Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.

News Releases

view all
    • News in Focus
        • Browse News Releases

        • All Public Company News
        • All Multimedia News
        • View All News Releases

        • Regulatory News

        • D/A/CH Regulatory News
        • UK Regulatory News
        • View All Regulatory News

    • Business & Money
        • Auto & Transportation

        • Aerospace & Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads & Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking & Road Transportation
        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers & Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalisation
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls & Research
        • Trade Show News
        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil & Gas Discoveries
        • Utilities
        • Water Utilities
        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defence
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation & Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking & Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers & Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines & Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics & Personal Care
        • Fashion
        • Food & Beverages
        • Furniture & Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewellery
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • View All Sports

        • Travel

        • Amusement Parks & Tourist Attractions
        • Gambling & Casinos
        • Hotels & Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Animal Welfare
        • Corporate Social Responsibility
        • Economic News, Trends & Analysis
        • Education
        • Environmental
        • European Government
        • Labour & Union
        • Natural Disasters
        • Not For Profit
        • Public Safety
        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Enquiries
    • Media Enquiries
    • Partnerships
    • Hamburger menu
    • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
    • Send a Release
      • Phone

      • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

      • ALL CONTACT INFO
      • Contact Us

        +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • 2 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • General Enquiries
      • Media Enquiries
      • Partnerships
      • Worldwide Offices
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Regulatory News
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      PRIMO WATER ANNOUNCES STRONG THIRD QUARTER 2023 RESULTS AND INCREASES ANNUAL ADJUSTED FREE CASH FLOW GUIDANCE


      News provided by

      Primo Water Corporation

      02 Nov, 2023, 10:15 GMT

      Share this article

      Share this article


      • Delivers Q3 Revenue guidance and exceeds high-end of Adjusted EBITDA guidance
      • Revenue of $622 million, a 6% increase
      • Net income of $33 million, a $32 million increase
      • Adjusted EBITDA of $141 million, a $24 million or 21% increase
      • Adjusted EBITDA margins of a record 22.7%, a 270 bps increase
      • Reaffirms full-year 2023 Revenue and Adjusted EBITDA outlook
      • Increases full-year Adjusted Free Cash Flow guidance by $10 million to approximately $160 million
      • Declares quarterly dividend of $0.08 per common share, a 14% increase over last year
      • Announces sale of significant portion of International businesses for up to $575 million in all cash transaction

      TAMPA, Fla., Nov. 2, 2023 /CNW/ - Primo Water Corporation (NYSE: PRMW) (TSX: PRMW) (the "Company" or "Primo Water"), a leading provider of sustainable drinking water solutions in North America and Europe, today announced its results for the third quarter ended September 30, 2023. 

      "Our third quarter results reflect the underlying momentum of improving our route density, network efficiencies and optimization, and realizing the benefits of our investments and pricing.  We once again delivered strong revenue and earnings growth, while achieving record Adjusted EBITDA margins.  I am proud of the efforts of our team across the enterprise and their focus on improving the customer experience and overall execution," said Tom Harrington, Chief Executive Officer.

      "This morning we announced an agreement to sell a significant portion of our International businesses. This transaction offers an attractive premium valuation and simplifies and focuses Primo Water on our core North American water business. The sale will provide us with the financial flexibility to pursue organic growth, reduce leverage, create revenue diversifying and Water Direct tuck-in M&A opportunities and return capital via share repurchases," continued Mr. Harrington. 

      "Our third quarter performance gives us confidence to reaffirm our 2023 outlook to between $2.32 billion and $2.36 billion of revenue and Adjusted EBITDA to between $460 million and $480 million. Full-year 2023 Adjusted Free Cash Flow is now forecasted to increase to approximately $160 million, an increase of $10 million versus our previous guidance," said Mr. Harrington.

       THIRD QUARTER HIGHLIGHTS

      • Revenue increased 6% to $622 million compared to $585 million driven by revenue growth of 7% in Water Direct / Water Exchange and 19% in Water Refill / Water Filtration.
      • Gross margin increased 250 bps to 62.1% compared to 59.6%.
      • Reported net income and net income per diluted share were $33 million and $0.21, respectively, compared to reported net income and net income per diluted share of $1 million and $0.01, respectively. Adjusted net income and adjusted net income per diluted share were $52 million and $0.33, respectively, compared to $36 million and $0.22, respectively.
      • Adjusted EBITDA increased 21% to $141 million and Adjusted EBITDA margin increased 270 bps to a record 22.7%.
      • The Company reaffirms its full-year 2023 revenue target to between $2.32 billion and $2.36 billion and its full-year 2023 Adjusted EBITDA to between $460 million and $480 million.
      • Full-year Adjusted Free Cash Flow is forecasted to be approximately $160 million, an increase of $10 million versus previous guidance.
      • Subject to closing the transformational sale of a significant portion of its international businesses, Primo Water anticipates it will release its 2024 guidance in conjunction with its 2023 year-end earnings in February 2024.

