Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.

News Releases

view all
    • News in Focus
        • Browse News Releases

        • All Public Company News
        • All Multimedia News
        • View All News Releases

        • Regulatory News

        • D/A/CH Regulatory News
        • UK Regulatory News
        • View All Regulatory News

    • Business & Money
        • Auto & Transportation

        • Aerospace & Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads & Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking & Road Transportation
        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers & Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalisation
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls & Research
        • Trade Show News
        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil & Gas Discoveries
        • Utilities
        • Water Utilities
        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defence
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation & Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking & Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers & Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines & Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics & Personal Care
        • Fashion
        • Food & Beverages
        • Furniture & Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewellery
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • View All Sports

        • Travel

        • Amusement Parks & Tourist Attractions
        • Gambling & Casinos
        • Hotels & Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Animal Welfare
        • Corporate Social Responsibility
        • Economic News, Trends & Analysis
        • Education
        • Environmental
        • European Government
        • Labour & Union
        • Natural Disasters
        • Not For Profit
        • Public Safety
        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Enquiries
    • Media Enquiries
    • Partnerships
    • Hamburger menu
    • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
    • Send a Release
      • Phone

      • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

      • ALL CONTACT INFO
      • Contact Us

        +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • 2 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • General Enquiries
      • Media Enquiries
      • Partnerships
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Regulatory News
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Secureworks Reports 120% Growth in Annual Taegis Revenue to $188 Million in Connection with Fourth Quarter and Full Year Fiscal 2023 Results

      This image opens in the lightbox

      News provided by

      Secureworks, Inc.

      23 Mar, 2023, 11:00 GMT

      Share this article

      Share this article


      ATLANTA, March 23, 2023 /PRNewswire/ -- Secureworks (NASDAQ: SCWX), a global leader in cybersecurity, today announced financial results for its fourth quarter and full fiscal year, which ended on February 3, 2023.

      Key Highlights

      • Secureworks® Taegis™ grew to $261 million in annual recurring revenue (ARR), an increase of 58% on a year-over-year basis, and now represents around 82% of Secureworks total ARR.
      • Company added 400 Taegis Customers in the fourth quarter, finishing fiscal 2023 with 2,000 customers on the Taegis XDR platform.
      • Taegis fourth quarter revenue grew 106% year-over-year to $60.2 million.

      "Taegis enables organizations to secure business assets more cost effectively by automating security operations at a high return on investment," said Wendy Thomas, CEO, Secureworks. "Our XDR platform powers industry-leading MDR capabilities through our partner ecosystem, and our superior security outcomes are resonating with the market as demonstrated by a 3-year compound annual growth rate of 156%."

      "We reached several important milestones at year end fiscal 2023, as Taegis ARR exceeded $260 million with 2,000 customers now on our XDR platform," said Paul Parrish, Chief Financial Officer, Secureworks. "With our transformation nearly complete, we expect to be at near break-even in the fourth quarter of FY24, with a path to EBITDA profitability in the following fiscal year."

      Fourth Quarter Fiscal 2023 Financial Highlights

      • Total revenue for the fourth quarter was $115.3 million, compared to $127.9 million in the fourth quarter of fiscal 2022. The revenue decrease reflects our continued focus on reducing non-strategic service offerings, while delivering triple digit year-over-year growth in Taegis revenue.
      • GAAP gross profit was $68.3 million, compared with $77.3 million in the fourth quarter of fiscal 2022. Non-GAAP gross profit was $73.7 million, compared with $81.9 million during the same period last year. Gross profits declined this quarter due to a decrease in non-strategic revenues.
      • Gross margin remained stable as Taegis continued to scale, offset by non-strategic Other MSS revenue declines. Q4 GAAP gross margin was 59.2%, compared with 60.5% in the same period last year. Non-GAAP gross margin was 63.9% compared with 64.1% in the fourth quarter of fiscal 2022.
      • GAAP net loss was $40.0 million, or $0.47 per share, compared with a net loss of $8.8 million, or $0.11 per share, in the prior year. Non-GAAP net loss was $14.3 million, or $0.17 per share, compared with non-GAAP net income of $2.6 million, or $0.03 per share, in the same period last year.
      • Adjusted EBITDA loss for the quarter was $19.7 million, compared with adjusted EBITDA income of $2.1 million in the fourth quarter of fiscal 2022.
      • The company ended the fourth quarter with $143.5 million in cash and cash equivalents.

