
      • Contact Us

        +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • 2 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • General Enquiries
      • Media Enquiries
      • Partnerships
      • Worldwide Offices
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Regulatory News
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Talos Energy Announces Second Quarter 2020 Financial And Operational Results

      This image opens in the lightbox

      News provided by

      Talos Energy

      05 Aug, 2020, 22:12 GMT

      Share this article

      Share this article


      HOUSTON, Aug. 5, 2020 /PRNewswire/ -- Talos Energy Inc. ("Talos," or the "Company") (NYSE: TALO) today announced its financial and operational results for the second quarter of 2020.

      Key Highlights:

      • Production of 52.4 thousand barrels of oil equivalent per day ("MBoe/d"), of which 69% was oil and 76% was liquids. Production for the quarter was impacted by 14.4 MBoe/d of production deferrals associated with voluntary shut-ins, accelerated maintenance, Tropical Storm Cristobal and other miscellaneous items.
      • Net Loss of $140.6 million in the quarter, or $2.14 loss per diluted share, and Adjusted Net Loss(1) in the quarter of $29.4 million, or $0.45 adjusted loss per diluted share. Year-to-date, Net Income of $17.1 million, or $0.28 per diluted share, and year-to-date Adjusted Net Loss(1) of $13.8 million, or $0.22 per diluted share.
      • Adjusted EBITDA(1) of $97.5 million for the second quarter and Adjusted EBITDA(1) of $245.2 million for the first half of the year.
      • Capital expenditures, inclusive of plugging and abandonment costs, of $129.1 million during the quarter. Year-to-date capital expenditures were $202.3 million.
      • As of June 30, 2020, proved reserves for the Company totaled 189.5 MMBoe with a PV-10 of $2.8 billion. Additionally, probable reserves were 79.7 MMBoe with a PV-10 of $1.3 billion. Figures are presented pro forma for the recently closed acquisition.
      • Eliminated $39.2 million, or approximately 10% of the outstanding balance, of the Company's 11.00% Second Lien Notes.
      • On August 5, 2020, closed the acquisition of additional working interests in 16 selected producing properties from affiliates of Castex 2005.
      • As of June 30, 2020, maintained a leverage position of 1.4x Net Debt to Credit Facility LTM Adjusted EBITDA(1).
      • Over $400.0 million of liquidity from $107.9 million in cash and availability under the Company's $985.0 million borrowing base.

      (1)

      Adjusted Net Loss, Adjusted Loss per Share, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Credit Facility LTM Adjusted EBITDA and Net Debt to LTM Adjusted EBITDA are non-GAAP financial measures. See "Supplemental Non-GAAP Information" below for additional detail and reconciliations of GAAP to non-GAAP measures.

      President and Chief Executive Officer Timothy S. Duncan commented: "Although the second quarter presented unprecedented challenges for our industry, we took several actions in the quarter that have made us a stronger company for the remainder of this year and beyond, including opportunistically lowering our debt, significantly reducing our costs, adding to our working interest in several producing assets we currently own and deepening our inventory of high impact prospects.

      "We successfully completed our Tornado IV project, which will provide additional production from the main producing interval in the near term before we turn the well into a water injection well in early 2021. We are currently on location in our Kaleidoscope and Bulleit projects with first oil expected from both late in the third quarter, establishing a strong foundation for 2021.

      "In Mexico, we are making progress on our Zama project by finalizing engineering design while continuing to work with Pemex on unitization as part of the formal instructions to reach an agreement in the next six months. Separately, Netherland, Sewell and Associates completed their review of our Xaxamani discovery in Block 31, providing a "best estimate" of the gross resources in the contract area at over 100.0 MMBoe. Xaxamani is our second major discovery in offshore Mexico and highlights our capabilities to drive exploration success in basins beyond the U.S. Gulf of Mexico."

      Duncan continued: "We lowered our capital program in 2020 compared to 2019 and, even with the integration of new assets, we currently expect to complete the year well inside our capital, cash operating and general and administrative expense guidance. Our teams are working tirelessly during a stressful time to keep us on track in realizing these savings. Looking ahead, we expect to exit the year with a production rate between 71.0 – 73.0 MBoe/d, remain free cash flow positive for the year and sustain one of the most competitive credit profiles amongst our peers. We remain focused on continuing to drive down our lifting cost structure while bolstering our deep project inventory and executing on ample business development opportunities to become a more diversified and resilient company."