      For the Three Months Ended

      (in millions of U.S. dollars, except per share amounts, percentages and bps)

      September 30, 2023


      October 1, 2022


      Y/Y Change

      Revenue, net

      $         622.0


      $         584.6


      6 %

      Net income

      $           33.4


      $             1.3


      $            32.1

      Net income per diluted share

      $           0.21


      $           0.01


      $            0.20

      Adjusted net income

      $           52.2


      $           35.7


      $            16.5

      Adjusted net income per diluted share

      $           0.33


      $           0.22


      $            0.11

      Adjusted EBITDA

      $         140.9


      $         116.9


      21 %

      Adjusted EBITDA margin %

      22.7 %


      20.0 %


      270 bps

      SALE OF INTERNATIONAL BUSINESSES

      As announced earlier today, Primo Water entered into a definitive agreement whereby Culligan International ("Culligan"), will acquire Primo Water's International businesses, excluding the Aimia Foods, United Kingdom, Portugal, and Israel businesses, in an all-cash transaction (the "Transaction") valued at up to $575 million. Upon closing the Transaction, Primo Water intends to repay the outstanding balance of its cash flow revolver, with a long-term goal of sustaining adjusted net leverage under 2.5x Adjusted EBITDA. Also, upon closing, an incremental $25 million share repurchase will be authorized, revising the share repurchase authorization to $75 million. The Transaction is expected to close by December 31, 2023, subject to the receipt of regulatory approvals and the satisfaction of other customary closing conditions.

      Shareowners can read the full details of the Transaction announcement on Primo Water's website at https://www.primowatercorp.com.

      OUTLOOK

      Primo Water is targeting the following results from continuing operations for the fourth quarter and full-year 2023:


      Q4 2023 Range

      FY 2023 Range

      ($ in millions)

      Low

      High

      Low

      High

      Revenue

      $558

      $598

      $2,320

      $2,360

      Adjusted EBITDA

      $108

      $118

      $460

      $480

      Cash Taxes



      ~ $25

      Interest



      $70

      $75

      Cap-Ex



      ~ $200

      Adj. Free Cash Flow



      ~ $160

      THIRD QUARTER 2023 RESULTS CONFERENCE CALL

      Primo Water will host a conference call, to be simultaneously webcast, on Thursday, November 2, 2023, at 10:00 a.m. Eastern Time. A question-and-answer session will follow management's presentation. To participate, please call the following numbers: 

      North America: (888) 664-6392
      International: (416) 764-8659
      Conference ID: 93280528
      This is a live, listen-only dial-in telephone line.

      A slide presentation and live audio webcast will be available through Primo Water's website at https://www.primowatercorp.com. The earnings conference call will be recorded and archived for playback on the investor relations section of the website for a period of two weeks following the event.

      THIRD QUARTER GLOBAL PERFORMANCE

      • Revenue increased 6% to $622 million compared to $585 million. The increase was driven by revenue growth of 7% in Water Direct / Water Exchange and 19% in Water Refill / Water Filtration, due primarily to pricing initiatives and increased demand for products and services from residential and business customers. Revenue growth by channel is tabulated below:

      For the Three Months Ended

      (in millions of U.S. dollars)

      September 30, 2023


      October 1, 2022


      Change


      % Change

      Revenue, net








      Water Direct/Water Exchange

      $           431.2


      $            402.2


      $              29.0


      7 %

      Water Refill/Water Filtration

      73.2


      61.6


      $              11.6


      19 %

      Other Water

      34.1


      32.4


      $                1.7


      5 %

      Water Dispensers

      16.7


      23.7


      $               (7.0)


      (30) %

      Other

      66.8


      64.7


      $                2.1


      3 %

      Revenue, net as reported

      $           622.0


      $            584.6


      $              37.4


      6 %

      Foreign exchange impact

      (5.1)


      —


      $               (5.1)


      n/a

      Revenue excluding foreign exchange impact

      $           616.9


      $            584.6


      $              32.3


      6 %

      • Gross profit increased 11% to $387 million compared to $348 million. Gross margin increased 250 bps to 62.1% compared to 59.6%, driven by pricing initiatives, increased demand and operating efficiencies.
      • SG&A expenses increased 6% to $315 million compared to $297 million. The increase was driven by higher selling and operating costs that supported volume and revenue growth related to delivery commissions.
      • Reported net income and net income per diluted share were $33 million and $0.21, respectively, compared to reported net income and net income per diluted share of $1 million and $0.01, respectively. Adjusted net income and adjusted net income per diluted share were $52 million and $0.33, respectively, compared to $36 million and $0.22 in the prior year.
      • Adjusted EBITDA increased 21% to $141 million compared to $117 million, driven primarily by pricing initiatives, customer demand and effective expense management. Adjusted EBITDA margin was a record 22.7% for the quarter, compared to 20.0%.
      • Net cash provided by operating activities of $148 million, less $50 million of capital expenditures and additions to intangible assets, resulted in $99 million of free cash flow, or $102 million of adjusted free cash flow (adjusting for the items set forth on Exhibit 7), compared to adjusted free cash flow of $21 million in the prior year.

      THIRD QUARTER REPORTING SEGMENT PERFORMANCE

       North America

      • Revenue increased 5% to $470 million driven by revenue growth of 7% in Water Direct / Water Exchange, and 18% in Water Refill / Water Filtration driven by pricing initiatives and increased demand for products and services from residential and business customers.

      For the Three Months Ended

      (in millions of U.S. dollars)

      September 30, 2023


      October 1, 2022


      Change


      % Change

      Revenue, net








      Water Direct/Water Exchange

      $           356.2


      $            334.1


      $              22.1


      7 %

      Water Refill/Water Filtration

      62.0


      52.6


      $                9.4


      18 %

      Other Water

      13.6


      9.6


      $                4.0


      42 %

      Water Dispensers

      16.5


      23.7


      $               (7.2)


      (30) %

      Other

      21.5


      26.8


      $               (5.3)


      (20) %

      Revenue, net as reported

      $           469.8


      $            446.8


      $              23.0


      5 %

      Foreign exchange impact

      0.3


      —


      $                0.3


      n/a

      Revenue excluding foreign exchange impact

      $           470.1


      $            446.8


      $              23.3


      5 %

      Europe

      • Revenue increased 13% to $81 million (increased 4% excluding the impact of foreign exchange) driven by pricing initiatives and favorable impact of foreign exchange rates.

