Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.

News Releases

view all
    • News in Focus
        • Browse News Releases

        • All Public Company News
        • All Multimedia News
        • View All News Releases

        • Regulatory News

        • D/A/CH Regulatory News
        • UK Regulatory News
        • View All Regulatory News

    • Business & Money
        • Auto & Transportation

        • Aerospace & Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads & Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking & Road Transportation
        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers & Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalisation
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls & Research
        • Trade Show News
        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil & Gas Discoveries
        • Utilities
        • Water Utilities
        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defence
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation & Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking & Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers & Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines & Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics & Personal Care
        • Fashion
        • Food & Beverages
        • Furniture & Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewellery
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • View All Sports

        • Travel

        • Amusement Parks & Tourist Attractions
        • Gambling & Casinos
        • Hotels & Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Animal Welfare
        • Corporate Social Responsibility
        • Economic News, Trends & Analysis
        • Education
        • Environmental
        • European Government
        • Labour & Union
        • Natural Disasters
        • Not For Profit
        • Public Safety
        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Enquiries
    • Media Enquiries
    • Partnerships
    • Hamburger menu
    • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
    • Send a Release
      • Phone

      • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

      • ALL CONTACT INFO
      • Contact Us

        +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • 2 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • General Enquiries
      • Media Enquiries
      • Partnerships
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Regulatory News
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Schwazze Announces Fourth Quarter and Full Year 2023 Financial Results


      News provided by

      Schwazze

      27 Mar, 2024, 20:11 GMT

      Share this article

      Share this article


       FY 2023 Revenue of $172.4 Million; Income from Operations of $3.3 Million; Adjusted EBITDA of $53.4 Million or 31% of Revenue

       Generated $12.2 Million of Operating Cash Flow in FY 2023

      DENVER, March 27, 2024 /PRNewswire/ -- Medicine Man Technologies, Inc., operating as Schwazze, (OTCQX: SHWZ) (Cboe: SHWZ) ("Schwazze" or the "Company"), today announced financial and operational results for the fourth quarter and full year ended December 31, 2023.

      "This past year, the Schwazze team delivered solid top-line growth in two highly competitive markets with 31% adjusted EBITDA margins and improved operating cash flow," said Forrest Hoffmaster, Interim CEO of Schwazze. "We continued to sharpen our retail strategy while expanding our store footprint by more than 50% to 63 dispensaries across our two markets. Although the Colorado and New Mexico markets were pressured in 2023, we have built a solid foundation with best-in-class service for our patients and customers. Internally, we are also relentlessly focused on maximizing the operating efficiencies of our manufacturing and cultivation facilities to drive higher yields, improved flower quality, and greater output."

      "With strong demand and over 680 recreational retail stores at year-end, the competitive landscape in Colorado is fierce, underscoring the importance of our investments in and attention to elevating the customer experience. We significantly outpaced the market in Q4 on a sequential and year-over-year basis and expect to bolster our growth through improvements in customer acquisition, retention, and loyalty, as well as in the overall retail experience. Additionally, we are beginning to see wholesale pricing stabilize, which we anticipate will continue based on plant counts and ongoing retail pricing pressure."

      "In New Mexico, the proliferation of new licenses has led to increased competition and aggressive pricing strategies from certain players. Cannabis sales in the state were up 18% across a store base that was over 50% higher year-over-year in Q4, leading to lower average revenue per store. While we are beginning to see a slow-down in net new store openings, we anticipate a challenging market ahead. We remain focused on cost optimization and asset utilization while implementing a balanced pricing and promotional strategy to drive traffic into our stores, where we believe we excel in delivering an elevated retail experience. We are committed to fulfilling our promise of being the retailer of choice in New Mexico."

      "Looking ahead, we are optimistic about the regulatory momentum in the industry at large. In the meantime, we will continue to elevate the customer experience, improve our loyalty program, increase our cost efficiencies, and enhance our retail assets. Our team has a demonstrated track record of executing in competitive markets like Colorado and New Mexico where we remain one of the largest operators. We look forward to driving growth and profitability across each of our markets in 2024."

