Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.

News Releases

view all
    • News in Focus
        • Browse News Releases

        • All Public Company News
        • All Multimedia News
        • View All News Releases

        • Regulatory News

        • D/A/CH Regulatory News
        • UK Regulatory News
        • View All Regulatory News

    • Business & Money
        • Auto & Transportation

        • Aerospace & Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads & Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking & Road Transportation
        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers & Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalisation
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls & Research
        • Trade Show News
        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil & Gas Discoveries
        • Utilities
        • Water Utilities
        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defence
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation & Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking & Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers & Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines & Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics & Personal Care
        • Fashion
        • Food & Beverages
        • Furniture & Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewellery
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • View All Sports

        • Travel

        • Amusement Parks & Tourist Attractions
        • Gambling & Casinos
        • Hotels & Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Animal Welfare
        • Corporate Social Responsibility
        • Economic News, Trends & Analysis
        • Education
        • Environmental
        • European Government
        • Labour & Union
        • Natural Disasters
        • Not For Profit
        • Public Safety
        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Enquiries
    • Media Enquiries
    • Partnerships
    • Hamburger menu
    • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
    • Send a Release
      • Phone

      • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

      • ALL CONTACT INFO
      • Contact Us

        +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • 2 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • General Enquiries
      • Media Enquiries
      • Partnerships
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Regulatory News
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Lundin Mining Fourth Quarter and Full Year 2021 Results


      News provided by

      Lundin Mining Corporation

      17 Feb, 2022, 22:30 GMT

      Share this article

      Share this article


      TORONTO, Feb. 17, 2022 /PRNewswire/ -- (TSX: LUN) (Nasdaq Stockholm: LUMI) Lundin Mining Corporation ("Lundin Mining" or the "Company") today reported earnings attributable to Lundin Mining shareholders of $228.8 million ($0.31 per share) in the fourth quarter and $780.3 million ($1.06 per share) for the year ended December 31, 2021. Adjusted earnings1 were $281.5 million ($0.38 per share) for the quarter and $820.6 million ($1.11 per share) for the year. Adjusted EBITDA1 were $623.0 million for the quarter and $1,869.4 million for the year.

      Peter Rockandel, President and CEO commented, "We were able to take advantage of the favourable base metal price environment and set many Lundin Mining all-time financial records in 2021 including generating net earnings of nearly $880 million, adjusted EBITDA of $1.9 billion, free cash flow of over $1 billion, and dividends paid of over $225 million.

      Our operations finished the year strong with excellent fourth quarter performance, including significant improvement at Candelaria. The Zinc Expansion Project at Neves-Corvo was substantially complete at year-end and commissioning is now underway. Expansion study work evaluating future growth and mine life extensions were advanced for the Candelaria underground mines, Keel zone of Eagle East and at Chapada. We are very excited about the discovery of the high-grade copper-gold Saúva prospect and potential positive implications for the Chapada expansion alternatives. Acquisition of Josemaria Resources, for its world-class copper-gold project, remains on-track for closing in the second quarter of 2022."

      Summary Financial Results



      Three months ended


      Twelve months ended


      December 31,


      December 31,

      US$ Millions (except per share amounts)

      2021


      2020


      2021


      2020


      Revenue

      1,018.6


      529.5


      3,328.8


      2,041.5


      Gross profit

      433.2


      179.4


      1,369.7


      498.1


      Attributable net earnings2

      228.8


      119.2


      780.3


      168.8


      Net earnings

      266.1


      120.8


      879.3


      189.1


      Adjusted earnings 1,2

      281.5


      106.7


      820.6


      225.2


      Adjusted EBITDA1

      623.0


      234.8


      1,869.4


      856.9


      Basic and diluted earnings per share ("EPS")2

      0.31


      0.16


      1.06


      0.23


      Adjusted EPS1,2

      0.38


      0.15


      1.11


      0.31


      Cash flow from operations

      384.2


      172.7


      1,485.0


      565.9


      Adjusted operating cash flow1

      481.5


      175.7


      1,487.1


      644.6


      Adjusted operating cash flow per share1

      0.65


      0.24


      2.02


      0.88


      Free cash flow1

      247.6


      79.0


      1,009.6


      199.4


      Cash and cash equivalents

      594.1


      141.4


      594.1


      141.4


      Net cash (debt)1

      563.1


      (63.2)


      563.1


      (63.2)












      1 These are non-GAAP measures. Please refer to the Company's discussion of non-GAAP and other performance measures in its Management's Discussion and Analysis for the year ended December 31, 2021 and the Reconciliation of Non-GAAP Measures section at the end of this news release.