      Full Year Fiscal 2023

      • Fiscal 2023 revenue was $463.5 million, a decrease from fiscal 2022 revenue of $535.2 million, reflecting our continued reduction in non-strategic service offerings, which offset triple digit year-over-year growth in Taegis revenue.
      • Taegis revenue in fiscal 2023 grew 120% to $188.1 million, up from $85.6 million in fiscal 2022.
      • Fiscal 2023 GAAP gross profit was $271.8 million, compared to $318.1 million in fiscal 2022. Fiscal 2023 non-GAAP gross profit decreased to $291.6 million from $335.3 million for fiscal 2022.
      • Fiscal 2023 GAAP gross margin was 58.7%, compared with 59.4% for fiscal 2022. Non-GAAP gross margin was 62.9% for fiscal 2023, compared with 62.6% for the prior fiscal year.
      • GAAP net loss was $114.5 million, or $1.36 per share, compared with $39.8 million, or $0.48 per share, for the prior fiscal year. Non-GAAP net loss was $46.9 million, or $0.56 per share, compared with net income of $8.7 million, or $0.11 per share, for the prior fiscal year.
      • Adjusted EBITDA loss for fiscal 2023 was $59.0 million, compared with Adjusted EBITDA of $18.6 million for fiscal 2022.

      Business and Operational Highlights

      • Business and Operational Announcements
        • Secureworks expanded security coverage for Taegis XDR through enhanced integrations with Cisco ISE, Forcepoint Web Security, VMware vCenter, TrendMicro Deep Security, and CyberArk.
        • Secureworks also announced enhanced security for Google Cloud Platform (GCP) and Google Workspace. Extended support for Google environments enhances alert visibility and traceability, delivering a simplified workflow for SOC analysts, reducing the time to investigate alerts flagged by Taegis.
        • Secureworks launched a Security Posture Dashboard in Taegis, enabling customers to monitor, maintain, and improve their readiness in the face of ongoing security events, especially those impacting others in their industry. The new Security Posture Dashboard provides customers with key metrics and industry comparisons to continuously evaluate and take actions to strengthen their security posture.
        • Secureworks doubled the number of Proactive Response Actions available in Taegis ManagedXDR to equip customers with even more automation capabilities and shortened response time.
        • Secureworks launched Unlimited Response for Taegis ManagedXDR. This provides unlimited response to incidents detected by Taegis.
        • Secureworks expanded our options for data retention, including the option to store data for up to five years.
        • Paul M. Parrish, Chief Financial Officer of Secureworks, made the decision to retire as Chief Financial Officer, effective as of May 5, 2023, and is committed to assisting in a smooth transition.
        • In conjunction with the transition out of the vast majority of our non-strategic business, we announced, on February 7, 2023, a workforce reduction of approximately 9%, as we align our go forward cost structure with our go forward business.
      • Research and Intelligence Leadership
        • Amnesty International Canada cited Secureworks' support in detecting and responding to a sophisticated digital security breach from state sponsored attackers.
        • Secureworks Counter Threat Unit™ (CTU) published innovative, proprietary research on a pro-Iranian hacking group targeting Saudi Arabia which was covered by several prominent security media outlets.
        • Secureworks shared details of the CTU Threat Graph, our proprietary data warehouse encompassing more than 40 billion threat and knowledge nodes, which continues to power automated detections across Secureworks' solutions.
      • Recognition and awards in the fourth quarter of fiscal year 2023 include:
        • Recognized as a "Large Managed Detection and Response Provider" within the Forrester MDR Landscape, Q1 2023 Report
        • Earned Frost & Sullivan 2022 European Managed and Professional Security Services Customer Value Leadership Award
        • Named by CRN as one of the 10 Hot XDR Security Companies You Should Watch In 2023
        • Named by CRN as one of the 10 Hot Cybersecurity Companies You Should Watch In 2023

      Financial Outlook

      For the first quarter of fiscal 2024, the Company expects:

      • Revenue of $96 million to $98 million.
      • GAAP net loss per share of $0.16 to $0.14 and non-GAAP net loss per share of $0.33 to $0.31.

