Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.

News Releases

view all
    • News in Focus
        • Browse News Releases

        • All Public Company News
        • All Multimedia News
        • View All News Releases

        • Regulatory News

        • D/A/CH Regulatory News
        • UK Regulatory News
        • View All Regulatory News

    • Business & Money
        • Auto & Transportation

        • Aerospace & Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads & Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking & Road Transportation
        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers & Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalisation
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls & Research
        • Trade Show News
        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil & Gas Discoveries
        • Utilities
        • Water Utilities
        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defence
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation & Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking & Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers & Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines & Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics & Personal Care
        • Fashion
        • Food & Beverages
        • Furniture & Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewellery
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • View All Sports

        • Travel

        • Amusement Parks & Tourist Attractions
        • Gambling & Casinos
        • Hotels & Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Animal Welfare
        • Corporate Social Responsibility
        • Economic News, Trends & Analysis
        • Education
        • Environmental
        • European Government
        • Labour & Union
        • Natural Disasters
        • Not For Profit
        • Public Safety
        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Enquiries
    • Media Enquiries
    • Partnerships
    • Hamburger menu
    • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
    • Send a Release
      • Phone

      • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

      • ALL CONTACT INFO
      • Contact Us

        +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • 2 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • General Enquiries
      • Media Enquiries
      • Partnerships
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Regulatory News
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Secureworks Announces Fourth Quarter and Full Year Fiscal 2024 Results

      This image opens in the lightbox

      News provided by

      Secureworks, Inc.

      14 Mar, 2024, 11:00 GMT

      Share this article

      Share this article


      ATLANTA, March 14, 2024 /PRNewswire/ -- Secureworks (NASDAQ: SCWX), a global leader in cybersecurity, today announced financial results for its fourth quarter and full year fiscal 2024, which ended on February 2, 2024.

      Key Highlights

      • Taegis™ annual recurring revenue (ARR) grew to $285 million, an increase of 9% on a year-over-year basis.
      • Taegis fourth quarter revenue grew 15% year-over-year to $68.9 million.
      • Taegis GAAP gross margin and non-GAAP gross margin continued to expand in the fourth quarter, reaching 70.8% and 73.1%, respectively.
      • Secureworks exceeded its guidance for adjusted EBITDA in the fourth quarter, delivering $3.8 million, representing a margin of 4.3%.

      "As the open security platform of choice, Taegis integrates with existing investments to reduce risk and avoid the damage inflicted by cyber breaches. With ransomware proliferating and dwell times below 24 hours, never has our mission been more critical or relevant to customers. I'm particularly proud of our team's recent contribution of intelligence and insights gained from four years of combating LockBit in support of the law enforcement disruption of the world's most prolific ransomware operation," said Wendy Thomas, CEO, Secureworks. "Taegis sees more, detects better and responds faster. Our continuous innovations in AI means that customers and partners globally are benefiting from our platform's powerful capabilities in cyber defense to drive better security outcomes and realize greater efficiencies in their security operations. That success drives our growth."

      "Our fourth quarter results demonstrated how our unique cloud architecture creates a win-win situation, fueling the delivery of the best security outcomes for our customers with spend predictability, while contributing to our expanding margins," said Alpana Wegner, Chief Financial Officer, Secureworks. "We exceeded our commitment for breakeven adjusted EBITDA in the fourth quarter, which marks an important milestone and gives us confidence in our EBITDA guidance for the full year fiscal 2025."