      2 Attributable to shareholders of Lundin Mining Corporation.

      Highlights

      Operational Performance

      Production of all metals met or exceeded the Company's most recent annual production guidance. Due to increased sales volumes, production costs were higher than the prior year, however on a per unit basis cash costs were better than the most recent annual guidance for each operation.

      Candelaria (80% owned): Candelaria produced, on a 100% basis, 151,719 tonnes of copper, approximately 91,000 ounces of gold and 1.4 million ounces of silver in concentrate during the year. Copper production met, and gold production exceeded, most recent guidance. Production of both metals exceeded the prior year which was impacted by strike related work stoppages and ore hardness. Due to higher sales volumes, production costs were $120.6 million higher than the prior year. Copper cash cost1 of $1.51/lb was better than annual guidance, but slightly higher than the prior year due to the impact of higher mining costs.

      Chapada (100% owned): Chapada produced 52,019 tonnes of copper and approximately 76,000 ounces of gold, with copper production exceeding guidance and gold production achieving the higher end of guidance. A new annual mill throughput record of 24.1 Mt processed was set in 2021. Copper production was also higher than the prior year, though gold production was lower due to planned lower grades. Production costs were $114.4 million higher than the prior year due to a non-cash write-down of ore stockpile inventory and inflationary impacts on costs. Full year copper cash cost of $1.05/lb was better than guidance though higher than the previous year due to higher mining costs resulting from inflationary pressures and lower gold production and sales.

      Eagle (100% owned): Eagle's production of 18,353 tonnes of nickel and 18,419 tonnes of copper met guidance. Nickel production was higher than the prior year due to increased mining of high-grade Eagle East ore, while copper production was in-line with the prior year. Production costs were $25.4 million higher than the prior year primarily due to higher sales volumes. Nickel cash cost of negative $1.24/lb was better than guidance and the prior year due primarily to higher copper by-product prices.

      Neves-Corvo (100% owned): Neves-Corvo produced 37,941 tonnes of copper for the year, meeting guidance and exceeding the prior year. Zinc production of 66,031 tonnes was below guidance and the prior year due to lower grades. Production costs were $71.1 million higher than the prior year due to inflationary increases and higher net sales volumes. Copper cash cost of $1.89/lb for the year was better than guidance and prior year due to higher zinc by-product prices and sales volumes.

      The Zinc Expansion Project ("ZEP") continues to progress on schedule and on budget. In January 2021, ZEP officially restarted after a temporary suspension due to the COVID-19 pandemic. The ZEP was substantially completed at the end of 2021, and commissioning of the mine materials handling system and the expanded zinc processing plant commenced.

      Zinkgruvan (100% owned): Zinc production of 77,766 tonnes exceeded guidance as well as the previous year due to higher grades. Lead production (22,183 tonnes) was lower than the prior year, impacted by grades and recoveries. Production costs were $9.4 million higher than the prior year, but on a per unit basis zinc cash cost of $0.53/lb for the current year was better than guidance and in-line with the prior year.

      Total Production

      (Contained metal in concentrate)

      2021

      2020

      Total

      Q4

      Q3

      Q2

      Q1

      Total

      Q4 

      Q3

      Q2

      Q1

      Copper (t)a

      262,884

      76,996

      65,077

      63,457

      57,354

      230,781

      41,885

      61,444

      65,285

      62,167

      Zinc (t)

      143,797

      36,830

      38,769

      34,833

      33,365

      142,744

      41,428

      32,787

      31,582

      36,947

      Gold (koz)a

      167

      46

      46

      41

      34

      163

      35

      45

      44

      39

      Nickel (t)

      18,353

      4,101

      4,124

      4,774

      5,354

      16,718

      4,909

      4,854

      3,380

      3,575

      a.    Candelaria's production is on a 100% basis.