      For the Three Months Ended

      (in millions of U.S. dollars)

      September 30, 2023


      October 1, 2022


      Change


      % Change

      Revenue, net








      Water Direct/Water Exchange

      $             63.2


      $              55.6


      $                7.6


      14 %

      Water Refill/Water Filtration

      10.2


      8.2


      $                2.0


      24 %

      Other Water

      0.3


      0.5


      $               (0.2)


      (40) %

      Water Dispensers

      0.2


      —


      $                0.2


      100 %

      Other

      6.9


      7.1


      $               (0.2)


      (3) %

      Revenue, net as reported

      $             80.8


      $              71.4


      $                9.4


      13 %

      Foreign exchange impact

      (6.7)


      —


      $               (6.7)


      n/a

      Revenue excluding foreign exchange impact

      $             74.1


      $              71.4


      $                2.7


      4 %

      QUARTERLY DIVIDEND

      Primo Water announced that its Board of Directors declared a dividend of US$0.08 per share on common shares, payable in cash on December 1, 2023 to shareowners of record at the close of business on November 21, 2023.

      SHARE REPURCHASE PROGRAM

      Primo Water also announced that its Board of Directors plans to increase its $50 million share repurchase program authorization with an incremental $25 million, revising the share repurchase authorization to $75 million, effective upon completion of the Transaction.  Under the program, the Company's common shares may be repurchased periodically in open market or privately negotiated transactions.

      The actual timing, manner, number, and value of shares repurchased under the program will be determined by management at its discretion and will depend on a number of factors, including the market price of Primo Water's common shares, general market and economic conditions, applicable law and other requirements, and other business considerations, provided however that the price per common share will not exceed the market price as at the date of acquisition (plus reasonable brokerage fees and commissions) in accordance with applicable securities laws and exchange rules.

      ABOUT PRIMO WATER CORPORATION

      Primo Water is a leading pure-play water solutions provider in North America and Europe and generated approximately $2.2 billion in annual revenue in 2022. Primo Water operates largely under a recurring revenue model in the large format water category (defined as 3 gallons or greater). This business strategy is commonly referred to as "razor-razorblade" because the initial sale of a product creates a base of users who frequently purchase complementary consumable products. The razor in Primo Water's revenue model is its industry leading line-up of innovative water dispensers, which are sold through approximately 10,800 retail locations and online at various price points. The dispensers help increase household and business penetration which drives recurring purchases of Primo Water's razorblade offering or water solutions. Primo Water's razorblade offering is comprised of Water Direct, Water Exchange, and Water Refill. Through its Water Direct business, Primo Water delivers sustainable hydration solutions across its 21-country footprint direct to customers, whether at home or to businesses. Through its Water Exchange business, customers visit retail locations and purchase a pre-filled bottle of water. Once consumed, empty bottles are exchanged at our recycling center displays, which provide a ticket that offers a discount toward the purchase of a new bottle. Water Exchange is available in approximately 17,500 retail locations. Through its Water Refill business, customers refill empty bottles at approximately 23,500 self-service refill drinking water stations. Primo Water also offers water filtration units across its 21-country footprint.

      Primo Water's water solutions expand consumer access to purified, spring, and mineral water to promote a healthier, more sustainable lifestyle while simultaneously reducing plastic waste and pollution. Primo Water is committed to its water stewardship standards and is proud to partner with the International Bottled Water Association (IBWA) in North America as well as with Watercoolers Europe (WE), which ensure strict adherence to safety, quality, sanitation and regulatory standards for the benefit of consumer protection.

      Primo Water is headquartered in Tampa, Florida (USA). For more information, visit www.primowatercorp.com.

      Non-GAAP Measures

      To supplement its reporting of financial measures determined in accordance with U.S. GAAP (Generally Accepted Accounting Principles), Primo Water utilizes certain non-GAAP financial measures.  Primo Water excludes from GAAP revenue the impact of foreign exchange to separate its impact from Primo Water's results of operations.  Primo Water also utilizes Adjusted net income (loss), Adjusted net income (loss) per diluted share, Adjusted EBITDA and Adjusted EBITDA margin to separate the impact of certain items from the underlying business.  Because Primo Water uses these adjusted financial results in the management of its business, management believes this supplemental information is useful to investors for their independent evaluation and understanding of Primo Water's underlying business performance and the performance of its management.  Additionally, Primo Water supplements its reporting of net cash provided by (used in) operating activities from continuing operations determined in accordance with GAAP by excluding additions to property, plant and equipment and additions to intangible assets to present free cash flow, and by excluding the items identified on the exhibits hereto to present adjusted free cash flow, which management believes provides useful information to investors in assessing our performance, comparing Primo Water's performance to the performance of the Company's peer group and assessing the Company's ability to service debt and finance strategic opportunities, which include investing in Primo Water's business, making strategic acquisitions, paying dividends, and strengthening the balance sheet. With respect to the Company's expectations of its future performance, the Company's reconciliations of Q4 2023 and full-year 2023 Adjusted EBITDA and 2023 adjusted free cash flow guidance are not available, as the Company is unable to quantify certain amounts to the degree of precision that would be required in the relevant GAAP measures without unreasonable effort. These items include taxes, interest costs that would occur if the Company issued debt, and costs to acquire and/or sell a business if the Company executed such transactions, which could significantly affect our financial results. These items depend on highly variable factors and any such reconciliations would imply a degree of precision that would be confusing or misleading to investors. Primo Water expects the variability of these factors to have a significant, and potentially unpredictable, impact on the Company's future GAAP financial results. The non-GAAP financial measures described above are in addition to, and not meant to be considered superior to, or a substitute for, Primo Water's financial statements prepared in accordance with GAAP. In addition, the non-GAAP financial measures included in this earnings announcement reflect management's judgment of particular items, and may be different from, and therefore may not be comparable to, similarly titled measures reported by other companies.