      Fourth Quarter and Fiscal 2024 Financial Highlights

      • Total revenue for the fourth quarter was $89.2 million, compared to $115.3 million in the fourth quarter of fiscal 2023, reflecting the strategic wind-down of our Other MSS business.
      • Taegis revenue for the fourth quarter was $68.9 million, compared to $60.2 million in the fourth quarter of fiscal 2023.
      • GAAP gross profit was $58.5 million, compared with $68.9 million in the fourth quarter of fiscal 2023. Non-GAAP gross profit was $60.7 million, compared with $73.7 million during the same period last year.
      • GAAP gross profit specific to Taegis was $48.8 million, compared with $40.6 million in the fourth quarter of fiscal 2023. Non-GAAP Taegis gross profit was $50.4 million, compared with $41.7 million during the same period last year.
      • GAAP gross margin for the fourth quarter was 65.6%, compared with 59.7% in the same period last year. Non-GAAP gross margin was 68.1%, compared with 63.9% in the fourth quarter of fiscal 2023.
      • GAAP Taegis gross margin was 70.8% for the quarter, compared with 67.5% in the same period last year. Non-GAAP Taegis gross margin was 73.1%, compared with 69.2% in the fourth quarter of fiscal 2023.
      • GAAP net loss was $8.3 million for the fourth quarter, or $0.10 per share, compared with GAAP net loss of $40.0 million, or $0.47 per share, in the same period last year. Non-GAAP net income was $6.6 million, or $0.08 per share, compared with non-GAAP net loss of $14.3 million, or $0.17 per share, in the same period last year.
      • Adjusted EBITDA for the quarter was $3.8 million, compared with adjusted EBITDA loss of $19.7 million in the fourth quarter of fiscal 2023.
      • The company ended the fourth quarter with $68.7 million in cash and cash equivalents and no borrowings on its credit facility.

      Full Year Fiscal 2024 Financial Highlights

      • Total revenue for fiscal year 2024 was $365.9 million, compared to $463.5 million in fiscal 2023, reflecting the strategic wind-down of our Other MSS business.
      • Taegis revenue for fiscal 2024 was $265.3 million, compared to $188.1 million in fiscal 2023.
      • GAAP gross profit was $217.8 million, compared with $272.4 million in fiscal 2023. Non-GAAP gross profit was $234.5 million, compared with $291.6 million during the same period last year.
      • GAAP gross profit specific to Taegis was $184.6 million, compared with $124.0 million in fiscal 2023. Non-GAAP Taegis gross profit was $190.1 million, compared with $127.7 million during the same period last year.
      • GAAP gross margin for fiscal 2024 was 59.5%, compared with 58.8% in the same period last year. Non-GAAP gross margin was 64.1%, compared with 62.9% in fiscal 2023.
      • GAAP Taegis gross margin was 69.6% for fiscal 2024, compared with 65.9% in the same period last year. Non-GAAP Taegis gross margin was 71.7%, compared with 67.9% in fiscal 2023.
      • GAAP net loss was $86.0 million in fiscal 2024, or $1.00 per share, compared with GAAP net loss of $114.5 million, or $1.36 per share, in the same period last year. Non-GAAP net loss was $19.1 million, or $0.22 per share, compared with non-GAAP net loss of $46.9 million, or $0.56 per share, in the same period last year.
      • Adjusted EBITDA loss for fiscal 2024 was $27.8 million, compared with adjusted EBITDA loss of $59.0 million in fiscal 2023.

      Business and Operational Highlights

      • Launched our AI-powered Threat Score to silence alert noise and increase security analyst productivity by over 100%.
      • Supported the recent law enforcement operation to disrupt LockBit, the world's most prolific ransomware operation, by providing intelligence and insights gained from 4 years of combating LockBit ransomware intrusions, further underscoring our role in critical public/private partnerships in cyber defense.
      • Expanded our Global MSSP Partner Program with the addition of Happiest Minds providing Managed Detection and Response (MDR) services powered by our Taegis™ XDR platform.
      • Received the Frost & Sullivan Competitive Strategy Leadership Award in the Global XDR Industry, recognizing our strategy effectiveness and execution, competitive differentiation, and customer experience.
      • Named to CRN Security 100, recognizing our commitment to working hand in hand with our partners to protect businesses from cyber threats.
      • Recognized as a Gold Globee winner in the Extended Detection and Response and Managed Detection and Response Categories of the 2024 Globee® Awards for cybersecurity.

      Financial Outlook

      For the first quarter of fiscal 2025, the Company expects:

      • Revenue of $83 million to $85 million.
      • Adjusted EBITDA of $0 to $2 million.
      • Non-GAAP net loss per share of ($0.01) to non-GAAP net earnings per share of $0.01.