      Secureworks is providing the following guidance for full fiscal year 2024. The Company expects:

      Fiscal Year 2024 Guidance


      Taegis ARR

      At least $300M

      Other MSS ARR

      Below $20M

      Total revenue

      $380M to $400M

      Taegis revenue

      $270M to $280M

      GAAP net loss

      ($86M) to ($78M)


      ($1.01) to ($0.92) per share

      Non-GAAP net loss

      ($32M) to ($24M)


      ($0.35) to ($0.26) per share

      Adjusted EBITDA

      ($39M) to ($29M)

      Cash from operations

      ($55M) to ($45M)

      Conference Call Information

      As previously announced, the Company will hold a conference call to discuss its fourth quarter and full year fiscal 2023 results and financial guidance on March 23, 2023, at 8:00 a.m., U.S. ET. A live audio webcast of the conference call and the related supplemental financial information will be accessible on the Company's website at http://investors.secureworks.com. The webcast and supplemental information will be archived at the same location.

      Operating Metrics

      The Company defines annual recurring revenue (ARR) as the value of its subscription contracts as of a particular date. Because the Company uses recurring revenue as a leading indicator of future annual revenue, it includes operational backlog. Operational backlog is defined as the recurring revenue associated with pending contracts, which are contracts that have been sold but for which the service period has not yet commenced.

      Non-GAAP Financial Measures

      This press release presents information about the Company's non-GAAP gross margin, non-GAAP subscription cost of revenue, non-GAAP professional services cost of revenue, non-GAAP gross profit, non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP earnings (loss) per share and adjusted EBITDA, weighted average common shares outstanding - diluted (non-GAAP), which are non-GAAP financial measures provided as a supplement to the results provided in accordance with accounting principles generally accepted in the United States of America ("GAAP"). A reconciliation of each of the foregoing historical and forward-looking non-GAAP financial measure to the most directly comparable historical and forward-looking GAAP financial measure is provided below for each of the fiscal periods indicated.

      Special Note Regarding Forward-Looking Statements

      This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. In some cases, you can identify these statements by such forward-looking words as "anticipate," "believe," "confidence," "could," "estimate," "expect," "guidance," "intend," "may," "plan," "potential," "outlook," "should," "will" and "would," or similar words or expressions that refer to future events or outcomes. Such forward-looking statements include, but are not limited to, the statements in this press release with respect to the Company's expectations regarding revenue and non-GAAP net loss per share for the first quarter of fiscal 2024, and Taegis ARR, other MSS ARR, total revenue, Taegis revenue, GAAP net loss, GAAP net loss per share, non-GAAP net loss, non-GAAP net loss per share, adjusted EBITDA, and cash from operations for full year fiscal 2024, all of which reflect the Company's current analysis of existing trends and information. These forward-looking statements represent the Company's judgment only as of the date of this press release.