      Corporate Highlights

      • On February 18, 2021, the Company announced an increase in its quarterly cash dividend to C$0.06 per share, or C$0.24 per share annualized, compared to the quarterly dividend paid in 2020. On July 28, 2021, the Company further increased the quarterly cash dividend to C$0.09 per share, or C$0.36 per share annualized. In addition, the Company declared an inaugural semi-annual variable performance dividend of C$0.09 per share. Total dividends declared has increased more than 140% over the previous year.
      • On July 6, 2021, the Company published its annual Sustainability Report which provides updates on the economic, safety, environmental and social issues that are of greatest interest to communities near the Company's operations, employees, investors, and other stakeholders.
      • On July 27, 2021, the Company announced that its 24% owned associate, Koboltti Chemicals Holdings Limited, had entered into an agreement to sell its specialty cobalt business to Jervois Mining Limited ("Jervois"). The consideration at closing was $208.0 million with the right to receive up to $40.0 million in contingent cash consideration based on future performance of the business. The Company's share of net proceeds were comprised of $45.0 million in cash and approximately $8.0 million in Jervois shares. The transaction closed in the third quarter of 2021.
      • On September 9, 2021, the Company announced that the President and Chief Executive Officer, Ms. Marie Inkster, would be stepping down and that Mr. Peter Rockandel, previously Senior Vice President, Corporate Development and Investor Relations would assume the role of President and Chief Executive Officer. Mr. Rockandel assumed this role as of November 1, 2021. Ms. Inkster remained on the Company's Board of Directors until December 31, 2021, at which time she stepped down and Mr. Rockandel was appointed in her place.
      • On September 13, 2021, the Company reported its Mineral Resource and Mineral Reserve estimates as at June 30, 2021.
      • On December 20, 2021, the Company announced it had entered into a definitive agreement to acquire all of the issued and outstanding shares of Josemaria Resources Inc. ("Josemaria Resources") for an implied equity value of approximately $485 million. The consideration will be subject to a total maximum cash consideration of approximately C$183 million and a total maximum share consideration of approximately 39.7 million Lundin Mining shares, equating to 30% of the consideration payable in cash and 70% payable in Lundin Mining shares. The Company will acquire 100% of the Josemaria copper-gold project located in the San Juan Province of Argentina.
      • On February 10, 2022, the Company announced the discovery of a new copper-gold mineralized system called Saúva, located approximately 15 kilometres north of the Chapada mine. Following the initial discovery of Sauva in September 2021, an aggressive exploration drilling campaign was commenced with five drill rigs to better define the potential size of the discovery.

      Financial Performance

      • Gross profit for the year ended December 31, 2021 was $1,369.7 million, an increase of $871.6 million in comparison to the prior year due primarily to higher realized metal prices ($1,030.6 million), partially offset by higher production costs due to inflationary price increases.
      • For the year ended December 31, 2021, net earnings of $879.3 million were $690.2 million higher than the prior year and adjusted earnings of $820.6 million were higher than the prior year primarily due to higher gross profit and higher income from investment in associates partially offset by higher income tax expense.

      Financial Position and Financing 

      • Cash and cash equivalents increased by $452.6 million during 2021, ending the year at $594.1 million. Cash flow from operations of $1,485.0 million was used to fund capital expenditures of $532.1 million and financing activities of $496.6 million, including debt repayments, distributions of dividends to shareholders ($227.4 million) and to non-controlling interests ($56.0 million).
      • As at December 31, 2021, the Company had a net cash position of $563.1 million. As at February 17, 2022, the Company had cash and net cash balances of approximately $650.0 million and $620.0 million, respectively.

      Outlook

      Production, cash cost and exploration investment guidance for 2022 remains unchanged from that provided on November 22, 2021 (see news release "Lundin Mining Provides Operational Outlook & Update"). Capital expenditure guidance for the operations has not changed, but the Company has approved a global Enterprise Resource Planning ("ERP") software upgrade project to optimize and standardize systems which is included in other capital expenditures in the guidance below.