      Secureworks is providing the following guidance for full fiscal year 2025. The Company expects:

      Fiscal Year 2025 Guidance

       

      Total ARR

      $300M or Greater

      Total revenue

      $325M to $335M

      Non-GAAP net income

      $0M to $7M

       

      $0.00 to $0.08 per share

      Adjusted EBITDA

      $4M to $12M

      Cash from operations

      ($2M) to $8M

      The Company has not reconciled its forward-looking non-GAAP financial measures to their most directly comparable GAAP measures because certain items are out of our control or cannot be reasonably predicted. Accordingly, reconciliations for forward-looking non-GAAP financial measures are not available without unreasonable efforts.

      Conference Call Information

      As previously announced, the Company will hold a conference call to discuss its fourth quarter and full year fiscal 2024 results and financial guidance on March 14, 2024, at 8:00 a.m. U.S. ET. A live audio webcast of the conference call and the related supplemental financial information will be accessible on the Company's website at https://investors.secureworks.com. The webcast and supplemental information will be archived at the same location.

      Operating Metrics

      The Company defines annual recurring revenue (ARR) as the value of its subscription contracts as of a particular date. Because the Company uses recurring revenue as a leading indicator of future annual revenue, it includes operational backlog. Operational backlog is defined as the recurring revenue associated with pending contracts, which are contracts that have been sold but for which the service period has not yet commenced.

      Non-GAAP Financial Measures

      This press release presents information about the Company's non-GAAP subscription cost of revenue, non-GAAP professional services cost of revenue, non-GAAP Taegis Subscription Solutions cost of revenue, non-GAAP Managed Security Services cost of revenue, non-GAAP gross profit, non-GAAP subscription gross profit, non-GAAP professional services gross profit non-GAAP Taegis Subscription Solutions gross profit, non-GAAP Managed Security Services gross profit, non-GAAP operating expenses, non-GAAP operating margin, non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP net earnings (loss) per share, adjusted EBITDA, weighted average common shares outstanding - diluted (non-GAAP), non-GAAP gross margin, non-GAAP Taegis Subscription Solutions gross margin, non-GAAP Managed Security Services gross margin, non-GAAP subscription gross margin, and non-GAAP professional services gross margin, which are non-GAAP financial measures provided as a supplement to the results provided in accordance with accounting principles generally accepted in the United States of America ("GAAP"). A reconciliation of each of the foregoing historical and forward-looking non-GAAP financial measures to the most directly comparable historical and forward-looking GAAP financial measure is provided below for each of the fiscal periods presented.

      Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) per share

      The Company defines non-GAAP net loss and non-GAAP net loss on a per share basis as GAAP net loss excluding amortization of intangibles, stock-based compensation expense, reorganization and other related charges, and the aggregate adjustments for income taxes.

      Special Note Regarding Forward-Looking Statements

      This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. In some cases, you can identify these statements by such forward-looking words as "anticipate," "believe," "confidence," "could," "estimate," "expect," "guidance," "intend," "may," "plan," "potential," "outlook," "should," and "would," or similar words or expressions that refer to future events or outcomes. Such forward-looking statements include, but are not limited to, the statements in this press release with respect to the Company's expectations regarding revenue, GAAP net income (loss), non-GAAP net income (loss), GAAP net earnings (loss) per share, non-GAAP net earnings (loss) per share, and adjusted EBITDA for the first quarter of fiscal 2025, and total annual recurring revenue ("ARR"), total revenue, GAAP net income (loss), GAAP net earnings (loss) per share, non-GAAP net income (loss), non-GAAP net earnings (loss) per share, weighted average common shares outstanding - diluted (non-GAAP), adjusted EBITDA, capital expenditures, and cash from operations for full year fiscal 2025, all of which reflect the Company's current analysis of existing trends and information. These forward-looking statements represent the Company's judgment only as of the date of this press release.