      RECENT DEVELOPMENTS AND OPERATIONS UPDATE

      Corporate Activities

      • Cost Reduction Initiatives: Talos continues to realize substantial cost reductions across its cash operating, general and administrative and capital expense categories. In total, the Company expects over $200 million in cumulative savings for the full year 2020 from its original financial guidance released in February 2020, which will allow the Company to maintain a positive free cash flow profile for the year despite lower commodity prices and associated shut-ins. Additionally, compared to 2019 on a pro forma basis, Talos expects to reduce general and administrative costs approximately by $20.0 million, or approximately 25%. Cash operating expenses is expected to reduce by approximately $40.0 million, or approximately 12%.
      • Debt Exchange Transaction: During the second quarter Talos eliminated $39.2 million of debt, primarily from one exchange transaction that eliminated $37.2 million of its 11.00% Second Lien Notes. The exchange transaction will eliminate future cash interest payments on the Notes of approximately $7.5 million from settlement through maturity.
      • Bolt-On Acquisition: On August 5, 2020, Talos closed the value accretive acquisition of additional working interest in 16 selected producing properties from affiliates of Castex Energy 2005. The transaction was valued at PV-20 of PDP, provides strong incremental cash flow and ensures operational control over most of the assets, which the Company already held working interest in. At closing, the Company issued approximately 4.60 million common shares to the sellers, bringing the current outstanding share count to 73.0 million. Talos has entered into several gas hedging contracts accounting for the majority of the PDP volumes associated with the acquired assets through year-end 2022.
      • Lease Sale 254: Results of the March 2020 lease sale were recently finalized, with Talos acquiring four Green Canyon area blocks in a joint package bid with affiliates of bp plc. The Company acquired a 25.0% working interest in several sub-salt Miocene prospects in Green Canyon blocks 319, 320, 322 and 363, comprising 23,040 gross or 5,760 net acres, for a net cost of approximately $0.9 million, or $159/acre. As of June 30, 2020, Talos holds approximately 1.4 million gross acres of leasehold in the U.S. Gulf of Mexico (0.7 million net), of which approximately 50% is held by production and 50% is primary term.
      • Production Shut-ins: Production deferrals for the quarter totaled approximately 1.3 MMBoe or 14.4 MBoe/d, primarily comprised from non-operated well and facilities shut-ins, Talos accelerated maintenance projects and Tropical Storm Cristobal. Additionally, the company permanently shuttered approximately 0.6 MBoe/d from legacy shallow water properties that had higher operating costs.
      • Ram Powell Platform: Production at the Company's Ram Powell facility is currently shut-in for an unplanned riser repair procedure. Talos expects production at the facility to resume in September of 2020 pending the completion and certification of repairs. Prior to the shut-in, Talos's net production from Ram Powell was approximately 4.8 MBoe/d net.
      • COVID-19 Response: In response to COVID-19, Talos has continued to take precautionary measures to protect the safety of its employees and contractors as well as to ensure operational continuity. Talos corporate employees are continuing to work from home until further notice regarding formal office location re-openings. The Company has instituted numerous safety procedures and health checks for offshore staff, resulting in zero facility downtime to date due to COVID-19.

      Drilling and Exploration Activities – U.S. Gulf of Mexico

      • Claiborne: The Claiborne #3 development well and Claiborne #1 recompletion project were finalized in the second quarter and brought online late June, collectively increasing production rates from the field by 13.5 MBoe/d gross, 2.6 MBoe/d net.
      • Tornado IV: Drilling operations encountered geological and pressure conditions in line with expectations and logged 87 feet of net pay in the B-6 Upper zone. Talos has finalized the completion of the B-6 Upper zone and expects first production by the end of the third quarter.
      • Kaleidoscope: Drilling operations from the Company's Green Canyon 18 facility are ongoing with the first objective expected to be encountered early August. Talos expects to initiate completion activities soon thereafter with first production expected by the end of the third quarter of 2020.
      • Bulleit: Following start-up of the Tornado IV well, the rig will mobilize to the Green Canyon 21 Bulleit well and commence completion activities. Tie-in activities to Talos's Green Canyon 18 facility are ongoing in preparation for first production, which is expected by the end of the third quarter of 2020.

      Upon completion of these projects by the end of September, the Company's capital investment is expected to be significantly reduced, with the fourth quarter expected to have the lowest level of investment of 2020.

      Drilling and Exploration Activities – Mexico

      • Block 7: On July 7, 2020, the Company received a notice from Mexico's Ministry of Energy ("SENER") instructing the partners of Block 7 and Petróleos Mexicanos ("Pemex") to unitize the Zama field. The formal notice establishes a firm deadline to advance the unitization process, which is required before a field development plan can be finalized and the partners can reach Final Investment Decision ("FID").
      • Block 31: Netherland, Sewell and Associates, Inc. ("NSAI") recently completed an independent resource evaluation of the Xaxamani discovery. NSAI provided a "best estimate" of the gross resources for the asset at over 100.0 MMBoe, with approximately 95% oil. The discovery is located in very shallow waters (approximately 60 feet) and is less than two miles from shore. Talos holds a 25% participation interest in Block 31.

      2020 Guidance
      Talos expects to exit 2020 with a production rate between 71.0 – 73.0 MBoe/d.

      For the full year 2020, the Company expects production at the low end of its previously stated production forecast range of 61.0 – 64.4 MBoe/d primarily due to greater than anticipated second quarter shut-ins across our portfolio and Ram Powell repairs impacting third-quarter production, offset by production from the recently acquired assets.

      Talos expects cash operating expenses and general and administrative expenses to be in the lower-end of its previously stated forecast ranges of $275 - $300 million and $57 - $62 million, respectively, for the full year 2020. The full year expectations reflect Talos's progress in realizing operational efficiencies and more appropriately sizing project and corporate staffing for current activity levels. The Company's expectations are inclusive of incremental lease operating expenses and other costs associated with the recently closed acquisition as well as additional expenses associated with operational safety related to COVID-19.

      Talos expects capital expenditures to remain in line with its forecast range of $355 - $380 million for the full year 2020.