      Fourth Quarter 2023 Financial Summary

      $ in Thousands USD

      Q4 2023

      Q3 2023

      Q4 2022

      Total Revenue

      $43,325

      $46,747

      $40,147

      Gross Profit

      $7,034

      $21,438

      $21,719

      Adjusted Gross Profit[1]

      $20,180

      $21,438

      $21,719

      Operating Expenses

      $23,276

      $12,514

      $24,224

      Income (Loss) from Operations

      $(16,242)

      $8,924

      $(2,505)

      Adjusted EBITDA[2]

      $10,953

      $14,119

      $13,285

      Operating Cash Flow

      $3,452

      $6,946

      $6,260

      Full Year 2023 Financial Summary

      $ in Thousands USD

      FY 2023

      FY 2022

      Total Revenue

      $172,448

      $159,379

      Gross Profit

      $76,024

      $80,289

      Adjusted Gross Profit1

      $89,170

      $86,830

      Operating Expenses

      $72,735

      $67,434

      Income from Operations

      $3,289

      $12,855

      Adjusted EBITDA2

      $53,412

      $52,010

      Operating Cash Flow

      $12,201

      $6,694

      ___________________________

      1  Adjusted Gross Profit is a non-GAAP measure as defined by the SEC and represents gross profit excluding non-cash inventory adjustments. The Company uses Adjusted Gross Profit as it believes it better explains the results of its core business. See "ADJUSTED GROSS PROFIT RECONCILIATION (NON-GAAP)" section herein for an explanation and reconciliations of non-GAAP measure used throughout this release.

      2  Adjusted EBITDA is a non-GAAP measure as defined by the SEC, and represents earnings before interest, taxes, depreciation, and amortization, adjusted for other income, non-cash share-based compensation, one-time transaction related expenses, or other non-operating costs. The Company uses Adjusted EBITDA as it believes it better explains the results of its core business. See "ADJUSTED EBITDA RECONCILIATION (NON-GAAP)" section herein for an explanation and reconciliations of non-GAAP measure used throughout this release.

      Full Year 2023 Operational Highlights

      • Expanded the Company's retail footprint by more than 50% in New Mexico and Colorado to 63 dispensaries.
      • Completed the acquisition of Everest Apothecary, adding 14 dispensaries, one cultivation facility, and one manufacturing plant to the Company's New Mexico operations.
      • Acquired Standing Akimbo, the largest medical cannabis dispensary in Colorado, and opened the Company's first medical dispensary in Colorado Springs under the Standing Akimbo banner.
      • Acquired two Colorado retail dispensaries in Fort Collins and Garden City from Smokey's.
      • Unveiled an enhanced, custom ecommerce platform in New Mexico under the R. Greenleaf banner.
      • Increased wholesale penetration in Colorado and New Mexico by over 3x year-over-year to more than 27% total door penetration in both states.
      • Grew Lowell Farms pre-roll sales by over 250% in Colorado where it is now the #1 pre-roll in the state. In addition, Lowell is in six of the largest Colorado accounts and will be available for wholesale in New Mexico starting April 1st, 2024.
      • Grew sales with Wana, our fan-favorite gummies brand, by 48% in New Mexico where it is now in 130 doors with eight of the top ten accounts in the state.

      Fourth Quarter 2023 Financial Results

      Total revenue in the fourth quarter of 2023 increased 8% to $43.3 million compared to $40.1 million for the same quarter last year. The increase was primarily due to growth from new stores compared to the prior year period and increased wholesale revenue, partially offset by pricing pressure from the proliferation of new licenses in New Mexico.

      Gross profit for the fourth quarter of 2023 was $7.0 million or 16.2% of total revenue, compared to $21.7 million or 54.1% of total revenue for the same quarter last year. The decrease in gross margin was primarily driven by one-time, non-cash inventory adjustments of approximately $13.1 million comprised of $3.1 million of product consolidation, obsolescence, and shrinkage expenses, $4.3 million of net realizable value adjustments, and $5.8 million of fair value adjustments on acquired inventory in New Mexico in 2023. Adjusted gross profit, which excludes non-cash inventory adjustments, for the fourth quarter of 2023 was $20.2 million or 46.6% of revenue.