      Actual results and events in future periods may differ materially from those expressed or implied by these forward-looking statements because of risks, uncertainties and other factors that include, but are not limited to, the following: the Company's ability to achieve or maintain profitability; the Company's ability to enhance its existing solutions and technologies and to develop or acquire new solutions and technologies; the Company's ability to navigate economic conditions, geopolitical uncertainty and financial market volatility; the Company's reliance on personnel with extensive information security expertise; the Company's ability to successfully implement its strategic plan to realign and optimize its investments with its priorities; intense competition in the Company's markets; the Company's ability to attract new customers, retain existing customers and increase its annual contract values; the Company's reliance on customers in the financial services industry; the Company's ability to manage its growth effectively; the Company's ability to maintain high-quality client service and support functions; terms of the Company's service level agreements with customers that require credits for service failures or inadequacies; the Company's recognition of revenue ratably over the terms of its Taegis SaaS applications and managed security services contracts; the Company's long and unpredictable sales cycles; risks associated with expansion of the Company's international sales and operations; the risks associated with proposed or currently enacted tax statutes, including, but not limited to, Internal Revenue Code Section 174; the Company's exposure to fluctuations in currency exchange rates or inflation; the effect of new governmental export or import controls on the Company's business or any international sanctions compliance program applicable to the Company; the Company's ability to expand its key distribution relationships; the Company's technology alliance partnerships; real or perceived defects, errors or vulnerabilities in the Company's solutions or the failure of its solutions to prevent a security breach; the risks associated with cyber-attacks or other data security incidents; the risks associated with our development, use and adoption of artificial intelligence; the ability of the Company's solutions to interoperate with its customers' IT infrastructure; the Company's ability to use third-party technologies; the effect of evolving information security, cybersecurity and data privacy laws and regulations on the Company's business; the Company's ability to maintain and enhance its brand; risks associated with the Company's acquisition of other businesses; the effect of natural disasters, public health issues, geopolitical conflict and other catastrophic events on the Company's ability to serve its customers, including the Ukrainian/Russian conflict and the conflict between Israel and Hamas; the Company's reliance on patents to protect its intellectual property rights; the Company's ability to protect, maintain or enforce its non-patented intellectual property rights and proprietary information; claims by third parties of infringement of their proprietary technology by the Company; the Company's use of open source technology; risks related to the Company's relationship with Dell Technologies Inc. and Dell Inc. and control of the Company by Dell Technologies Inc., which include, but are not limited to, the effects of a deconsolidation of the Company as a part of the Dell Technologies Inc. affiliated tax group; and risks related to the volatility of the price of the Company's Class A common stock. 

      This list of risks, uncertainties and other factors is not complete. The Company discusses these matters more fully, as well as certain risk factors that could affect the Company's business, financial condition, results of operations and prospects, under the caption "Risk Factors" in the Company's annual report on Form 10-K, as well as in the Company's other SEC filings.

      Any or all forward-looking statements the Company makes may turn out to be wrong and can be affected by inaccurate assumptions the Company might make or by known or unknown risks, uncertainties and other factors, including those identified in this press release. Accordingly, you should not place undue reliance on the forward-looking statements made in this press release, which speak only as of its date. The Company does not undertake to update, and expressly disclaims any obligation to update, any of its forward-looking statements, whether resulting from circumstances or events that arise after the date the statements are made, new information or otherwise.

      About Secureworks

      Secureworks (NASDAQ: SCWX) is a global cybersecurity leader that secures human progress with Secureworks® Taegis™, a SaaS-based, open XDR platform built on 20+ years of real-world detection data, security operations expertise, and threat intelligence and research. Taegis is embedded in the security operations of 3,900 organizations around the world who use its advanced, AI-driven capabilities to detect advanced threats, streamline and collaborate on investigations, and automate the right actions. www.secureworks.com

      (Tables Follow)

      SECUREWORKS CORP.

      Consolidated Statements of Operations

      (in thousands)

      (unaudited)

                     
       

      Three Months Ended

       

      Twelve Months Ended

       

      February 2,
      2024

       

      February 3,
      2023

       

      February 2,
      2024

       

      February 3,
      2023

      Net revenue:

                   

         Subscription

      $   75,260

       

      $   91,522

       

      $ 304,556

       

      $ 363,448

         Professional services

      13,894

       

      23,814

       

      61,323

       

      100,027

            Total net revenue

      89,154

       

      115,336

       

      365,879

       

      463,475

      Cost of revenue:

                   

         Subscription

      22,744

       

      32,532

       

      109,833

       

      131,554

         Professional services

      7,918

       

      13,931

       

      38,287

       

      59,503

            Total cost of revenue

      30,662

       

      46,463

       

      148,120

       

      191,057

      Gross profit

      58,492

       

      68,873

       

      217,759

       

      272,418

      Operating expenses:

                   

         Research and development

      25,230

       

      37,553

       

      110,996

       