      Mid-Year 2020 Reserves
      As of June 30, 2020, Talos had proved reserves of 189.5 MMBoe, with 67.0% oil and 76.0% proved developed, pro forma for the recently closed acquisition. The PV-10 of proved reserves was $2.8 billion. The reserves and associated PV-10 are fully burdened by and net of all plugging & abandonment costs associated with the properties included in the reserves report. The following table summarizes Talos's pro forma proved reserves at June 30, 2020:


      Summary of Pro Forma Proved Reserves


      MBoe

      %of Total Proved

      Percent Oil

      PV-10(1) ($MM)

      Proved Developed Producing

      93,298

      49.2%

      69.6%

      $1,822

      Proved Developed Non-Producing

      50,641

      26.7%

      61.7%

      548

      Total Proved Developed

      143,938

      76.0%

      66.8%

      2,370

      Proved Undeveloped

      45,527

      24.0%

      67.4%

      450

      Total Proved

      189,465

      100.0%

      67.0%

      $2,820

      In addition to the proved reserves, Talos's pro forma probable reserves at mid-year 2020 were 79.7 MMBoe and had a PV-10 of $1.3 billion.

      In accordance with guidelines established by the SEC, the Company's estimated proved reserves as of June 30, 2020 were determined to be economically producible under existing economic conditions, which requires the use of the 12-month average price for each commodity, calculated as the unweighted arithmetic average of the price on the first day of each month for the year end June 30, 2020. The West Texas Intermediate spot price and the Henry Hub spot price were utilized as the referenced price and appropriately adjusted for quality, transportation, fees, energy content and basis differentials. Therefore, the PV-10 of Talos's proved reserves at June 30, 2020 is based on an average crude oil price of $47.17 per barrel and an average natural gas price of $2.07 per MMBtu, prior to being adjusted for quality, transportation, fees, energy content and basis differentials.

      FIRST QUARTER 2020 RESULTS

      Key Financial Highlights:


      Three Months Ended
      June 30, 2020


      Period results ($ million, except per share and per Boe amounts):




      Total Revenues(2) (inclusive of hedges)

      $

      174.9


      Net Loss

      $

      (140.6)


      Loss per diluted share

      $

      (2.14)


      Adjusted Net Loss (1)

      $

      (29.4)


      Adjusted Loss per diluted share(1)

      $

      (0.45)


      Adjusted EBITDA(1)

      $

      97.5


      Capital Expenditures (including Plug & Abandonment)

      $

      129.1


      Adjusted EBITDA Margin(1):




      Adjusted EBITDA (% of Revenue, inclusive of hedges)


      56

      %

      Adjusted EBITDA per Boe

      $

      20.41


      Production, Realized Prices and Revenue
      Production for the second quarter of 2020 was 4.8 MMBoe, with oil production accounting for 69% of the total. Oil price realizations, net of certain gathering, transportation, quality differentials and other costs, were $22.71 per barrel equivalent, before hedges.



      Three Months Ended
      June 30, 2020


      Production volumes





      Oil production volume (MBbls)



      3,279


      Natural Gas production volume (MMcf)



      6,997


      NGL production volume (MBbls)



      330


      Total production volume (MBoe)



      4,775







      Average net daily production volumes





      Oil (MBbl/d)



      36.0


      Natural Gas (MMcf/d)



      76.9


      NGL (MBbl/d)



      3.6


      Total average net daily (MBoe/d)



      52.4







      Average realized prices (excluding hedges)(3)





      Oil ($/Bbl)


      $

      22.71


      Natural Gas ($/MMBtu)



      1.59


      NGL ($/Bbl)



      5.95


      Average realized price ($/Boe)



      18.34







      Average NYMEX prices





      WTI ($/Bbl)


      $

      27.96


      Henry Hub ($/MMBtu)


      $

      1.71







      Revenues ($ million)





      Oil


      $

      74.5


      Natural Gas



      11.1


      NGL



      2.0


      Revenue - Operations


      $

      87.6


      Other revenue



      1.3


      Total revenue


      $

      88.9


      Net cash receipts (payments) on settled derivative instruments



      86.0


      Total revenue inclusive of realized impact of hedges


      $

      $174.9



      Three Months Ended June 30, 2020


      Production


      % Oil


      % Liquids


      % Operated

      Average net daily production volumes by Core Area (MBoe/d)








      Green Canyon Area

      12.8


      80%


      87%


      96%

      Mississippi Canyon Area

      25.0


      79%


      87%


      65%

      Shelf and Gulf Coast

      14.7


      41%


      47%


      69%

      Total average net daily (MBoe/d)

      52.4


      69%


      76%


      75%

      Expenses
      Total lease operating expenses ("LOE"), inclusive of workover and maintenance and insurance costs for the quarter, were $63.9 million or $13.38/Boe. General and administrative expenses ("G&A") for the quarter, excluding stock-based compensation, transaction-related expenses and other one-time time expenses, was $11.3 million, or $2.38/Boe.



      Three Months
      Ended June 30,
      2020



      Per Boe


      Lease Operating Expenses


      $

      63.9



      $

      13.38


      General & Administrative Expenses (excluding non-cash and non-recurring items)


      $

      11.3



      $

      2.38


      Other Financial Metrics
      Capital Expenditures & Asset Management Activities
      Capital expenditures for the quarter were $129.1 million, inclusive of plugging & abandonment costs.