      Safe Harbor Statements

      This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 conveying management's expectations as to the future based on plans, estimates and projections at the time Primo Water makes the statements. Forward-looking statements involve inherent risks and uncertainties and Primo Water cautions you that several important factors could cause actual results to differ materially from those contained in any such forward-looking statement. You can identify forward-looking statements by words such as "may," "will," "would," "should," "could," "expect," "aim," "anticipate," "believe," "estimate," "intend," "plan," "predict," "project," "seek," "potential," "opportunities," and other similar expressions and the negatives of such expressions.  However, not all forward-looking statements contain these words.  The forward-looking statements contained in this press release include, but are not limited to, statements regarding future financial and operating trends and results (including Primo Water's outlook on fourth quarter and full-year 2023 revenue, Adjusted EBITDA and Adjusted Free Cash Flow), the timing and use of proceeds of the Transaction, Primo Water's plans for its other international businesses, and related matters. The forward-looking statements are based on assumptions regarding management's current plans and estimates. Management believes these assumptions to be reasonable, but there is no assurance that they will prove to be accurate.

      Factors that could cause actual results to differ materially from those described in this press release include, among others: financial condition and results of operations; Primo Water's ability to compete successfully in the markets in which it operates; fluctuations in commodity prices and Primo Water's ability to pass on increased costs to its customers or hedge against such rising costs, and the impact of those increased prices on its volumes; Primo Water's ability to maintain favorable arrangements and relationships with its suppliers; Primo Water's ability to manage supply chain disruptions and cost increases related to inflation; Primo Water's ability to manage its operations successfully; currency fluctuations that adversely affect the exchange between currencies including the U.S. dollar, the British pound sterling, the Euro and the Canadian dollar; the impact on Primo Water's financial results from uncertainty in the financial markets and other adverse changes in general economic conditions, including inflation and interest rates; any disruption to production at Primo Water's manufacturing facilities; Primo Water's ability to maintain access to its water sources; the impact of climate change on Primo Water's business; Primo Water's ability to protect its intellectual property; the seasonal nature of Primo Water's business and the effect of adverse weather conditions; the impact of national, regional and global events, including those of a political, economic, business and competitive nature, such as the Russia/Ukraine war or the Israel/Hamas war; the impact of a pandemic, such as COVID-19, related government actions and Primo Water's strategy in response thereto on our business; Primo Water's ability to consummate the Transaction and its ability to achieve the expected benefits thereof, including the risk that the parties fail to obtain the required regulatory approvals or to fulfill the other conditions to closing on the expected timeframe or at all; Primo Water's ability to fully realize the potential benefit of transactions or other strategic opportunities that it pursues; Primo Water's ability to realize cost synergies of its acquisitions due to integration difficulties and other challenges; Primo Water's exposure to intangible asset risk; Primo Water's ability to meet its obligations under its debt agreements, and risks of further increases to its indebtedness; Primo Water's ability to maintain compliance with the covenants and conditions under its debt agreements; fluctuations in interest rates, which could increase Primo Water's borrowing costs; Primo Water's ability to recruit, retain and integrate new management; Primo Water's ability to renew its collective bargaining agreements from time to time on satisfactory terms; compliance with product health and safety standards; liability for injury or illness caused by the consumption of contaminated products; liability and damage to Primo Water's reputation as a result of litigation or legal proceedings; changes in the legal and regulatory environment in which Primo Water operates; Primo Water's ability to adequately address the challenges and risks associated with its international operations and address difficulties in complying with laws and regulations including the U.S. Foreign Corrupt Practices Act and the U.K. Bribery Act of 2010; the impact on Primo Water's tax obligations and effective tax rate arising from changes in local tax laws or countries adopting more aggressive interpretations of tax laws; disruptions in Primo Water's information systems; Primo Water's ability to securely maintain its customers' confidential or credit card information, or other private data relating to Primo Water's employees or the Company; Primo Water's ability to maintain its quarterly dividend; or credit rating changes.

      The foregoing list of factors is not exhaustive. Readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date hereof. Readers are urged to carefully review and consider the various disclosures, including but not limited to risk factors contained in Primo Water's Annual Report on Form 10-K and its quarterly reports on Form 10-Q, as well as other filings with the securities commissions. Primo Water does not undertake to update or revise any of these statements considering new information or future events, except as expressly required by applicable law. 

      Website: www.primowatercorp.com

      PRIMO WATER CORPORATION







      EXHIBIT 1

      CONSOLIDATED STATEMENTS OF OPERATIONS








      (in millions of U.S. dollars, except share and per share amounts)





      Unaudited

























      For the Three Months Ended


      For the Nine Months Ended


      September 30, 2023


      October 1, 2022


      September 30, 2023


      October 1, 2022

      Revenue, net

      $          622.0


      $           584.6


      $      1,761.8


      $        1,682.1

      Cost of sales

      235.5


      236.4


      678.7


      702.0

      Gross profit

      386.5


      348.2


      1,083.1


      980.1

      Selling, general and administrative expenses

      315.3


      297.3


      936.5


      867.2

      Loss on disposal of property, plant and equipment, net

      1.5


      2.6


      4.0


      4.4

      Acquisition and integration expenses

      2.6


      3.3


      6.4


      12.5

      Impairment charges

      —


      —


      —


      29.1

      Gain on sale of property

      (5.3)


      —


      (5.3)