      139,785

         Sales and marketing

      25,509

       

      42,072

       

      118,351

       

      163,637

         General and administrative

      20,039

       

      27,195

       

      83,233

       

      101,554

       Reorganization and other related charges

      2,913

       

      15,471

       

      17,145

       

      15,471

            Total operating expenses

      73,691

       

      122,291

       

      329,725

       

      420,447

      Operating loss

      (15,199)

       

      (53,418)

       

      (111,966)

       

      (148,029)

      Interest and other, net

      (856)

       

      2,475

       

      (2,554)

       

      1,248

      Loss before income taxes

      (16,055)

       

      (50,943)

       

      (114,520)

       

      (146,781)

      Income tax benefit

      (7,763)

       

      (10,907)

       

      (28,478)

       

      (32,282)

      Net loss

      $    (8,292)

       

      $  (40,036)

       

      $  (86,042)

       

      $  (114,499)

                     

      Net loss per common share (basic and diluted)

      $      (0.10)

       

      $      (0.47)

       

      $      (1.00)

       

      $      (1.36)

      Weighted-average common shares outstanding (basic and diluted)

      86,364

       

      84,701

       

      86,049

       

      84,389

                     

      SECUREWORKS CORP.

      Consolidated Statements of Financial Position

      (in thousands)

      (unaudited)

                     
               

      February 2,
      2024

       

      February 3,
      2023

      Assets:

               

      Current assets:

               
       

      Cash and cash equivalents

         

      $         68,655

       

      $       143,517

       

      Accounts receivable, net

         

      54,266

       

      72,627

       

      Inventories

         

      727

       

      620

       

      Other current assets

         

      13,777

       

      17,526

         

      Total current assets

         

      137,425

       

      234,290

      Property and equipment, net

         

      2,149

       

      4,632

      Goodwill

         

      425,472

       

      425,519

      Operating lease right-of-use assets, net

         

      5,069

       

      9,256

      Intangible assets, net

         

      83,235

       

      106,208

      Other non-current assets

         

      71,429

       

      60,965

         

      Total assets

         

      $       724,779

       

      $       840,870

      Liabilities and Stockholders' Equity:

               

      Current liabilities:

               
       

      Accounts payable

         

      $           8,974

       

      $         18,847

       

      Accrued and other

         

      61,895

       

      81,566

       

      Deferred revenue

         

      131,245

       

      145,170

         

      Total current liabilities

         

      202,114

       

      245,583

      Long-term deferred revenue

         

      5,706

       

      11,162

      Operating lease liabilities, non-current

         

      7,803

       

      12,141

      Other non-current liabilities

         

      7,831

       

      14,023

         

      Total liabilities

         

      223,454

       

      282,909

      Stockholders' equity

         

      501,325

       

      557,961

      Total liabilities and stockholders' equity     

         

      $       724,779

       

      $       840,870

      SECUREWORKS CORP.

      Consolidated Statements of Cash Flows

      (in thousands)

      (unaudited)

               
         

      Twelve Months Ended

         

      February 2,
      2024

       

      February 3,
      2023

      Cash flows from operating activities:

             

      Net loss

       

      $       (86,042)

       

      $     (114,499)

      Adjustments to reconcile net loss to net cash used in operating activities:

             

      Depreciation and amortization

       

      31,893

       

      36,668

      Amortization of right of use asset

       

      2,024

       

      3,800

      Reorganization and other related charges

       

      3,272

       

      6,112

      Amortization of costs capitalized to obtain revenue contracts

       

      17,133

       

      18,203

      Amortization of costs capitalized to fulfill revenue contracts

       

      3,232

       

      4,773

      Stock-based compensation expense

       

      35,104

       

      36,855

      Income tax benefit

       

      (28,478)

       

      (32,282)

      Provision for credit losses

       

      (282)

       

      (524)

      Changes in assets and liabilities:

             

      Accounts receivable

       

      17,952

       

      11,247

      Net transactions with Dell

       

      5,708

       

      (1,278)

      Inventories

       

      (107)

       

      (115)

      Other assets

       

      371

       

      24,055

      Accounts payable

       

      (9,685)

       

      4,050

      Deferred revenue

       

      (17,151)

       

      (16,912)

      Operating leases, net

       