      Three Months Ended
      June 30, 2020


      Capital Expenditures





      U.S. Drilling & Completions


      $

      90.3


      Mexico Appraisal & Exploration



      (0.1)


      Asset Management



      11.4


      Seismic and G&G / Land / Capitalized G&A



      15.1


      Total Capital Expenditures


      $

      116.9


      Plugging & Abandonment



      12.2


      Total Capital Expenditures and Plugging & Abandonment


      $

      129.1


      Liquidity & Debt
      Talos has over $400.0 million of liquidity and as of June 30, 2020, maintained $107.9 million in cash on hand and $650.0 million drawn on the $985.0 million borrowing base under its credit facility. Not included in the liquidity number is an additional $25.0 million the Company could have access to, pending certain lender approvals.

      The Company had approximately $1,079 million in total debt, inclusive of $71.2 million related to the HP-I finance lease. Inclusive of eight months contribution from the recent ILX/Castex acquisition, Net Debt to Credit Facility LTM Adjusted EBITDA(1), as determined in accordance with the Company's credit agreement, was 1.4x. Credit Facility LTM Adjusted EBITDA(1) does not include any pro forma impact from the Company's most recently announced acquisition of assets from Castex Energy 2005. Excluding the ILX/Castex contribution, Net Debt to LTM Adjusted EBITDA(1) ratio was 1.7x.

      Footnotes:

      (1)

      Adjusted Net Loss, Adjusted Loss per Share, Adjusted EBITDA, Adjusted EBITDA Margin, Credit Facility LTM Adjusted EBITDA and Net Debt to LTM Adjusted EBITDA are non-GAAP financial measures. See "Supplemental Non-GAAP Information" below for additional detail and reconciliations of GAAP to non-GAAP measures.

      (2)

      Includes $1.3 million of federal royalty refund.

      (3)

      Average realized prices are net of certain gathering, transportation, quality differentials and other costs.

      HEDGES

      The following table reflects the current contracted volumes and weighted average prices the Company will receive under the terms of its derivative contracts, including contracts entered into following the end of the quarter:



      Instrument
      Type


      Avg. Daily
      Volume


      Weighted
      Avg. Swap
      Price


      Weighted
      Avg. Put
      Price


      Weighted
      Avg. Call
      Price

      Crude-WTI




      (Bbls)


      (Per Bbl)


      (Per Bbl)


      (Per Bbl)

        July - December 2020


      Swaps


      30,674


      $44.45


      ̶


      ̶

        July - December 2020


      Collars


      5,000


      ̶


      $50.00


      $57.09

        January - December 2021


      Swaps


      11,718


      $42.29


      ̶


      ̶

        January - December 2021


      Collars


      1,000


      ̶


      $30.00


      $40.00

        January - December 2022


      Swaps


      3,496


      $44.25


      ̶


      ̶












      Crude-LLS











        January - December 2021


      Swaps


      3,000


      $38.83


      ̶


      ̶












      Natural Gas-HH NYMEX




      (MMBtu)


      (Per MMBtu)


      (Per MMBtu)


      (Per MMBtu)

        July - December 2020


      Swaps


      64,261


      $2.26


      ̶


      ̶

        January - December 2021


      Swaps


      48,737


      $2.47


      ̶


      ̶

        January - December 2021


      Collars


      5,000


      ̶


      $2.50


      $3.10

        January - December 2022


      Swaps


      15,490


      $2.42


      ̶


      ̶

      CONFERENCE CALL AND WEBCAST INFORMATION

      Talos will host an earnings conference call, which will be broadcast live over the internet, tomorrow, Thursday, August 6, 2020 at 10:00 AM Eastern Time. Listeners can access the earnings conference call live over the Internet through a webcast link on the Company's website at: https://www.talosenergy.com/investors. Alternatively, the conference call can be accessed by dialing 1-888-348-8927 (U.S. toll-free), 1-855-669-9657 (Canada toll-free) or 1-412-902-4263 (International). Please dial in approximately 15 minutes before the teleconference is scheduled to begin and ask to be joined into the Talos Energy call. A replay of the call will be available one hour after the conclusion of the conference through August 13, 2020 and can be accessed by dialing 1-877-344-7529 and using access code 10146030.

      ABOUT TALOS ENERGY

      Talos Energy (NYSE: TALO) is a technically driven independent exploration and production company focused on safely and efficiently maximizing cash flows and long-term value through its operations, currently in the United States Gulf of Mexico and offshore Mexico. As one of the U.S. Gulf of Mexico's largest public independent producers, we leverage decades of geology, geophysics and offshore operations expertise towards the acquisition, exploration, exploitation and development of assets in key geological trends that are present in many offshore basins around the world. Our activities in offshore Mexico provide high impact exploration opportunities in an oil rich emerging basin. For more information, visit www.talosenergy.com.

      INVESTOR RELATIONS CONTACT

      Sergio Maiworm
      +1.713.328.3008
      investor@talosenergy.com

      CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS

      This communication may contain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact included in this communication, regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements. When used in this communication, the words "could," "believe," "anticipate," "intend," "estimate," "expect," "project," "forecast, "may," "objective," "plan" and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on our current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events.