      Actual results and events in future periods may differ materially from those expressed or implied by these forward-looking statements because of risks, uncertainties and other factors that include, but are not limited to, the following: the Company's ability to achieve or maintain profitability; the Company's ability to enhance its existing solutions and technologies and to develop or acquire new solutions and technologies; the Company's ability to navigate economic conditions, geopolitical uncertainty and financial market volatility; the Company's reliance on personnel with extensive information security expertise; the Company's ability to successfully implement its strategic plan to realign and optimize its investments with its priorities; intense competition in the Company's markets; the Company's ability to attract new customers, retain existing customers and increase its annual contract values; the Company's reliance on customers in the financial services industry; the Company's ability to manage its growth effectively; the Company's ability to maintain high-quality client service and support functions; terms of the Company's service level agreements with customers that require credits for service failures or inadequacies; the Company's recognition of revenue ratably over the terms of its Taegis SaaS applications and managed security services contracts; the Company's long and unpredictable sales cycles; risks associated with the Company's international sales and operations; the risks associated with proposed or currently enacted tax statutes, including Internal Revenue Code Section 174; the Company's exposure to fluctuations in currency exchange rates or global inflationary environment; the effect of governmental export or import controls on the Company's business or any international sanctions compliance program applicable to the Company; the Company's ability to expand its key distribution relationships; the Company's technology alliance partnerships; real or perceived defects, errors or vulnerabilities in the Company's solutions or the failure of its solutions to prevent a security breach; the risks associated with cyber-attacks or other data security incidents; the ability of the Company's solutions to interoperate with its customers' IT infrastructure; the Company's ability to use third-party technologies; the effect of evolving information security and data privacy laws and regulations on the Company's business; the Company's ability to maintain and enhance its brand; risks associated with the Company's acquisition of other businesses; estimates or judgments relating to the Company's critical accounting policies; the effect of natural disasters, public health issues, geopolitical conflict and other catastrophic events on the Company's ability to serve its customers, including the Ukrainian/Russian conflict and public health issues, such as the COVID-19 pandemic; the Company's reliance on patents to protect its intellectual property rights; the Company's ability to protect, maintain or enforce its non-patented intellectual property rights and proprietary information; claims by third parties of infringement of their proprietary technology by the Company; the Company's use of open source technology; and risks related to the Company's relationship with Dell Technologies Inc. and Dell Inc. and control of the Company by Dell Technologies Inc.

      This list of risks, uncertainties and other factors is not complete. The Company discusses these matters more fully, as well as certain risk factors that could affect the Company's business, financial condition, results of operations and prospects, under the caption "Risk Factors" in the Company's annual report on Form 10-K, as well as in the Company's other SEC filings.

      Any or all forward-looking statements the Company makes may turn out to be wrong and can be affected by inaccurate assumptions the Company might make or by known or unknown risks, uncertainties and other factors, including those identified in this press release. Accordingly, you should not place undue reliance on the forward-looking statements made in this press release, which speak only as of its date. The Company does not undertake to update, and expressly disclaims any obligation to update, any of its forward-looking statements, whether resulting from circumstances or events that arise after the date the statements are made, new information or otherwise.

      About Secureworks

      Secureworks (NASDAQ: SCWX) is a global cybersecurity leader that protects customer progress with Secureworks® Taegis™, a cloud-native security analytics platform built on 20+ years of real-world threat intelligence and research, improving customers' ability to detect advanced threats, streamline and collaborate on investigations, and automate the right actions.

      www.secureworks.com

      (Tables Follow)

      SECUREWORKS CORP.

      Consolidated Statements of Operations

      (in thousands)

      (unaudited)










      Three Months Ended


      Twelve Months Ended


      February 3,
      2023


      January 28,
      2022


      February 3,
      2023


      January 28,
      2022

      Net revenue:








         Subscription

      $   91,522


      $   99,459


      $ 363,448


      $ 408,947

         Professional services

      23,814


      28,421


      100,027


      126,267

            Total net revenue

      115,336


      127,880


      463,475


      535,214

      Cost of revenue:








         Subscription

      32,976


      34,092


      131,998


      143,515

         Professional services

      14,072


      16,454


      59,644


      73,611

            Total cost of revenue

      47,048


      50,546


      191,642


      217,126

      Gross profit

      68,288


      77,334


      271,833


      318,088

      Operating expenses:








         Research and development

      39,605


      31,158


      141,837


      122,494

         Sales and marketing

      44,845


      39,036


      166,410


      145,134

         General and administrative

      37,256


      22,387


      111,615


      102,834

            Total operating expenses

      121,706


      92,581


      419,862


      370,462

      Operating loss

      (53,418)


      (15,247)


      (148,029)


      (52,374)

      Interest and other, net

      2,475


      (1,262)


      1,248


      (3,532)