      2022 Production and Cash Cost Guidance




      Production

      Cash Costsa

      Copper (t)

      Candelaria (100%)


      155,000

      -

      165,000

      $1.55/lbb


      Chapada


      53,000

      -

      58,000

      $1.60/lbc


      Eagle


      15,000

      -

      18,000



      Neves-Corvo


      33,000

      -

      38,000

      $1.80/lbb


      Zinkgruvan


      2,000

      -

      3,000



      Total


      258,000

      -

      282,000


      Zinc (t)

      Neves-Corvo


      110,000

      -

      120,000



      Zinkgruvan


      78,000

      -

      83,000

      $0.55/lbb


      Total


      188,000

      -

      203,000


      Gold (oz)

      Candelaria (100%)


      83,000

      -

      88,000



      Chapada


      70,000

      -

      75,000



      Total


      153,000

      -

      163,000


      Nickel (t)

      Eagle


      15,000

      -

      18,000

      $(0.25)/lb




      a. Cash costs are based on various assumptions and estimates, including but not limited to: production volumes, as noted above, commodity prices (Cu: $3.90/lb, Zn: $1.15/lb, Pb: $0.90/lb, Au: $1,800/oz), foreign exchange rates (€/USD:1.20, USD/SEK:8.20, USD/CLP:700, USD/BRL:5.10) and production costs.

      b.  68% of Candelaria's total gold and silver production are subject to a streaming agreement and silver production at Zinkgruvan and Neves-Corvo are also subject to streaming agreements. Cash costs are calculated based on receipt of approximately $420/oz gold and $4.20/oz to $4.52/oz silver.

      c. Chapada cash costs is calculated on a by-product basis and do not include the effects of its copper stream agreements. Effects of copper stream agreements are reflected in copper revenue and will impact realized revenue per pound.

      2022 Capital Expenditure Guidance



      ($ millions)

      Candelaria (100% basis)

      370

      Chapada

      65

      Eagle

      10

      Neves-Corvo

      95

      Zinkgruvan

      60

      Other

      25

      Total Sustaining Capitala

      625

      Zinc Expansion Project (Neves-Corvo)

      30

      Total Capital Expenditures

      655


      a.

      This is supplementary financial measure. Please refer to the Company's discussion of non-GAAP and other performance measures in its Management's Discussion and Analysis for the year ended December 31, 2021.

      2022 Exploration Investment Guidance

      Total planned exploration expenditures are expected to be $45.0 million in 2022, unchanged from previous guidance. Approximately $40.0 million will be spent supporting significant in-mine and near-mine targets at our operations ($15.0 million at Candelaria, $10.0 million at Chapada, $8.0 million at Neves-Corvo, $5.0 million at Zinkgruvan and $2.0 million at Eagle). The remaining amounts are planned to advance activities on exploration stage and new business development projects.

      About Lundin Mining

      Lundin Mining is a diversified Canadian base metals mining company with operations in Brazil, Chile, Portugal, Sweden and the United States of America, primarily producing copper, zinc, gold and nickel.

      The information in this release is subject to the disclosure requirements of Lundin Mining under the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact persons set out below on February 17, 2022 at 17:30 Eastern Time.

      Technical Information

      The scientific and technical information in this press release has been prepared in accordance with the disclosure standards of National Instrument 43-101 ("NI 43-101") and has been reviewed and approved by Jeremy Weyland, P.Eng., Senior Manager of Studies of the Company, a "Qualified Person" under NI 43-101. Mr. Weyland has verified the data disclosed in this release and no limitations were imposed on his verification process.

      Reconciliation of Non-GAAP Measures

      The Company uses certain performance measures in its analysis. These performance measures have no standardized meaning within generally accepted accounting principles under International Financial Reporting Standards and, therefore, amounts presented may not be comparable to similar data presented by other mining companies. For additional details please refer to the Company's discussion of non-GAAP and other performance measures in its Management's Discussion and Analysis for the year ended December 31, 2021 which is available on SEDAR at www.sedar.com.