      We caution you that these forward-looking statements are subject to numerous risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks include, but are not limited to, commodity price volatility, including the sharp decline in oil prices beginning in March 2020, the impact of the coronavirus disease 2019 ("COVID-19") and governmental measures related thereto on global demand for oil and natural gas and on the operations of our business, the ability or willingness of the Organization of Petroleum Exporting Countries ("OPEC") and non-OPEC countries, such as Saudi Arabia and Russia, to set and maintain oil production levels and the impact of any such actions, lack of transportation and storage capacity as a result of oversupply, government regulations and actions, including with respect to repairs to the Ram Powell facility, or other factors, inflation, lack of availability of drilling and production equipment and services, environmental risks, drilling and other operating risks, regulatory changes, the uncertainty inherent in estimating reserves and in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, the possibility that the anticipated benefits of recent acquisitions are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of such acquisitions, and other factors that may affect our future results and business, generally, including those discussed under the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2019 and our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2020, to be filed with the SEC subsequent to the issuance of this communication.

      Should one or more of these risks occur, or should underlying assumptions prove incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements. All forward-looking statements, expressed or implied, are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue. Except as otherwise required by applicable law, we disclaim any duty to update any forward-looking statements, to reflect events or circumstances after the date of this communication.

      Estimates for our future production volumes are based on assumptions of capital expenditure levels and the assumption that market demand and prices for oil and gas will continue at levels that allow for economic production of these products. The production, transportation, marketing and storage of oil and gas are subject to disruption due to transportation, processing and storage availability, mechanical failure, human error, hurricanes and numerous other factors. Our estimates are based on certain other assumptions, such as well performance, which may vary significantly from those assumed. Therefore, we can give no assurance that our future production volumes will be as estimated.

      Talos Energy Inc.

      Condensed Consolidated Balance Sheets

      (In thousands, except per share amounts)



      June 30, 2020



      December 31, 2019



      (Unaudited)






      ASSETS








      Current assets:








      Cash and cash equivalents

      $

      107,855



      $

      87,022


      Accounts receivable








      Trade, net


      67,042




      107,842


      Joint interest, net


      52,777




      16,552


      Other


      21,697




      6,346


      Assets from price risk management activities


      72,666




      8,393


      Prepaid assets


      45,689




      65,877


      Other current assets


      1,982




      1,952


      Total current assets


      369,708




      293,984


      Property and equipment:








      Proved properties


      4,674,529




      4,066,260


      Unproved properties, not subject to amortization


      274,690




      194,532


      Other property and equipment


      32,262




      29,843


      Total property and equipment


      4,981,481




      4,290,635


      Accumulated depreciation, depletion and amortization


      (2,247,009)




      (2,065,023)


      Total property and equipment, net


      2,734,472




      2,225,612


      Other long-term assets:








      Assets from price risk management activities


      1,409




      —


      Other well equipment inventory


      14,458




      7,732


      Operating lease assets


      7,351




      7,779


      Other assets


      47,250




      54,375


      Total assets

      $

      3,174,648



      $

      2,589,482


      LIABILITIES AND STOCKHOLDERS' EQUITY








      Current liabilities:








      Accounts payable

      $

      104,151



      $

      71,357


      Accrued liabilities


      184,992




      154,816


      Accrued royalties


      12,772




      31,729


      Current portion of asset retirement obligations


      44,977




      61,051


      Liabilities from price risk management activities


      26,615




      19,476


      Accrued interest payable


      10,603




      10,249


      Current portion of operating lease liabilities


      1,695




      1,594


      Other current liabilities


      22,073




      20,180


      Total current liabilities


      407,878




      370,452


      Long-term liabilities:








      Long-term debt, net of discount and deferred financing costs


      997,041




      732,981


      Asset retirement obligations


      387,083




      308,427


      Liabilities from price risk management activities


      7,018




      511


      Operating lease liabilities


      19,228




      17,239


      Other long-term liabilities


      61,847




      81,595


      Total liabilities


      1,880,095




      1,511,205


      Commitments and contingencies (Note 11)








      Stockholders' Equity:








      Preferred stock, $0.01 par value; 30,000,000 shares authorized and no shares issued or outstanding as of June 30, 2020 and December 31, 2019


      —




      —


      Common stock $0.01 par value; 270,000,000 shares authorized; 68,414,782 and 54,197,004 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively


      684




      542


      Additional paid-in capital


      1,545,138




      1,346,142


      Accumulated deficit


      (251,269)




      (268,407)


      Total stockholders' equity


      1,294,553




      1,078,277


      Total liabilities and stockholders' equity

      $

      3,174,648



      $

      2,589,482


      Talos Energy Inc.