      Operating expenses for the fourth quarter of 2023 were $23.3 million compared to $24.2 million for the same quarter last year. The decrease was primarily due to a lower impairment charge in the fourth quarter of 2023. This was partially offset by an increase in four-wall SG&A expenses associated with the 22 additional stores in Colorado and New Mexico that are still ramping, as well as greater salaries and stock-based compensation.

      Loss from operations for the fourth quarter of 2023 was $16.2 million compared to $2.5 million in the same quarter last year. The decrease was driven by the aforementioned lower gross profit, primarily related to the non-cash inventory adjustment. Net loss was $33.9 million for the fourth quarter of 2023 compared to $27.3 million for the same quarter last year.

      Adjusted EBITDA for the fourth quarter of 2023 was $11.0 million or 25.3% of revenue, compared to $13.3 million or 33.1% of revenue for the same quarter last year. The decrease in Adjusted EBITDA margin was primarily driven by higher operating expenses associated with the 22 additional stores that are still ramping.

      As of December 31, 2023, cash and cash equivalents were $19.2 million compared to $38.9 million on December 31, 2022. Total debt as of December 31, 2023, was $156.8 million compared to $127.8 million on December 31, 2022.

      Conference Call

      The Company will conduct a conference call today, March 27, 2024, at 5:00 p.m. Eastern time to discuss its results for the fourth quarter and full year ended December 31, 2023.

      Schwazze management will host the conference call, followed by a question-and-answer period. Interested parties may submit questions to the Company prior to the call by emailing ir@schwazze.com.

      Date: Wednesday, March 27, 2024
      Time: 5:00 p.m. Eastern time
      Toll-free dial-in: (888) 664-6383
      International dial-in: (416) 764-8650
      Conference ID: 38840334
      Webcast: SHWZ Q4 & FY 2023 Earnings Call

      The conference call will also be broadcast live and available for replay on the investor relations section of the Company's website at https://ir.schwazze.com.

      Toll-free replay number: (888) 390-0541
      International replay number: (416) 764-8677
      Replay ID: 840334

      If you have any difficulty registering or connecting with the conference call, please contact Elevate IR at (720) 330-2829.

      About Schwazze

      Schwazze (OTCQX: SHWZ) (Cboe: SHWZ) is building a premier vertically integrated regional cannabis company with assets in Colorado and New Mexico and will continue to explore taking its operating system to other states where it can develop a differentiated regional leadership position. Schwazze is the parent company of a portfolio of leading cannabis businesses and brands spanning seed to sale.

      Schwazze is anchored by a high-performance culture that combines customer-centric thinking and data science to test, measure, and drive decisions and outcomes. The Company's leadership team has deep expertise in retailing, wholesaling, and building consumer brands at Fortune 500 companies as well as in the cannabis sector.

      Medicine Man Technologies, Inc. was Schwazze's former operating trade name. The corporate entity continues to be named Medicine Man Technologies, Inc. Schwazze derives its name from the pruning technique of a cannabis plant to enhance plant structure and promote healthy growth. To learn more about Schwazze, visit https://schwazze.com/.