      (4,553)

       

      (5,465)

      Accrued and other liabilities

       

      (29,550)

       

      (33,433)

        Net cash used in operating activities

       

      (59,159)

       

      (58,745)

      Cash flows from investing activities:

             

      Capital expenditures

       

      (1,180)

       

      (2,307)

      Software development costs

       

      (5,243)

       

      (3,704)

      Net cash used in investing activities

       

      (6,423)

       

      (6,011)

      Cash flows from financing activities:

             

      Taxes paid on vested restricted shares

       

      (6,163)

       

      (8,887)

      Net cash used in financing activities

       

      (6,163)

       

      (8,887)

      Effect of exchange rate changes on cash and cash equivalents

       

      (3,117)

       

      (3,495)

      Net decrease in cash and cash equivalents

       

      (74,862)

       

      (77,138)

      Cash and cash equivalents at beginning of the period

       

      143,517

       

      220,655

      Cash and cash equivalents at end of the period

       

      $         68,655

       

      $       143,517

      Non-GAAP Financial Measures

      This press release presents information about the Company's non-GAAP subscription cost of revenue, non-GAAP professional services cost of revenue, non-GAAP Taegis Subscription Solutions cost of revenue, non-GAAP Managed Security Services cost of revenue, non-GAAP gross profit, non-GAAP subscription gross profit, non-GAAP professional services gross profit, non-GAAP Taegis Subscription Solutions gross profit, non-GAAP Managed Security Services gross profit, non-GAAP operating expenses, non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP net earnings (loss) per share, adjusted EBITDA, weighted average common shares outstanding - diluted (non-GAAP), non-GAAP gross margin, non-GAAP Taegis Subscription Solutions gross margin, non-GAAP Managed Security Services gross margin, non-GAAP subscription gross margin and non-GAAP professional services gross margin, which are non-GAAP financial measures provided as a supplement to the results provided in accordance with GAAP. A detailed discussion of our reasons for including these non-GAAP financial measures, the limitations associated with these measures, the items excluded from these measures, and our reason for excluding those items are presented in "Management's Discussion and Analysis of Financial Condition and Results of Operations — Non-GAAP Financial Measures" in our periodic reports filed with the SEC. The Company encourages investors to review the non-GAAP discussion in these reports in conjunction with the presentation of non-GAAP financial measures. 

      (Tables Follow)

      SECUREWORKS CORP.

      Revenue Components and Reconciliation of GAAP to Non-GAAP Financial Measures

      (in thousands, except per share data)

      (unaudited)

         

      Three Months Ended

       

      Twelve Months Ended

         

      February 2,
      2024

       

      February 3,
      2023

       

      February 2,
      2024

       

      February 3,
      2023

      Revenue:

                     

      Taegis Subscription Solutions

       

      $      68,930

       

      $      60,172

       

      $    265,298

       

      $    188,085

      Managed Security Services

       

      6,330

       

      31,350

       

      39,258

       

      175,363

      Subscription Revenue

       

      75,260

       

      91,522

       

      304,556

       

      363,448

      Professional Services Revenue

       

      13,894

       

      23,814

       

      61,323

       

      100,027

      Total revenue

       

      $      89,154

       

      $    115,336

       

      $    365,879

       

      $    463,475

                       

      GAAP Taegis Subscription Solutions cost of revenue

       

      $      20,162

       

      $      19,568

       

      $      80,737

       

      $      64,118

      Amortization of intangibles

       

      (1,320)

       

      (973)

       

      (4,724)

       

      (3,492)

      Stock-based compensation expense

       

      (274)

       

      (89)

       

      (835)

       

      (277)

      Non-GAAP Taegis Subscription Solutions cost of revenue

       

      $      18,568

       

      $      18,506

       

      $      75,178

       

      $      60,349

      Non-GAAP Taegis Subscription Solutions cost of revenue as a % of
      Taegis Subscription Solutions revenue

       

      26.9 %

       

      30.8 %

       

      28.3 %

       

      32.1 %

                       

      GAAP Managed Security Services cost of revenue

       

      $        2,582

       

      $      12,964

       

      $      29,096

       

      $      67,436

      Amortization of intangibles

       

      —

       

      (3,409)

       

      (9,397)

       