      —

      Operating income

      72.4


      45.0


      141.5


      66.9

      Other expense (income), net

      6.6


      21.2


      (4.2)


      34.6

      Interest expense, net

      18.6


      17.4


      57.2


      51.3

      Income (loss) before income taxes

      47.2


      6.4


      88.5


      (19.0)

      Income tax expense

      13.8


      5.1


      28.0


      8.9

      Net income (loss)

      $            33.4


      $               1.3


      $            60.5


      $           (27.9)









      Net income (loss) per common share
















      Basic

      $            0.21


      $             0.01


      $            0.38


      $           (0.17)

      Diluted

      $            0.21


      $             0.01


      $            0.38


      $           (0.17)









      Weighted average common shares outstanding (in thousands)








      Basic

      159,407


      161,117


      159,446


      161,064

      Diluted

      160,042


      161,988


      160,236


      161,064

















      PRIMO WATER CORPORATION



      EXHIBIT 2

      CONSOLIDATED BALANCE SHEETS




      (in millions of U.S. dollars, except share amounts)




      Unaudited









      September 30, 2023


      December 31, 2022

      ASSETS




      Current assets




      Cash and cash equivalents

      $                          97.8


      $                      122.6

      Accounts receivable, net of allowance of $21.0 ($20.6 as of December 31,2022)

      277.5


      258.6

      Inventories

      105.8


      112.1

      Prepaid expenses and other current assets

      45.0


      44.7

      Total current assets

      526.1


      538.0

      Property, plant and equipment, net

      697.8


      714.4

      Operating lease right-of-use-assets

      187.5


      198.6

      Goodwill

      1,290.4


      1,293.0

      Intangible assets, net

      869.6


      894.7

      Other long-term assets, net

      22.6


      28.3

      Total assets

      $                     3,594.0


      $                   3,667.0

      LIABILITIES AND EQUITY




      Current liabilities




      Short-term borrowings

      $                        153.3


      $                      212.3

      Current maturities of long-term debt

      16.3


      17.5

      Accounts payable and accrued liabilities

      420.3


      425.1

      Current operating lease obligations

      35.4


      35.7

      Total current liabilities

      625.3


      690.6

      Long-term debt

      1,269.8


      1,283.8

      Operating lease obligations

      163.3


      174.5

      Deferred tax liabilities

      175.8


      170.0

      Other long-term liabilities

      69.1


      65.2

      Total liabilities

      2,303.3


      2,384.1

      Equity




      Common shares, no par value -159,408,344 (December 31, 2022 - 159,752,299) shares issued

      1,285.7


      1,283.2

      Additional paid-in-capital

      87.6


      91.3

      Retained earnings (accumulated deficit)

      3.7


      (9.4)

      Accumulated other comprehensive loss

      (86.3)


      (82.2)

      Total Primo Water Corporation equity

      1,290.7


      1,282.9

      Total liabilities and equity

      $                     3,594.0


      $                   3,667.0

      PRIMO WATER CORPORATION







      EXHIBIT 3

      CONSOLIDATED STATEMENTS OF CASH FLOWS








      (in millions of U.S. dollars)








      Unaudited









      For the Three Months Ended


      For the Nine Months Ended


      September 30, 2023


      October 1, 2022


      September 30, 2023


      October 1, 2022









      Cash flows from operating activities:








      Net income (loss)

      $            33.4


      $                1.3


      $            60.5


      $            (27.9)

      Adjustments to reconcile net income (loss) to cash flows from operating activities:








      Depreciation and amortization

      65.1


      59.6


      190.4


      181.0

      Amortization of financing fees

      0.8


      0.8


      2.5


      2.5

      Share-based compensation expense

      1.4


      3.2


      6.7


      10.7

      (Benefit) provision for deferred income taxes

      (0.6)


      3.7


      5.8


      5.2

      Impairment charges

      —


      —


      —


      29.1

      Loss on disposal of property, plant and equipment, net

      1.5


      2.6


      4.0


      4.4

      Gain on sale of property

      (5.3)


      —


      (5.3)


      —

      Other non-cash items

      10.5


      21.9


      (1.5)


      34.6

      Change in operating assets and liabilities, net of acquisitions:








      Accounts receivable

      10.6


      (12.9)


      (22.9)


      (46.1)

      Inventories

      (1.8)


      (7.4)


      (2.3)


      (26.5)

      Prepaid expenses and other current assets

      5.4


      4.3


      4.6


      (0.9)

      Other assets

      (0.5)


      (0.2)


      (0.8)


      (0.2)

      Accounts payable and accrued liabilities and other liabilities

      27.6


      15.8


      17.5


      17.1

      Net cash provided by operating activities

      148.1


      92.7


      259.2


      183.0

      Cash flows from investing activities:








      Acquisitions, net of cash received

      (1.6)


      (5.3)


      (24.7)


      (12.7)

      Additions to property, plant and equipment

      (46.3)


      (70.0)


      (136.0)


      (155.2)

      Additions to intangible assets

      (3.3)


      (4.0)


      (8.7)


      (8.9)

      Proceeds from sale of property, plant and equipment

      0.4


      0.6


      0.9


      1.6

      Proceeds from sale of business, net of cash sold

      0.1


      —


      0.6


      —

      Proceeds from sale of property

      8.7


      —


      8.7


      —

      Other investing activities

      0.8


      (2.1)


      4.1


      (1.7)

      Net cash used in investing activities

      (41.2)


      (80.8)


      (155.1)


      (176.9)









      Cash flows from financing activities:








      Payments of long-term debt

      (4.3)


      (4.2)


      (14.1)


      (13.9)

      Proceeds from short-term borrowings

      12.0


      12.0


      116.0


      22.0

      Payments on short-term borrowings

      (88.0)