      Adjusted EBITDA can be reconciled to the Company's Consolidated Statement of Earnings as follows:













      Three months ended December 31,


      Twelve months ended December 31,

      ($thousands)


      2021


      2020


      2021


      2020

      Net earnings


      266,070


      120,772


      879,301


      189,057

      Add back:









      Depreciation, depletion and amortization


      145,367


      85,338


      522,764


      447,474

      Finance income and costs


      11,070


      8,403


      41,387


      46,624

      Income taxes


      127,495


      18,393


      365,686


      152,421




      550,002


      232,906


      1,809,138


      835,576

      Unrealized foreign exchange


      24,121


      (280)


      27,648


      (12,582)

      Revaluation gain on derivative liability


      4,581


      (1,405)


      3,836


      21,812

      Revaluation of marketable securities


      (2,795)


      778


      (7,094)


      707

      Income from investment in associates


      (2,661)


      (322)


      (24,895)


      (3,302)

      Ore stockpile inventory write-down


      65,025


      -


      65,025


      -

      Business interruption insurance settlement


      (16,000)


      -


      (16,000)


      -

      Project standby and suspension costs


      -


      3,702


      -


      10,043

      Labour action costs


      -


      5,133


      -


      5,133

      Other


      681


      (5,715)


      11,758


      (518)

      Total adjustments - EBITDA


      72,952


      1,891


      60,278


      21,293

      Adjusted EBITDA


      622,954


      234,797


      1,869,416


      856,869

      Adjusted earnings and adjusted earnings per share can be reconciled to the Company's Consolidated Statement of Earnings as follows:



      Three months ended
      December 31,


      Twelve months ended
      December 31,

      ($thousands, except share and per share amounts)


      2021

      2020


      2021

      2020

      Net earnings attributable to:







      Lundin Mining shareholders


      228,780

      119,199


      780,348

      168,798

      Add back:







      Total adjustments - EBITDA


      72,952

      1,891


      60,278

      21,293

      Tax effect on adjustments


      (19,088)

      (33)


      (21,817)

      11,886

      Deferred tax arising from foreign exchange on non-monetary balances


      1,171

      (1,653)


      6,115

      57,962

      Deferred tax arising from foreign exchange translation


      (2,652)

      (10,265)


      (4,385)

      (18,278)

      Tax asset revaluations


      -

      -


      -

      5,675

      Prior period tax refund and interest


      -

      -


      -

      (19,161)

      Other


      368

      (2,419)


      64

      (2,934)

      Total


      52,751

      (12,479)


      40,255

      56,443

      Adjusted earnings


      281,531

      106,720


      820,603

      225,241








      Basic weighted average number of shares outstanding


      735,233,287

      734,346,812


      736,789,666

      734,074,514








      Net earnings attributable to shareholders


      0.31

      0.16


      1.06

      0.23

      Total adjustments


      0.07

      (0.01)


      0.05

      0.08

      Adjusted earnings per share


      0.38

      0.15


      1.11

      0.31

      Adjusted operating cash flow and adjusted operating cash flow per share can be reconciled to cash provided by operating activities as follows:



      Three months ended
      December 31,


      Twelve months ended
      December 31,

      ($thousands, except share and per share amounts)

      2021


      2020


      2021


      2020

      Cash provided by operating activities

      384,177


      172,665


      1,484,954


      565,888

      Changes in non-cash working capital items

      97,326


      3,071


      2,136


      78,714

      Adjusted operating cash flow

      481,503


      175,736


      1,487,090


      644,602

      Basic weighted average number of shares outstanding

      735,233,287


      734,346,812


      736,789,666


      734,074,514









      Adjusted operating cash flow per share

      0.65


      0.24


      2.02


      0.88









      Free cash flow can be reconciled to cash provided by operating activities as follows:



      Three months ended
      December 31,


      Twelve months ended
      December 31,

      ($thousands)

      2021


      2020


      2021


      2020

      Cash provided by operating activities

      384,177


      172,665


      1,484,954


      565,888

      Sustaining capital expenditures

      (136,560)