      (13,641)

      Stock-based compensation expense

       

      (56)

       

      (96)

       

      (216)

       

      (365)

      Non-GAAP Managed Security Services cost of revenue

       

      $        2,526

       

      $        9,459

       

      $      19,483

       

      $      53,430

      Non-GAAP Managed Security Services cost of revenue as a % of
      Managed Security Services revenue

       

      39.9 %

       

      30.2 %

       

      49.6 %

       

      30.5 %

                       

      GAAP subscription cost of revenue

       

      $      22,744

       

      $      32,532

       

      $    109,833

       

      $    131,554

      Amortization of intangibles

       

      (1,320)

       

      (4,382)

       

      (14,121)

       

      (17,133)

      Stock-based compensation expense

       

      (330)

       

      (185)

       

      (1,051)

       

      (642)

      Non-GAAP subscription cost of revenue

       

      $      21,094

       

      $      27,965

       

      $      94,661

       

      $    113,779

      Non-GAAP subscription cost of revenue as a % of subscription
      revenue

       

      28.0 %

       

      30.6 %

       

      31.1 %

       

      31.3 %

                       

      GAAP professional services cost of revenue

       

      $        7,918

       

      $      13,931

       

      $      38,287

       

      $      59,503

      Stock-based compensation expense

       

      (536)

       

      (303)

       

      (1,527)

       

      (1,358)

      Non-GAAP professional services cost of revenue

       

      $        7,382

       

      $      13,628

       

      $      36,760

       

      $      58,145

      Non-GAAP professional services cost of revenue as a % of
      professional services revenue

       

      53.1 %

       

      57.2 %

       

      59.9 %

       

      58.1 %

                       

      GAAP gross profit

       

      $      58,492

       

      $      68,873

       

      $    217,759

       

      $    272,418

      Amortization of intangibles

       

      1,320

       

      4,382

       

      14,121

       

      17,133

      Stock-based compensation expense

       

      865

       

      488

       

      2,578

       

      2,000

      Non-GAAP gross profit

       

      $      60,677

       

      $      73,743

       

      $    234,458

       

      $    291,551

      Non-GAAP gross margin

       

      68.1 %

       

      63.9 %

       

      64.1 %

       

      62.9 %

                       

      GAAP Taegis Subscription Solutions gross profit

       

      $      48,768

       

      $      40,604

       

      $    184,561

       

      $    123,967

      Amortization of intangibles

       

      1,320

       

      973

       

      4,724

       

      3,492

      Stock-based compensation expense

       

      274

       

      89

       

      835

       

      277

      Non-GAAP Taegis Subscription Solutions gross profit

       

      $      50,362

       

      $      41,666

       

      $    190,120

       

      $    127,736

      Non-GAAP Taegis Subscription Solutions gross margin

       

      73.1 %

       

      69.2 %

       

      71.7 %

       

      67.9 %

                       

      GAAP research and development expenses

       

      $      25,230

       

      $      37,553

       

      $    110,996

       

      $    139,785

      Stock-based compensation expense

       

      (3,548)

       

      (3,129)

       

      (12,625)

       

      (11,589)

      Non-GAAP research and development expenses

       

      $      21,682

       

      $      34,424

       

      $      98,371

       

      $    128,196

      Non-GAAP research and development expenses as a % of revenue

       

      24.3 %

       

      29.8 %

       

      26.9 %

       

      27.7 %

                       

      GAAP sales and marketing expenses

       

      $      25,509

       

      $      42,072

       

      $    118,351

       

      $    163,637

      Stock-based compensation expense

       

      (1,392)

       

      (1,672)

       

      (4,166)

       

      (6,568)

      Non-GAAP sales and marketing expenses

       

      $      24,117

       

      $      40,400

       

      $    114,185

       

      $    157,069

      Non-GAAP sales and marketing expenses as a % of revenue

       

      27.1 %

       

      35.0 %

       

      31.2 %

       

      33.9 %

                       

      GAAP general and administrative expenses

       

      $      20,039

       

      $      27,195

       

      $      83,233

       

      $    101,554

      Amortization of intangibles

       

      (3,523)

       

      (3,523)

       

      (14,094)

       

      (14,094)

      Stock-based compensation expense

       

      (4,447)