      —


      (181.0)


      —

      Issuance of common shares

      1.0


      0.5


      5.7


      2.1

      Common shares repurchased and canceled

      (0.6)


      (11.0)


      (22.4)


      (13.0)

      Dividends paid to common shareholders

      (12.7)


      (11.3)


      (38.6)


      (34.2)

      Payment of deferred consideration for acquisitions

      (0.4)


      (2.2)


      (1.4)


      (2.3)

      Other financing activities

      (1.4)


      1.4


      7.0


      6.0

      Net cash used in financing activities

      (94.4)


      (14.8)


      (128.8)


      (33.3)

      Effect of exchange rate changes on cash

      (1.5)


      (3.8)


      (0.1)


      (5.7)

      Net increase (decrease) in cash, cash equivalents and restricted cash

      11.0


      (6.7)


      (24.8)


      (32.9)

      Cash and cash equivalents and restricted cash, beginning of period

      86.8


      102.2


      122.6


      128.4

      Cash and cash equivalents and restricted cash, end of period

      $            97.8


      $              95.5


      $            97.8


      $              95.5









      PRIMO WATER CORPORATION








      EXHIBIT 4

      SEGMENT INFORMATION









      (in millions of U.S. dollars, except percentage amounts)







      Unaudited











      For the Three Months Ended September 30, 2023



      North America


      Europe


      Other


      Total

      Revenue, net









      Water Direct/Water Exchange


      $        356.2


      $          63.2


      $          11.8


      $        431.2

      Water Refill/Water Filtration


      62.0


      10.2


      1.0


      73.2

      Other Water


      13.6


      0.3


      20.2


      34.1

      Water Dispensers


      16.5


      0.2


      —


      16.7

      Other


      21.5


      6.9


      38.4


      66.8

      Total


      $        469.8


      $          80.8


      $          71.4


      $        622.0










      Gross profit


      $        303.1


      $          55.7


      $          27.7


      $        386.5

      Gross margin %


      64.5 %


      68.9 %


      38.8 %


      62.1 %

      Selling, general and administrative expenses


      $        235.1


      $          46.3


      $          33.9


      $        315.3

      SG&A % of revenue


      50.0 %


      57.3 %


      47.5 %


      50.7 %

      Operating income (loss)


      $          70.3


      $            9.5


      $           (7.4)


      $          72.4

      Depreciation and amortization


      $          48.9


      $          10.4


      $            5.8


      $          65.1












      For the Three Months Ended October 1, 2022



      North America


      Europe


      Other


      Total

      Revenue, net









      Water Direct/Water Exchange


      $         334.1


      $           55.6


      $           12.5


      $         402.2

      Water Refill/Water Filtration


      52.6


      8.2


      0.8


      61.6

      Other Water


      9.6


      0.5


      22.3


      32.4

      Water Dispensers


      23.7


      —


      —


      23.7

      Other


      26.8


      7.1


      30.8


      64.7

      Total


      $         446.8


      $           71.4


      $           66.4


      $         584.6










      Gross profit


      $         272.5


      $           48.6


      $           27.1


      $         348.2

      Gross margin %


      61.0 %


      68.1 %


      40.8 %


      59.6 %

      Selling, general and administrative expenses


      $         215.7


      $           42.4


      $           39.2


      $         297.3

      SG&A % of revenue


      48.3 %


      59.4 %


      59.0 %


      50.9 %

      Operating income (loss)


      $           52.6


      $             5.1


      $          (12.7)


      $           45.0

      Depreciation and amortization


      $           44.2


      $             9.5


      $             5.9


      $           59.6












      For the Nine Months Ended September 30, 2023



      North America


      Europe


      Other


      Total

      Revenue, net









      Water Direct/Water Exchange


      $     1,011.5


      $        176.4


      $          33.2


      $     1,221.1

      Water Refill/Water Filtration


      169.6


      28.9


      2.4


      200.9

      Other Water


      36.8


      0.8


      55.6


      93.2

      Water Dispensers


      45.9


      0.7


      —


      46.6

      Other


      68.8


      21.4


      109.8


      200.0

      Total


      $     1,332.6


      $        228.2


      $        201.0


      $     1,761.8










      Gross profit


      $        852.6


      $        156.6


      $          73.9


      $     1,083.1

      Gross Margin %


      64.0 %


      68.6 %


      36.8 %


      61.5 %

      Selling, general and administrative expenses


      $        687.2


      $        136.6


      $        112.7


      $        936.5

      SG&A % of Revenue


      51.6 %


      59.9 %


      56.1 %


      53.2 %

      Operating income (loss)


      $        162.3


      $          19.5


      $         (40.3)


      $        141.5

      Depreciation and amortization


      $        142.5


      $          30.2


      $          17.7


      $        190.4












      For the Nine Months Ended October 1, 2022



      North America


      Europe


      Other


      Total

      Revenue, net









      Water Direct/Water Exchange


      $         933.5


      $         157.5


      $           35.0


      $      1,126.0

      Water Refill/Water Filtration


      142.1


      24.6


      2.0


      168.7

      Other Water


      65.8


      1.3


      59.8


      126.9

      Water Dispensers


      56.4


      —


      —


      56.4

      Other


      82.8


      22.2


      99.1


      204.1

      Total


      $      1,280.6


      $         205.6


      $         195.9


      $      1,682.1










      Gross profit


      $         764.9


      $         139.2


      $           76.0


      $         980.1

      Gross margin %


      59.7 %


      67.7 %


      38.8 %


      58.3 %

      Selling, general and administrative expenses


      $         624.0


      $         134.5


      $         108.7


      $         867.2

      SG&A % of revenue


      48.7 %


      65.4 %


      55.5 %


      51.6 %

      Operating income (loss)