      Forward-Looking Statements

      This press release contains "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements include financial outlooks; any projections of net sales, earnings, or other financial items; any statements of the strategies, plans and objectives of our management team for future operations; expectations in connection with the Company's previously announced business plans; any statements regarding future economic conditions or performance; and statements regarding the intent, belief or current expectations of our management team. Such statements may be preceded by the words "may," "will," "could," "would," "should," "expect," "intends," "plans," "strategy," "prospects," "anticipate," "believe," "approximately," "estimate," "predict," "project," "potential," "continue," "ongoing," or the negative of these terms or other words of similar meaning in connection with a discussion of future events or future operating or financial performance, although the absence of these words does not necessarily mean that a statement is not forward-looking. We have based our forward-looking statements on management's current expectations and assumptions about future events and trends affecting our business and industry. Although we do not make forward-looking statements unless we believe we have a reasonable basis for doing so, we cannot guarantee their accuracy. Therefore, forward-looking statements are not guarantees of future events or performance, are based on certain assumptions, and are subject to various known and unknown risks and uncertainties, many of which are beyond the Company's control and cannot be predicted or quantified. Consequently, actual events and results may differ materially from those expressed or implied by such forward-looking statements. Such risks and uncertainties include, without limitation, risks and uncertainties associated with (i) regulatory limitations on our products and services and the uncertainty in the application of federal, state, and local laws to our business, and any changes in such laws; (ii) our ability to manufacture our products and product candidates on a commercial scale on our own or in collaboration with third parties; (iii) our ability to identify, consummate, and integrate anticipated acquisitions; (iv) general industry and economic conditions; (v) our ability to access adequate capital upon terms and conditions that are acceptable to us; (vi) our ability to pay interest and principal on outstanding debt when due; (vii) volatility in credit and market conditions; (viii) the loss of one or more key executives or other key employees; and (ix) other risks and uncertainties related to the cannabis market and our business strategy. More detailed information about the Company and the risk factors that may affect the realization of forward-looking statements is set forth in the Company's filings with the Securities and Exchange Commission (SEC), including the Company's Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q. Investors and security holders are urged to read these documents free of charge on the SEC's website at http://www.sec.gov. The Company assumes no obligation to publicly update or revise its forward-looking statements as a result of new information, future events or otherwise except as required by law.

      Investor Relations Contact
      Sean Mansouri, CFA or Aaron D'Souza
      Elevate IR
      (720) 330-2829
      ir@schwazze.com

      MEDICINE MAN TECHNOLOGIES, INC.
      CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME AND (LOSS)
      For the Periods Ended December 31, 2023 and 2022
      Expressed in U.S. Dollars


      For the Three Months Ended


      For the Twelve Months Ended


      December 31,


      December 31,


      2023


      2022


      2023


      2022


      (Unaudited)


      (Unaudited)


      (Audited)


      (Audited)

      Operating Revenues












      Retail

      $

      39,592,779


      $

      36,868,429


      $

      155,463,816


      $

      141,254,893

      Wholesale


      3,730,749



      3,158,670



      16,765,425



      17,819,938

      Other


      1,287



      120,188



      218,545



      304,388

      Total Revenue


      43,324,815



      40,147,287



      172,447,786



      159,379,219

      Total Cost of Goods & Services


      36,291,059



      18,428,528



      96,424,150



      79,090,461

      Gross Profit


      7,033,756



      21,718,759



      76,023,636



      80,288,758

      Operating Expenses












      Selling, General and Administrative Expenses


      10,848,029



      8,922,627



      39,916,518



      29,036,962

      Professional Services


      1,115,457



      1,112,975



      3,558,501



      6,722,554

      Loss on Impairment


      1,810,890



      8,011,405



      1,801,740



      8,011,405

      Salaries


      6,561,800



      5,292,996



      23,883,354



      20,990,290

      Stock Based Compensation


      2,952,669



      883,890



      3,574,831



      2,672,713

      Total Operating Expenses


      23,288,845



      24,223,893



      72,734,944



      67,433,924

      Income from Operations


      (16,255,089)



      (2,505,134)



      3,288,692



      12,854,834

      Other Income (Expense)












      Interest Expense, net


      (8,112,391)



      (6,827,557)



      (32,069,082)



      (30,139,645)

      Unrealized Gain (Loss) on Derivative Liabilities


      1,384,228



      (9,690,200)



      15,870,233



      18,414,760

      Other Loss


      68,400



      3,736



      68,400



      24,136

      Loss on Business Disposition


      (1,968,807)



      (4,684,366)



      (1,968,807)



      (4,684,366)