      Loss before income taxes

      (50,943)


      (16,509)


      (146,781)


      (55,906)

      Income tax benefit

      (10,907)


      (7,734)


      (32,282)


      (16,115)

      Net loss

      $  (40,036)


      $    (8,775)


      $  (114,499)


      $  (39,791)









      Loss per common share (basic and diluted)

      $      (0.47)


      $      (0.11)


      $      (1.36)


      $      (0.48)

      Weighted-average common shares outstanding (basic and diluted)

      84,701


      83,404


      84,389


      82,916









      Percentage of Total Net Revenue








      Subscription gross margin

      64.0 %


      65.7 %


      63.7 %


      64.9 %

      Professional services gross margin

      40.9 %


      42.1 %


      40.4 %


      41.7 %

      Total gross margin

      59.2 %


      60.5 %


      58.7 %


      59.4 %

      Research and development

      34.3 %


      24.4 %


      30.6 %


      22.9 %

      Sales and marketing

      38.9 %


      30.5 %


      35.9 %


      27.1 %

      General and administrative

      32.3 %


      17.5 %


      24.1 %


      19.2 %

      Operating expenses

      105.5 %


      72.4 %


      90.6 %


      69.2 %

      Operating loss

      (46.3) %


      (11.9) %


      (31.9) %


      (9.8) %

      Loss before income taxes

      (44.2) %


      (12.9) %


      (31.7) %


      (10.4) %

      Net loss

      (34.7) %


      (6.9) %


      (24.7) %


      (7.4) %

      Effective tax rate

      21.4 %


      46.8 %


      22.0 %


      28.8 %

      Note:  Percentage growth rates are calculated based on underlying data in thousands

      SECUREWORKS CORP.

      Consolidated Statements of Financial Position

      (in thousands)

      (unaudited)














      February 3,
      2023


      January 28,
      2022

      Assets:






      Current assets:







      Cash and cash equivalents



      $       143,517


      $       220,655


      Accounts receivable, net



      72,627


      86,231


      Inventories



      620


      505


      Other current assets



      17,526


      26,040



      Total current assets



      234,290


      333,431

      Property and equipment, net



      4,632


      8,426

      Goodwill



      425,519


      425,926

      Operating lease right-of-use assets, net



      9,256


      17,441

      Intangible assets, net



      106,208


      133,732

      Other non-current assets



      60,965


      68,346



      Total assets



      $       840,870


      $       987,302

      Liabilities and Stockholders' Equity:






      Current liabilities:







      Accounts payable



      $         18,847


      $         15,062


      Accrued and other



      81,566


      88,122


      Deferred revenue



      145,170


      163,304



      Total current liabilities



      245,583


      266,488

      Long-term deferred revenue



      11,162


      12,764

      Operating lease liabilities, non-current



      12,141


      16,869

      Other non-current liabilities



      14,023


      43,124



      Total liabilities



      282,909


      339,245

      Stockholders' equity



      557,961


      648,057

      Total liabilities and stockholders' equity



      $       840,870


      $       987,302

      SECUREWORKS CORP.

      Consolidated Statements of Cash Flows

      (in thousands)

      (unaudited)








      Twelve Months Ended



      February 3,
      2023


      January 28,
      2022

      Cash flows from operating activities:





      Net loss


      $     (114,499)


      $       (39,791)

      Adjustments to reconcile net loss to net cash provided by (used in) operating activities:





      Depreciation and amortization


      36,668


      40,520

      Amortization of right of use asset


      3,800


      3,846

      Reorganization and other related charges


      6,112


      —

      Amortization of costs capitalized to obtain revenue contracts


      18,203


      19,330

      Amortization of costs capitalized to fulfill revenue contracts


      4,773


      5,186

      Stock-based compensation expense


      36,855


      30,446

      Effects of exchange rate changes on monetary assets and liabilities denominated in foreign currencies


      (824)


      3,393

      Income tax benefit


      (32,282)


      (16,115)

      Provision for credit losses


      (524)


      (430)

      Changes in assets and liabilities:





      Accounts receivable


      13,729


      21,221

      Net transactions with Dell


      (2,561)


      (12,025)

      Inventories


      (115)


      55

      Other assets


      25,451


      (15,967)

      Accounts payable


      3,587


      (1,623)

      Deferred revenue


      (20,309)


      (3,253)

      Operating leases, net


      (5,184)


      (5,707)

      Accrued and other liabilities


      (35,480)


      (12,349)

        Net cash (used in)/provided by operating activities


      (62,600)


      16,737

      Cash flows from investing activities:





      Capital expenditures


      (1,947)


      (1,928)

      Software development costs


      (3,704)


      (6,086)

      Net cash used in investing activities


      (5,651)


      (8,014)

      Cash flows from financing activities:





      Proceeds from stock option exercises


      —


      4,134

      Taxes paid on vested restricted shares


      (8,887)


      (12,502)

      Net cash used in financing activities


      (8,887)


      (8,368)

      Net (decrease)/increase in cash and cash equivalents


      (77,138)


      355

      Cash and cash equivalents at beginning of the period


      220,655


      220,300

      Cash and cash equivalents at end of the period


      143,517


      220,655

      Non-GAAP Financial Measures

      This press release presents information about the Company's non-GAAP gross margin, non-GAAP subscription cost of revenue, non-GAAP professional services cost of revenue, non-GAAP gross profit, non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP earnings (loss) per share and adjusted EBITDA, and weighted average common shares outstanding - diluted (non-GAAP), which are non-GAAP financial measures provided as a supplement to the results provided in accordance with GAAP. A detailed discussion of our reasons for including these non-GAAP financial measures, the limitations associated with these measures, the items excluded from these measures, and our reason for excluding those items are presented in "Management's Discussion and Analysis of Financial Condition and Results of Operations — Non-GAAP Financial Measures" in our periodic reports filed with the SEC. The Company encourages investors to review the non-GAAP discussion in these reports in conjunction with the presentation of non-GAAP financial measures.

      (Tables Follow)

      SECUREWORKS CORP.

      Reconciliation of GAAP to Non-GAAP Financial Measures

      (in thousands, except per share data)

      (unaudited)


      Three Months Ended


      Twelve Months Ended


      February 3,
      2023


      January 28,
      2022


      February 3,
      2023


      January 28,
      2022

      GAAP net revenue

      $          115,336


      $          127,880


      $          463,475


      $          535,214









      GAAP subscription cost of revenue

      $            32,976


      $            34,092


      $          131,998


      $          143,515

      Amortization of intangibles

      (4,382)


      (4,108)


      (17,133)


      (16,080)

      Stock-based compensation expense

      (185)


      (59)


      (642)


      (218)

      Reorganization and other related charges

      (444)


      —


      (444)


      —

      Non-GAAP subscription cost of revenue

      $            27,965


      $            29,925


      $          113,779


      $          127,217

      GAAP professional services cost of revenue

      $            14,072


      $            16,454


      $            59,644


      $            73,611

      Stock-based compensation expense

      (303)


      (430)


      (1,358)


      (905)

      Reorganization and other related charges

      (141)


      —


      (141)


      —

      Non-GAAP professional services cost of revenue

      $            13,628


      $            16,024


      $            58,145


      $            72,706

      GAAP gross profit

      $            68,288


      $            77,334


      $          271,833


      $          318,088

      Amortization of intangibles

      4,382


      4,108


      17,133


      16,080

      Stock-based compensation expense

      488


      490


      2,000


      1,123

      Reorganization and other related charges

      585


      —


      585


      —

      Non-GAAP gross profit

      $            73,743


      $            81,932


      $          291,551


      $          335,291

      GAAP research and development expenses

      $            39,605


      $            31,158


      $          141,837


      $          122,494

      Stock-based compensation expense

      (3,129)


      (2,312)


      (11,589)


      (7,220)

      Reorganization and other related charges

      (2,052)


      —


      (2,052)