      Condensed Consolidated Statements of Operations

      (In thousands, except per common share amounts)



      Three Months Ended June 30,



      Six Months Ended June 30,



      2020



      2019



      2020



      2019


      Revenues:
















      Oil revenue

      $

      74,471



      $

      256,908



      $

      241,095



      $

      412,587


      Natural gas revenue


      11,140




      14,746




      23,038




      29,193


      NGL revenue


      1,964




      6,645




      6,265




      11,711


      Other


      1,299




      8,511




      6,240




      12,032


      Total revenue


      88,874




      286,810




      276,638




      465,523


      Operating expenses:
















      Lease operating expense


      63,882




      54,455




      122,123




      122,414


      Production taxes


      166




      506




      415




      1,088


      Depreciation, depletion and amortization


      88,443




      95,806




      181,986




      160,393


      Write-down of oil and natural gas properties


      —




      12,361




      57




      12,361


      Accretion expense


      13,794




      9,945




      26,211




      19,552


      General and administrative expense


      17,192




      18,865




      44,661




      36,474


      Total operating expenses


      183,477




      191,938




      375,453




      352,282


      Operating income (expense)


      (94,603)




      94,872




      (98,815)




      113,241


      Interest expense


      (26,190)




      (24,932)




      (52,040)




      (50,150)


      Price risk management activities income (expense)


      (68,682)




      29,990




      174,535




      (79,589)


      Other income (expense)


      (528)




      831




      (674)




      1,264


      Net income (loss) before income taxes


      (190,003)




      100,761




      23,006




      (15,234)


      Income tax benefit (expense)


      49,392




      (5,997)




      (5,868)




      362


      Net income (loss)

      $

      (140,611)



      $

      94,764



      $

      17,138



      $

      (14,872)


















      Net income (loss) per common share:
















      Basic

      $

      (2.14)



      $

      1.75



      $

      0.28



      $

      (0.27)


      Diluted

      $

      (2.14)



      $

      1.74



      $

      0.28



      $

      (0.27)


      Weighted average common shares outstanding:
















      Basic


      65,807




      54,178




      62,023




      54,167


      Diluted


      65,807




      54,451




      62,318




      54,167


      Talos Energy Inc.

      Condensed Consolidated Statements of Cash Flows

      (In thousands)



      Six Months Ended June 30,



      2020



      2019


      Cash flows from operating activities:








      Net income (loss)

      $

      17,138



      $

      (14,872)


      Adjustments to reconcile net income (loss) to net cash provided by operating activities








      Depreciation, depletion, amortization and accretion expense


      208,197




      179,945


      Write-down of oil and natural gas properties and other well inventory


      190




      12,361


      Amortization of deferred financing costs and original issue discount


      3,985




      2,393


      Equity based compensation, net of amounts capitalized


      3,974




      3,220


      Price risk management activities expense (income)


      (174,535)




      79,589


      Net cash received (paid) on settled derivative instruments


      122,499




      (12,562)


      Gain on extinguishment of debt


      (1,470)




      —


      Settlement of asset retirement obligations


      (18,496)




      (32,206)


      Changes in operating assets and liabilities:








      Accounts receivable


      (5,164)




      (32,118)


      Other current assets


      15,128




      12,259


      Accounts payable


      12,645




      23,646


      Other current liabilities


      16,039




      (37,164)


      Other non-current assets and liabilities, net


      (8,518)




      (1,870)


      Net cash provided by operating activities


      191,612




      182,621


      Cash flows from investing activities:








      Exploration, development and other capital expenditures


      (154,628)




      (229,601)


      Cash paid for acquisitions, net of cash acquired


      (296,966)




      (32,916)


      Proceeds from sale of other property and equipment


      —




      5,369


      Net cash (used in) investing activities


      (451,594)




      (257,148)


      Cash flows from financing activities:








      Redemption of Senior Notes and other long-term debt


      (1,209)




      (10,567)


      Proceeds from Bank Credit Facility


      300,000




      75,000


      Repayment of Bank Credit Facility


      —




      (25,000)


      Deferred financing costs


      (1,287)




      —


      Other deferred payments


      (7,575)




      (9,921)


      Payments of finance lease


      (8,323)




      (6,759)


      Employee stock transactions


      (791)




      (283)


      Net cash provided by financing activities


      280,815




      22,470










      Net increase (decrease) in cash, cash equivalents and restricted cash


      20,833




      (52,057)


      Cash, cash equivalents and restricted cash:








      Balance, beginning of period


      87,022




      141,162


      Balance, end of period

      $

      107,855



      $

      89,105










      Supplemental Non-Cash Transactions:








      Capital expenditures included in accounts payable and accrued liabilities

      $

      113,461



      $

      165,310


      Debt exchanged for common stock

      $

      35,960




      —


      Supplemental Cash Flow Information:








      Interest paid, net of amounts capitalized

      $

      34,163



      $

      31,413


      SUPPLEMENTAL NON-GAAP INFORMATION

      Certain financial information included in our financial results are not measures of financial performance recognized by accounting principles generally accepted in the United States, or GAAP. These non-GAAP financial measures are "Adjusted Net Income," "Adjusted Earnings per Share," "EBITDA," "Adjusted EBITDA," "Adjusted EBITDA excluding hedges," "Adjusted EBITDA Margin," "Adjusted EBITDA Margin excluding hedges," "Free Cash Flow," "Cash-Based G&A," "Net Debt," "LTM Adjusted EBITDA" and "Net Debt to LTM Adjusted EBITDA." These disclosures may not be viewed as a substitute for results determined in accordance with GAAP and are not necessarily comparable to non-GAAP measures which may be reported by other companies.

      Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA
      "EBITDA" and "Adjusted EBITDA" are to provide management and investors with (i) additional information to evaluate, with certain adjustments, items required or permitted in calculating covenant compliance under our debt agreements, (ii) important supplemental indicators of the operational performance of our business, (iii) additional criteria for evaluating our performance relative to our peers and (iv) supplemental information to investors about certain material non-cash and/or other items that may not continue at the same level in the future. EBITDA and Adjusted EBITDA have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of our results as reported under GAAP or as alternatives to net income (loss), operating income (loss) or any other measure of financial performance presented in accordance with GAAP.

      We define these as the following:

      EBITDA. Net income (loss) plus interest expense, income tax expense (benefit), depreciation, depletion and amortization and accretion expense.

      Adjusted EBITDA. EBITDA plus non-cash write-down of oil and natural gas properties, loss on debt extinguishment, transaction related costs, derivative fair value (gain) loss, net cash receipts (payments) on settled derivatives, non-cash (gain) loss on sale of assets, non-cash write-down of other well equipment inventory and non-cash equity-based compensation expense.  

      We also present Adjusted EBITDA excluding hedges and as a percentage of revenue to further analyze our business, which are outlined below:

      Adjusted EBITDA Margin. EBITDA divided by Revenue, as a percentage. It is also defined as Adjusted EBITDA divided by the total production volume, expressed in Boe, in the period, and described as dollar per Boe. We believe the presentation of Adjusted EBITDA Margin is important to provide management and investors with information about how much we retain in Adjusted EBITDA terms as compared to the revenue we generate and how much per barrel we generate after accounting for certain operational and corporate costs.

      The following table presents a reconciliation of the GAAP financial measure of net income (loss) to EBITDA, Adjusted EBITDA, Adjusted EBITDA excluding hedges, Adjusted EBITDA Margins and Adjusted EBITDA Margins excluding hedges for each of the periods indicated (in thousands, except for Boe, $/Boe and percentage data):

      ($ thousands, except per Boe)

      Three
      Months
      ended

      June

      30, 2020


      Three
      Months
      ended

      March

      31, 2020


      Three
      Months
      ended

      December
      31, 2019


      Three
      Months
      ended

      September
      30, 2019

      Reconciliation of net income (loss) to Adjusted EBITDA:












        Net income (loss)

      $

      (140,611)


      $

      157,749


      $

      304


      $

      73,297

      Interest expense


      26,190



      25,850



      24,574



      23,123

      Income tax expense (benefit)


      (49,392)



      55,260



      (36,569)



      790

      Depreciation, depletion and amortization


      88,443



      93,543



      97,413



      88,125

      Accretion expense


      13,794



      12,417



      7,521



      7,316

        EBITDA


      (61,576)



      344,819



      93,243



      192,651

      Write-down of oil and natural gas properties


      -



      57



      (1,557)



      1,417

      Transaction and non-recurring expenses(2)


      3,498



      7,758



      4,111



      146

      Derivative fair value (gain) loss(1)


      68,682



      (243,217)



      59,508



      (43,760)

      Net cash receipts (payments) on settled derivative instruments(1)


      86,039



      36,460



      (1,618)



      5,360

      Gain on extinguishment of debt


      (1,470)



      -



      (1,470)



      -

      Non-cash write-down of other well equipment inventory


      -



      133



      165



      -

      Non-cash equity-based compensation expense


      2,347



      1,627



      1,800



      1,944

        Adjusted EBITDA


      97,520



      147,637



      154,182



      157,758

      Net cash receipts (payments) on settled derivative instruments(1)


      (86,039)



      (36,460)



      1,618



      (5,360)

      Adjusted EBITDA excluding hedges


      11,481



      111,177



      155,800



      152,398

      Production and Revenue:












      Boe(2)


      4,775



      5,287



      4,966



      4,843

      Revenue - Operations


      87,575



      182,823



      233,240



      227,828

      Adjusted EBITDA margin and Adjusted EBITDA excl hedges margin:












      Adjusted EBITDA divided by Revenue - Operations (%)


      111%



      81%



      66%



      69%

      Adjusted EBITDA per Boe(2)

      $

      20.41


      $

      27.92


      $

      31.05


      $

      32.57

      Adjusted EBITDA excl hedges divided by Revenue - Operations (%)


      13%



      61%



      67%



      67%

      Adjusted EBITDA excl hedges per Boe(2)

      $

      2.40


      $

      21.03


      $

      31.37


      $

      31.47



      (1)

      The adjustments for the derivative fair value (gain) loss and net cash receipts (payments) on settled derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within Adjusted EBITDA on a cash basis during the period the derivatives settled.

      (2)

      One Boe is equal to six Mcf of natural gas or one Bbl of oil or NGLs based on an approximate energy equivalency. This is an energy content correlation and does not reflect a value or price relationship between the commodities.

      Reconciliation of Adjusted EBITDA to Free Cash Flow
      We believe the presentation of Free Cash Flow is important to provide investors with additional important information to evaluate our business. These measures are widely used by investors in the valuation, comparison, rating and investment recommendations of companies. Please see "Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA" above.