      $         129.2


      $          (27.6)


      $          (34.7)


      $           66.9

      Depreciation and amortization


      $         133.8


      $           29.4


      $           17.8


      $         181.0










      PRIMO WATER CORPORATION







      EXHIBIT 5

      SUPPLEMENTARY INFORMATION - NON-GAAP - ANALYSIS OF REVENUE
      AND GROSS PROFIT BY REPORTING SEGMENT




      (in millions of U.S. dollars, except percentage amounts)







      Unaudited

















      For the Three Months Ended September 30, 2023


      North America


      Europe


      Other


      Primo

      Change in revenue

      $         23.0


      $           9.4


      $           5.0


      $         37.4

      Impact of foreign exchange (a)

      0.3


      (6.7)


      1.3


      (5.1)

      Change excluding foreign exchange

      $         23.3


      $           2.7


      $           6.3


      $         32.3

      Percentage change in revenue

      5.1 %


      13.2 %


      7.5 %


      6.4 %

      Percentage change in revenue excluding foreign exchange

      5.2 %


      3.8 %


      9.5 %


      5.5 %










      For the Nine Months Ended September 30, 2023


      North America


      Europe


      Other


      Primo

      Change in revenue

      $         52.0


      $         22.6


      $           5.1


      $         79.7

      Impact of foreign exchange (a)

      2.3


      (4.4)


      11.5


      9.4

      Change excluding foreign exchange

      $         54.3


      $         18.2


      $         16.6


      $         89.1

      Percentage change in revenue

      4.1 %


      11.0 %


      2.6 %


      4.7 %

      Percentage change in revenue excluding foreign exchange

      4.2 %


      8.9 %


      8.5 %


      5.3 %










      For the Three Months Ended September 30, 2023


      North America


      Europe


      Other


      Primo

      Change in gross profit

      $         30.6


      $           7.1


      $           0.6


      $         38.3

      Impact of foreign exchange (a)

      0.2


      (4.4)


      1.4


      (2.8)

      Change excluding foreign exchange

      $         30.8


      $           2.7


      $           2.0


      $         35.5

      Percentage change in gross profit

      11.2 %


      14.6 %


      2.2 %


      11.0 %

      Percentage change in gross profit excluding foreign exchange

      11.3 %


      5.6 %


      7.4 %


      10.2 %










      For the Nine Months Ended September 30, 2023


      North America


      Europe


      Other


      Primo

      Change in gross profit

      $         87.7


      $         17.4


      $          (2.1)


      $       103.0

      Impact of foreign exchange (a)

      1.4


      (3.1)


      5.4


      3.7

      Change excluding foreign exchange

      $         89.1


      $         14.3


      $           3.3


      $       106.7

      Percentage change in gross profit

      11.5 %


      12.5 %


      (2.8) %


      10.5 %

      Percentage change in gross profit excluding foreign exchange

      11.6 %


      10.3 %


      4.3 %


      10.9 %









      (a) Impact of foreign exchange is the difference between the current period revenue and gross profit translated
      utilizing the current period average foreign exchange rates less the current period revenue and gross profit
      translated utilizing the prior period average foreign exchange rates.

      PRIMO WATER CORPORATION







      EXHIBIT 6

      SUPPLEMENTARY INFORMATION - NON-GAAP - EARNINGS BEFORE
      INTEREST, TAXES, DEPRECIATION & AMORTIZATION





      (EBITDA)








      (in millions of U.S. dollars, except percentage amounts)







      Unaudited

















      For the Three Months Ended


      For the Nine Months Ended


      September 30, 2023


      October 1, 2022


      September 30, 2023


      October 1, 2022









      Net income (loss)

      $         33.4


      $             1.3


      $         60.5


      $         (27.9)

      Interest expense, net

      18.6


      17.4


      57.2


      51.3

      Income tax expense

      13.8


      5.1


      28.0


      8.9

      Depreciation and amortization

      65.1


      59.6


      190.4


      181.0

      EBITDA

      $       130.9


      $           83.4


      $       336.1


      $         213.3









      Acquisition and integration costs (a)

      2.6


      3.3


      6.4


      12.5

      Share-based compensation costs (b)

      1.4


      3.2


      6.7


      10.7

      Impairment charges (c)

      —


      —


      —


      29.1

      Foreign exchange and other losses (gains), net (d)

      10.6


      21.3


      (0.3)


      36.7

      Loss on disposal of property, plant and equipment, net (e)

      1.5


      2.6


      4.0


      4.4

      Gain on sale of property (f)

      (5.3)


      —


      (5.3)


      —

      Other adjustments, net (g)

      (0.8)


      3.1


      9.8


      6.1

      Adjusted EBITDA

      $       140.9


      $         116.9


      $       357.4


      $         312.8









      Revenue, net

      $       622.0


      $         584.6


      $    1,761.8


      $      1,682.1

      Adjusted EBITDA margin %

      22.7 %


      20.0 %


      20.3 %


      18.6 %



      For the Three Months Ended


      For the Nine Months Ended


      Location in
      Consolidated
      Statements of
      Operations

      September 30, 2023


      October 1, 2022


      September 30, 2023


      October 1, 2022



      (Unaudited)


      (Unaudited)

      (a) Acquisition and
      integration costs

      Acquisition and integration
      expenses

      $              2.6


      $               3.3


      $              6.4


      $             12.5

      (b) Share-based
      compensation costs

      Selling, general and
      administrative expenses

      1.4


      3.2


      6.7


      10.7

      (c) Impairment charges

      Impairment charges

      —


      —


      —


      29.1

      (d) Foreign exchange and
      other losses (gains), net

      Other expense (income),
      net

      10.6


      21.3


      (0.3)