      Unrealized Gain (Loss) on Investments


      -



      3,083



      1,816



      (39,270)

      Total Other Income (Expense)


      (8,628,570)



      (21,195,304)



      (18,097,441)



      (16,424,385)

      Pre-Tax Net Income (Loss)


      (24,883,659)



      (23,700,438)



      (14,808,749)



      (3,569,551)

      Provision for Income Taxes


      4,494,049



      3,638,695



      19,740,595



      14,898,064

      Net Income (Loss)

      $

      (29,377,708)


      $

      (27,339,133)


      $

      (34,549,344)


      $

      (18,467,615)













      Less: Accumulated Preferred Stock Dividends for the Period


      (1,541,341)



      (2,508,677)



      (8,154,993)



      (7,802,809)

      Net Income (Loss) Attributable to Common Stockholders

      $

      (30,919,049)


      $

      (29,847,810)


      $

      (42,704,337)


      $

      (26,270,424)













      Earnings (Loss) per Share Attributable to Common Stockholders












      Basic Earnings (Loss) per Share

      $

      (0.43)


      $

      (0.57)


      $

      (0.66)


      $

      (0.49)

      Diluted Earnings (Loss) per Share

      $

      (0.43)


      $

      (0.57)


      $

      (0.66)


      $

      (0.49)













      Weighted Average Number of Shares Outstanding - Basic


      71,680,200



      53,637,003



      64,535,245



      53,637,003

      Weighted Average Number of Shares Outstanding - Diluted


      71,680,200



      53,637,003



      64,535,245



      53,637,003

      Comprehensive Income (Loss)

      $

      (29,377,708)


      $

      (27,339,133)


      $

      (34,549,344)


      $

      (18,467,615)

      MEDICINE MAN TECHNOLOGIES, INC.
      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
      For the Periods Ended December 31, 2023 and 2022
      Expressed in U.S. Dollars



      For the Twelve Months Ended



      December 31,



      2023


      2022



      (Audited)


      (Audited)

      Cash Flows from Operating Activities:







      Net Income (Loss) for the Period


      $

      (34,549,344)


      $

      (18,467,615)

      Adjustments to Reconcile Net Income (Loss) to Cash for Operating Activities







      Depreciation & Amortization



      20,933,541



      10,660,172

      Non-Cash Interest Expense



      4,024,604



      4,118,391

      Impairment of Goodwill



      1,801,740



      8,011,405

      Non-Cash Lease Expense



      7,648,531



      3,910,679

      Deferred Taxes



      (2,090,967)



      502,070

      Loss on Disposition of Business Units



      1,968,807



      4,684,369

      Change in Derivative Liabilities



      (15,870,233)



      (18,414,760)

      Amortization of Debt Issuance Costs



      1,686,049



      1,686,048

      Amortization of Debt Discount



      8,523,493



      7,484,613

      (Gain) Loss on Investments, net



      (1,816)



      39,270

      Stock Based Compensation



      3,590,473



      812,073

      Changes in Operating Assets & Liabilities (net of Acquired Amounts):







      Accounts Receivable



      927,259



      (105,185)

      Inventory



      4,571,069



      789,399

      Prepaid Expenses & Other Current Assets



      1,579,349



      (2,770,179)

      Other Assets



      263,419



      (248,682)

      Change in Operating Lease Liabilities



      (7,498,128)



      (13,113,041)

      Accounts Payable & Other Liabilities



      (3,241,850)



      11,845,245

      Income Taxes Payable



      17,934,967



      5,270,074

      Net Cash Provided by (Used in) Operating Activities



      12,200,963



      6,694,346








      Cash Flows from Investing Activities:







      Collection of Notes Receivable



      11,944



      -

      Cash Consideration for Acquisition of Business, net of Cash Acquired



      (15,834,378)



      (58,981,226)

      Purchase of Fixed Assets



      (7,865,654)



      (14,007,892)

      Purchase of Intangible Assets



      (2,750,000)



      -

      Investment in Private Entity



      -



      (2,000,000)