      ($ thousands, except per share amounts)


      Three Months Ended
      June 30, 2020


      Reconciliation of Adjusted EBITDA to Free Cash Flow





      Adjusted EBITDA


      $

      97,519


      Less: Capital Expenditures and Plugging & Abandonment



      (129,050)


      Less: Interest Expense



      (26,190)


      Free Cash Flow


      $

      (57,721)


      Reconciliation of Net Income (Loss) to Adjusted Net Income and Adjusted Earnings per Share
      "Adjusted Net Income" and "Adjusted Earnings per Share" are to provide management and investors with (i) important supplemental indicators of the operational performance of our business, (ii) additional criteria for evaluating our performance relative to our peers and (iii) supplemental information to investors about certain material non-cash and/or other items that may not continue at the same level in the future. Adjusted Net Income and Adjusted Earnings per Share have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP or as an alternative to net income (loss), operating income (loss), earnings per share or any other measure of financial performance presented in accordance with GAAP.

      Adjusted Net Income. Net income (loss) plus accretion expense, transaction related costs, derivative fair value (gain) loss, net cash receipts (payments) on settled derivative instruments and non-cash equity-based compensation expense.

      Adjusted Earnings per Share. Adjusted Net Income divided by the number of common shares.

      ($ thousands, except per share amounts)


      Three Months Ended
      June 30, 2020


      Reconciliation of Net Income to Adjusted Net Income:





      Net Income


      $

      (140,611)


      Transaction related costs



      3,498


      Derivative fair value (gain) loss(1)



      68,682


      Net cash receipts (payments) on settled derivative instruments(1)



      86,039


      Non-cash income tax expense



      (49,392)


      Non-cash equity-based compensation expense



      2,347


      Adjusted Net Income


      $

      (29,437)







      Weighted average common shares outstanding at March 31, 2020:





      Basic



      65,807


      Diluted



      65,807







      Loss per common share:





      Basic


      $

      (2.14)


      Diluted


      $

      (2.14)







      Adjusted Loss per common share:





      Basic


      $

      (0.45)


      Diluted


      $

      (0.45)




      (1)

      The adjustments for the derivative fair value (gain) loss and net cash receipts (payments) on settled derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within Adjusted Net Income on a cash basis during the period the derivatives settled.

      Reconciliation of Total Debt to Net Debt and Net Debt to LTM Adjusted EBITDA and Credit Facility LTM Adjusted EBITDA

      We believe the presentation of Net Debt, LTM Adjusted EBITDA, Credit Facility LTM Adjusted EBITDA, Net Debt to LTM Adjusted EBITDA and Net Debt to Credit Facility LTM Adjusted EBITDA is important to provide management and investors with additional important information to evaluate our business. These measures are widely used by investors and ratings agencies in the valuation, comparison, rating and investment recommendations of companies

      Net Debt Total Debt principal of the Company plus the Finance Lease balance minus Cash.

      Net Debt to LTM Adjusted EBITDA. Net Debt divided by the LTM Adjusted EBITDA.

      Net Debt to Credit Facility LTM Adjusted EBITDA. Net Debt divided by the Credit Facility LTM Adjusted EBITDA.

      Reconciliation of Net Debt ($ thousands) at December 31, 2019:





      11.00% Second-Priority Senior Secured Notes – due April 2022


      $

      351,659


      7.50% Senior Notes – due May 2022



      6,060


      Bank Credit Facility – matures May 2022



      650,000


      Finance lease



      71,212


      Total Debt


      $

      1,078,931


      Less: Cash and cash equivalent



      (107,855)


      Net Debt


      $

      971,076







      Calculation of LTM EBITDA:





      Adjusted EBITDA for three months period ended September 30, 2019


      $

      157,758


      Adjusted EBITDA for three months period ended December 31, 2019



      155,784


      Adjusted EBITDA for three months period ended March 31, 2020



      147,619


      Adjusted EBITDA for three months period ended June 30, 2020



      97,519


      LTM Adjusted EBITDA


      $

      558,680


      ILX/Castex Assets Adjusted EBITDA for eight months prior to closing



      135,345


      Credit Facility LTM Adjusted EBITDA


      $

      694,025







      Reconciliation of Net Debt to LTM Adjusted EBITDA:





      Net Debt / LTM Adjusted EBITDA



      1.7x


      Net Debt / Credit Facility LTM Adjusted EBITDA



      1.4x


      The Adjusted EBITDA information included in this communication provides additional relevant information to our investors and creditors. Talos needs to comply with a financial covenant included in its Bank Credit Facility that requires it to maintain a Net Debt to Credit Facility LTM Adjusted EBITDA ratio, as determined in accordance with the Company's credit agreement, equal to or lower than 3.0x. For purposes of covenant compliance, Credit Facility LTM Adjusted EBITDA, with certain adjustments, is calculated as the sum of quarterly Adjusted EBITDA for the 12-month period ended on that quarter, inclusive of revenue less direct operating expenditures of the Acquired Assets for periods prior to closing of the Transaction.

      Logo - https://mma.prnewswire.com/media/687245/Talos_Energy_Logo.jpg

      Modal title

      Contact PR Newswire

      • +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT
      • General Enquiries
      • Media Enquiries
      • Partnerships

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United States
      • Vietnam

      My Services

      • All News Releases
      • PR Newswire Amplify™
      • Resources
      • Journalists
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via Privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Customer Portal
      • Resources
      • Journalists
      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookie Settings
      Copyright © 2026 PR Newswire Europe Limited. All Rights Reserved. A Cision company.