      —

      Non-GAAP research and development expenses

      $            34,424


      $            28,846


      $          128,196


      $          115,274

      GAAP sales and marketing expenses

      $            44,845


      $            39,036


      $          166,410


      $          145,134

      Stock-based compensation expense

      (1,672)


      (824)


      (6,568)


      (4,065)

      Reorganization and other related charges

      (2,773)


      —


      (2,773)


      —

      Non-GAAP sales and marketing expenses

      $            40,400


      $            38,212


      $          157,069


      $          141,069

      GAAP general and administrative expenses

      $            37,256


      $            22,387


      $          111,615


      $          102,834

      Amortization of intangibles

      (3,523)


      (3,523)


      (14,094)


      (14,094)

      Stock-based compensation expense

      (4,062)


      (3,143)


      (16,698)


      (18,038)

      Reorganization and other related charges

      (10,061)


      —


      (10,061)


      —

      Non-GAAP general and administrative expenses

      $            19,610


      $            15,721


      $            70,762


      $            70,702

      GAAP operating loss

      $           (53,418)


      $           (15,247)


      $        (148,029)


      $           (52,374)

      Amortization of intangibles

      7,905


      7,631


      31,228


      30,174

      Stock-based compensation expense

      9,351


      6,769


      36,855


      30,446

      Reorganization and other related charges

      15,471


      —


      15,471


      —

      Non-GAAP operating (loss)/income

      $           (20,691)


      $                (847)


      $           (64,475)


      $               8,246

      GAAP net loss

      $           (40,036)


      $             (8,775)


      $        (114,499)


      $           (39,791)

      Amortization of intangibles

      7,905


      7,631


      31,228


      30,174

      Stock-based compensation expense

      9,351


      6,769


      36,855


      30,446

      Reorganization and other related charges

      15,471


      —


      15,471


      —

      Aggregate adjustment for income taxes

      (6,967)


      (3,040)


      (15,941)


      (12,113)

      Non-GAAP net (loss)/income

      $           (14,276)


      $               2,585


      $           (46,886)


      $               8,716









      GAAP loss per share

      $               (0.47)


      $               (0.11)


      $               (1.36)


      $               (0.48)

      Amortization of intangibles

      0.09


      0.09


      0.37


      0.36

      Stock-based compensation expense

      0.11


      0.08


      0.44


      0.36

      Reorganization and other related charges

      0.18


      —


      0.18


      —

      Aggregate adjustment for income taxes

      (0.08)


      (0.03)


      (0.19)


      (0.14)

      Non-GAAP (loss)/earnings per share *

      $               (0.17)


      $                 0.03


      $               (0.56)


      $                 0.11

      * Sum of reconciling items may differ from total due to rounding of individual components

      GAAP net loss

      $           (40,036)


      $             (8,775)


      $        (114,499)


      $           (39,791)

      Interest and other, net

      (2,475)


      1,262


      (1,248)


      3,532

      Income tax benefit

      (10,907)


      (7,734)


      (32,282)


      (16,115)

      Depreciation and amortization

      8,940


      10,606


      36,668


      40,520

      Stock-based compensation expense

      9,351


      6,769


      36,855


      30,446

      Reorganization and other related charges

      15,471


      —


      15,471


      —

      Adjusted EBITDA

      $           (19,656)


      $               2,128


      $           (59,035)


      $            18,592

      SECUREWORKS CORP.

      Reconciliation of GAAP to Non-GAAP Financial Measures

      (unaudited)
