      Net Cash Provided by (Used in) Investing Activities



      (26,438,088)



      (74,989,118)








      Cash Flows from Financing Activities:







      Payment on Notes Payable



      (5,354,218)



      (134,498)

      Proceeds from Issuance of Common Stock



      -



      978,308

      Payment for Statutory Withholdings on RSU



      (108,978)



      -

      Net Cash Provided by (Used in) Financing Activities



      (5,463,196)



      843,810








      Net (Decrease) in Cash & Cash Equivalents



      (19,700,321)



      (67,450,962)

      Cash & Cash Equivalents at Beginning of Period



      38,949,253



      106,400,216

      Cash & Cash Equivalents at End of Period


      $

      19,248,932


      $

      38,949,253








      Supplemental Disclosure of Cash Flow Information:







      Cash Paid for Interest


      $

      17,896,954


      $

      15,243,990

      Cash Paid for Income Taxes



      5,000,000



      12,340,000

      MEDICINE MAN TECHNOLOGIES, INC.
      ADJUSTED EBITDA RECONCILIATION (NON-GAAP)
      For the Periods Ended December 31, 2023 and 2022
      Expressed in U.S. Dollars


      For the Three Months Ended


      For the Twelve Months Ended


      December 31,


      December 31,


      2023


      2022


      2023


      2022

      Net Income (Loss)

      $

      (29,364,680)


      $

      (27,339,133)


      $

      (34,549,344)


      $

      (18,467,615)

      Interest Expense, net


      8,112,391



      6,827,557



      32,069,082



      30,139,645

      Provision for Income Taxes


      4,494,049



      3,638,695



      19,740,595



      14,898,064

      Other (Income) Expense, net of Interest Expense


      516,180



      14,367,747



      (13,971,641)



      (13,715,260)

      Depreciation & Amortization


      3,162,425



      3,701,128



      18,970,960



      12,524,677

      Earnings Before Interest, Taxes, Depreciation and












      Amortization (EBITDA) (non-GAAP)

      $

      (13,079,635)


      $

      1,195,994


      $

      22,259,652


      $

      25,379,511

      Non-Cash Stock Compensation


      1,597,157



      883,890



      2,219,319



      2,672,713

      Deal Related Expenses


      2,196,733



      1,914,820



      5,528,048



      6,822,111

      Capital Raise Related Expenses


      1,779



      (257,271)



      38,559



      533,958

      Inventory Adjustment to Fair Market Value for












      Purchase Accounting


      5,792,488



      -



      5,792,488



      6,541,651

      One-Time Inventory Impairment


      7,353,972



      -



      7,353,972



      -

      One-Time Goodwill Impairment


      1,801,740



      8,011,405



      1,801,740



      8,011,405

      Severance


      111,752



      263,374



      537,584



      334,910

      Retention Program Expenses


      -



      -



      505,655



      -

      Employee Relocation Expenses


      5,065



      (3,750)



      70,107



      15,360

      Pre-Operating & Dark Carry Expenses


      2,663,824



      1,027,738



      2,663,824



      1,027,738

      One-Time Legal Settlements


      1,204,058



      440,000



      1,204,058



      440,000

      Other Non-Recurring Items


      1,304,501



      (191,674)



      3,436,773



      230,858

      Adjusted EBITDA (non-GAAP)

      $

      10,953,434


      $

      13,284,526


      $

      53,411,779


      $

      52,010,215

      Revenue


      43,324,815



      40,147,287



      172,447,786



      159,379,219

      Adjusted EBITDA Percent


      25.3 %



      33.1 %



      31.0 %



      32.6 %

      Modal title

      Contact PR Newswire

      • +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT
      • General Enquiries
      • Media Enquiries
      • Partnerships

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United States
      • Vietnam

      My Services

      • All News Releases
      • PR Newswire Amplify™
      • Resources
      • Journalists
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via Privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Customer Portal
      • Resources
      • Journalists
      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookie Settings
      Copyright © 2026 PR Newswire Europe Limited. All Rights Reserved. A Cision company.