      36.7

      (e) Loss on disposal of
      property, plant and
      equipment, net

      Loss on disposal of
      property, plant and
      equipment, net

      1.5


      2.6


      4.0


      4.4

      (f) Gain on sale of property

      Gain on sale of property

      (5.3)


      —


      (5.3)


      —

      (g) Other adjustments, net

      Other expense (income),
      net

      (0.8)


      0.1


      (1.5)


      (1.6)


      Selling, general and
      administrative expenses

      —


      3.0


      11.3


      7.7

      PRIMO WATER CORPORATION



      EXHIBIT 7

      SUPPLEMENTARY INFORMATION - NON-GAAP - FREE CASH FLOW AND ADJUSTED FREE CASH FLOW

      (in millions of U.S. dollars)




      Unaudited









      For the Three Months Ended


      September 30, 2023


      October 1, 2022





      Net cash provided by operating activities

      $                      148.1


      $                      92.7

      Less:  Additions to property, plant, and equipment

      (46.3)


      (70.0)

      Less:  Additions to intangible assets

      (3.3)


      (4.0)

      Free Cash Flow

      $                        98.5


      $                      18.7





      Acquisition and integration cash costs

      2.0


      2.1

      Tariffs refunds related to property, plant, and equipment

      1.0


      —

      Adjusted Free Cash Flow

      $                      101.5


      $                      20.8






      For the Nine Months Ended


      September 30, 2023


      October 1, 2022





      Net cash provided by operating activities

      $                      259.2


      $                    183.0

      Less:  Additions to property, plant, and equipment

      (136.0)


      (155.2)

      Less:  Additions to intangible assets

      (8.7)


      (8.9)

      Free Cash Flow

      $                      114.5


      $                      18.9





      Acquisition and integration cash costs

      6.0


      10.2

      Cash costs related to additions to property, plant and equipment for integration of acquired entities

      0.2


      —

      Cash taxes paid for property sales

      0.8


      —

      Tariffs refunds related to property, plant, and equipment

      2.4


      —

      Adjusted Free Cash Flow

      $                      123.9


      $                      29.1





      PRIMO WATER CORPORATION

       







      EXHIBIT 8

      SUPPLEMENTARY INFORMATION-NON-GAAP-ADJUSTED NET INCOME AND ADJUSTED EPS



      (in millions of U.S. dollars, except share amounts)








      Unaudited









      For the Three Months Ended


      For the Nine Months Ended


      September 30, 2023


      October 1, 2022


      September 30, 2023


      October 1, 2022

      Net income (loss) (as reported)

      $             33.4


      $                1.3


      $             60.5


      $            (27.9)









      Adjustments:








      Amortization expense of customer lists

      11.6


      11.7


      34.1


      36.7

      Acquisition and integration costs

      2.6


      3.3


      6.4


      12.5

      Share-based compensation costs

      1.4


      3.2


      6.7


      10.7

      Impairment charges

      —


      —


      —


      29.1

      Foreign exchange and other losses (gains), net

      10.6


      21.3


      (0.3)


      36.7

      Gain on sale of property

      (5.3)


      —


      (5.3)


      —

      Other adjustments, net

      (0.8)


      3.1


      9.8


      6.1

      Tax impact of adjustments (a)

      (1.3)


      (8.2)


      (6.0)


      (21.0)

      Adjusted net income

      $             52.2


      $              35.7


      $           105.9


      $              82.9









      Earnings Per Share (as reported)








      Net income (loss)

      $             33.4


      $                1.3


      $             60.5


      $            (27.9)









      Basic EPS

      $             0.21


      $              0.01


      $             0.38


      $            (0.17)

      Diluted EPS

      $             0.21


      $              0.01


      $             0.38


      $            (0.17)









      Weighted average common shares outstanding (in thousands)








      Basic

      159,407


      161,117


      159,446


      161,064

      Diluted

      160,042


      161,988


      160,236


      161,064









      Adjusted Earnings Per Share (Non-GAAP)








      Adjusted net income (Non-GAAP)

      $             52.2


      $              35.7


      $           105.9


      $              82.9

      Adjusted diluted EPS (Non-GAAP)

      $             0.33


      $              0.22


      $             0.66


      $              0.51

      Diluted weighted average common shares outstanding (in thousands) (Non-GAAP) (b)

      160,042


      161,988


      160,236


      161,996









      (a) The tax effect for adjusted net income is based upon an analysis of the statutory tax treatment and the applicable tax rate for the jurisdiction in which the pre-tax adjusting items incurred and for which realization of the resulting tax benefit (if any) is expected. A reduced or 0% tax rate is applied to jurisdictions where we do not expect to realize a tax benefit due to a history of operating losses or other factors resulting in a valuation allowance related to deferred tax assets.

      (b)  Includes the impact of dilutive securities of 932 for the nine months ended October 1, 2022. These dilutive securities were excluded from GAAP diluted weighted average common shares outstanding due to net loss reported in the period.

      Jon Kathol, Vice President, Investor Relations, Tel:813-544-8515, investorrelations@primowater.com

      Modal title

      Contact PR Newswire

      • +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT
      • General Enquiries
      • Media Enquiries
      • Partnerships

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United States
      • Vietnam

      My Services

      • All News Releases
      • PR Newswire Amplify™
      • Resources
      • Journalists
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via Privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Customer Portal
      • Resources
      • Journalists
      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookie Settings
      Copyright © 2026 PR Newswire Europe Limited. All Rights Reserved. A Cision company.