       

      (4,062)

       

      (15,735)

       

      (16,698)

      Non-GAAP general and administrative expenses

       

      $      12,069

       

      $      19,610

       

      $      53,404

       

      $      70,762

      Non-GAAP general and administrative expenses as a % of revenue

       

      13.5 %

       

      17.0 %

       

      14.6 %

       

      15.3 %

                       

      GAAP operating loss

       

      $    (15,199)

       

      $    (53,418)

       

      $  (111,966)

       

      $  (148,029)

      Amortization of intangibles

       

      4,844

       

      7,906

       

      28,216

       

      31,228

      Stock-based compensation expense

       

      10,252

       

      9,351

       

      35,104

       

      36,855

      Reorganization and other related charges

       

      2,913

       

      15,471

       

      17,145

       

      15,471

      Non-GAAP operating (loss)/income

       

      $        2,810

       

      $    (20,690)

       

      $    (31,501)

       

      $    (64,475)

      Non-GAAP operating margin

       

      3.2 %

       

      (17.9) %

       

      (8.6) %

       

      (13.9) %

                       

      GAAP net loss

       

      $      (8,292)

       

      $    (40,036)

       

      $    (86,042)

       

      $  (114,499)

      Amortization of intangibles

       

      4,844

       

      7,906

       

      28,216

       

      31,228

      Stock-based compensation expense

       

      10,252

       

      9,351

       

      35,104

       

      36,855

      Reorganization and other related charges

       

      2,913

       

      15,471

       

      17,145

       

      15,471

      Aggregate adjustment for income taxes

       

      (3,073)

       

      (6,967)

       

      (13,542)

       

      (15,941)

      Non-GAAP net (loss)/income

       

      $        6,644

       

      $    (14,275)

       

      $    (19,119)

       

      $    (46,886)

      Non-GAAP net (loss)/income as a % of revenue

       

      7.5 %

       

      (12.4) %

       

      (5.2) %

       

      (10.1) %

                       

      GAAP net loss per share

       

      $        (0.10)

       

      $        (0.47)

       

      $        (1.00)

       

      $        (1.36)

      Amortization of intangibles

       

      0.06

       

      0.09

       

      0.33

       

      0.37

      Stock-based compensation expense

       

      0.12

       

      0.11

       

      0.41

       

      0.44

      Reorganization and other related charges

       

      0.03

       

      0.18

       

      0.20

       

      0.18

      Aggregate adjustment for income taxes

       

      (0.04)

       

      (0.08)

       

      (0.16)

       

      (0.19)

      Non-GAAP net (loss)/earnings per share *

       

      $          0.08

       

      $        (0.17)

       

      $        (0.22)

       

      $        (0.56)

      * Sum of reconciling items may differ from total due to rounding of individual components

                       

      GAAP net loss

       

      $      (8,292)

       

      $    (40,036)

       

      $    (86,042)

       

      $  (114,499)

      Interest and other, net

       

      856

       

      (2,475)

       

      2,554

       

      (1,248)

      Income tax benefit

       

      (7,763)

       

      (10,907)

       

      (28,478)

       

      (32,282)

      Depreciation and amortization

       

      5,865

       

      8,940

       

      31,893

       

      36,668

      Stock-based compensation expense

       

      10,252

       

      9,351

       

      35,104

       

      36,855

      Reorganization and other related charges

       

      2,913

       

      15,471

       

      17,145

       

      15,471

      Adjusted EBITDA

       

      $        3,831

       

      $    (19,656)

       

      $    (27,824)

       

      $    (59,035)

      Adjusted EBITDA as a % of revenue

       

      4.3 %

       

      (17.0) %

       

      (7.6) %

       

      (12.7) %

      Logo - https://mma.prnewswire.com/media/1558509/Secureworks_V1_Logo.jpg

      Modal title

      Contact PR Newswire

      • +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT
      • General Enquiries
      • Media Enquiries
      • Partnerships

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United States
      • Vietnam

      My Services

      • All News Releases
      • PR Newswire Amplify™
      • Resources
      • Journalists
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via Privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Customer Portal
      • Resources
      • Journalists
      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookie Settings
      Copyright © 2026 PR Newswire Europe Limited. All Rights Reserved. A Cision company.