      Three Months Ended


      Twelve Months Ended

      Percentage of Total Net Revenue


      February 3,
      2023


      January 28,
      2022


      February 3,
      2023


      January 28,
      2022

      GAAP gross margin


      59.2 %


      60.5 %


      58.7 %


      59.4 %


      Non-GAAP adjustment


      4.7 %


      3.6 %


      4.2 %


      3.2 %

      Non-GAAP gross margin


      63.9 %


      64.1 %


      62.9 %


      62.6 %












      GAAP research and development expenses


      34.3 %


      24.4 %


      30.6 %


      22.9 %


      Non-GAAP adjustment


      (4.5) %


      (1.8) %


      (2.9) %


      (1.4) %

      Non-GAAP research and development expenses


      29.8 %


      22.6 %


      27.7 %


      21.5 %












      GAAP sales and marketing expenses


      38.9 %


      30.5 %


      35.9 %


      27.1 %


      Non-GAAP adjustment


      (3.9) %


      (0.6) %


      (2.0) %


      (0.7) %

      Non-GAAP sales and marketing expenses


      35.0 %


      29.9 %


      33.9 %


      26.4 %












      GAAP general and administrative expenses


      32.3 %


      17.5 %


      24.1 %


      19.2 %


      Non-GAAP adjustment


      (15.3) %


      (5.2) %


      (8.8) %


      (6.0) %

      Non-GAAP general and administrative expenses


      17.0 %


      12.3 %


      15.3 %


      13.2 %












      GAAP operating loss


      (46.3) %


      (11.9) %


      (31.9) %


      (9.8) %


      Non-GAAP adjustment


      28.4 %


      11.2 %


      18.0 %


      11.3 %

      Non-GAAP operating (loss)/income


      (17.9) %


      (0.7) %


      (13.9) %


      1.5 %












      GAAP net loss


      (34.7) %


      (6.9) %


      (24.7) %


      (7.4) %


      Non-GAAP adjustment


      22.3 %


      8.9 %


      14.6 %


      9.0 %

      Non-GAAP net (loss)/income


      (12.4) %


      2.0 %


      (10.1) %


      1.6 %

      SECUREWORKS CORP.

      Reconciliation of GAAP to Non-GAAP Financial Measures

      (in millions, except per share data)

      (unaudited)












      Three Months Ending


      Fiscal Year Ending



      May 5, 2023


      February 2, 2024



      Low End
      of
      Guidance


      High End
      of
      Guidance


      Low End
      of
      Guidance


      High End
      of
      Guidance

      GAAP net revenue


      $              96


      $              98


      $            380


      $         400










      GAAP net loss


      $            (28)


      $            (26)


      $            (86)


      $         (78)

      Amortization of intangibles


      8


      8


      32


      32

      Stock-based compensation expense


      10


      10


      38


      38

      Aggregate adjustment for income taxes


      (3)


      (3)


      (16)


      (16)

      Non-GAAP net loss*


      $            (14)


      $            (12)


      $            (32)


      $         (24)










      GAAP net loss per share


      $         (0.33)


      $         (0.31)


      $         (1.00)


      $       (0.91)

      Amortization of intangibles


      0.09


      0.09


      0.37


      0.37

      Stock-based compensation expense


      0.11


      0.11


      0.44


      0.44

      Aggregate adjustment for income taxes


      (0.03)


      (0.04)


      (0.18)


      (0.18)

      Non-GAAP net loss per share*


      $         (0.16)


      $         (0.14)


      $         (0.35)


      $       (0.26)










      GAAP net loss






      $            (86)


      $         (78)

      Interest and other, net






      (1)


      (1)

      Income tax benefit






      (25)


      (23)

      Depreciation and amortization






      35


      35

      Stock-based compensation expense






      38


      38

      Adjusted EBITDA*






      $            (39)


      $         (29)










      Other Items









      Effective tax rate








      23 %

      Weighted average shares outstanding (in millions)








      86.0

      Cash flow from operations






      $(55) to $(45)

      Capital expenditures








      $7 to $9



      *   

      Sum of reconciling items may differ from total due to rounding of individual components


      Sum of quarterly guidance may differ from full year guidance due to rounding

      Logo - https://mma.prnewswire.com/media/1558509/Secureworks_V1_Logo.jpg

      Modal title

      Contact PR Newswire

      • +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT
      • General Enquiries
      • Media Enquiries
      • Partnerships

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United States
      • Vietnam

      My Services

      • All News Releases
      • PR Newswire Amplify™
      • Resources
      • Journalists
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via Privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Customer Portal
      • Resources
      • Journalists
      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookie Settings
      Copyright © 2026 PR Newswire Europe Limited. All Rights Reserved. A Cision company.