      (93,657)


      (475,373)


      (366,501)

      Free cash flow

      247,617


      79,008


      1,009,581


      199,387









      Net cash (debt) can be reconciled as follows:


      ($thousands)

      December 31, 2021


      December 31, 2020

      Cash and cash equivalents

      594,069


      141,447





      Current portion of total debt and lease liabilities

      14,617


      116,942

      Debt and lease liabilities

      16,386


      86,106


      31,003


      203,048

      Deferred financing fees (netted in above)

      -


      1,622


      31,003


      204,670





      Net cash (debt)

      563,066


      (63,223)

      Cash and All-in Sustaining Costs can be reconciled to the Company's operating costs as follows:

      Twelve months ended December 31, 2021

      Operations


      Candelaria


      Chapada


      Eagle


      Neves-Corvo


      Zinkgruvan



      ($000s, unless otherwise noted)


      (Cu)


      (Cu)


      (Ni)


       (Cu)


      (Zn)


      Total

      Sales volumes (Contained metal in concentrate):



      Tonnes


      148,213


      47,123


      15,012


      36,618


      64,056



      Pounds (000s)


      326,753


      103,888


      33,096


      80,729


      141,219
















      Production costs












      1,436,278

      Less: Royalties and other












      (57,887)

      Ore stockpile inventory write-down












      (65,025)













      1,313,366

      Deduct: By-product credits












      (646,950)

      Add: Treatment and refining charges












      122,330

      Cash cost


      494,213


      108,782


      (40,883)


      152,416


      74,218


      788,746

      Cash cost per pound ($/lb)


      1.51


      1.05


      (1.24)


      1.89


      0.53
















      Add: Sustaining capital expenditure


      312,388


      52,275


      16,279


      52,552


      41,325



                Royalties


      -


      13,858


      28,241


      9,856


      -



                Interest expense


      4,818


      3,436


      708


      75


      71



                Leases & other


      10,487


      3,463


      9,202


      5,408


      5,499



      All-in sustaining cost


      821,906


      181,814


      13,547


      220,307


      121,113



      AISC per pound ($/lb)


      2.52


      1.75


      0.41


      2.73


      0.86



      ($000s, unless otherwise noted)


                                               2022 Guidance



      Cash cost


      570,000


      200,000


      (10,000)


      150,000


      100,000



      Cash cost per pound($/lb)


      1.55


      1.60


      (0.25)


      1.80


      0.55
















      Twelve months ended December 31, 2020

      Operations


      Candelaria


      Chapada


      Eagle


      Neves-Corvo


      Zinkgruvan



      ($000s, unless otherwise noted)


      (Cu)


      (Cu)


      (Ni)


      (Cu)


      (Zn)


      Total

      Sales volumes (Contained metal in concentrate):



      Tonnes


      123,183


      47,119


      12,481


      30,799


      62,150



      Pounds (000s)


      271,572


      103,879


      27,516


      67,900


      137,017
















      Production cost












      1,095,911

      Less: Royalties and other












      (47,906)

                Labour action cost












      (5,133)













      1,042,872

      Deduct: By-product credits












      (516,436)

      Add:  Treatment and refining charges












      115,243

      Cash cost


      394,919


      30,399


      2,620


      141,945


      71,796


      641,679

      Cash cost per pound ($/lb)


      1.45


      0.29


      0.10


      2.09


      0.52
















      Add: Sustaining capital expenditure


      216,018


      38,646


      11,259


      63,360


      36,946



               Royalties


      -


      11,550


      18,401


      2,146


      -



               Interest expense


      4,242


      4,440


      1,250


      363


      68



               Leases & other


      6,945


      2,588


      8,082


      6,818


      2,974



      All-in sustaining cost


      622,124


      87,623


      41,612


      214,632


      111,784



      AISC per pound ($/lb)


      2.29


      0.84


      1.51


      3.16


      0.82




      Three months ended December 31, 2021

      Operations


      Candelaria


      Chapada


      Eagle


      Neves-Corvo


      Zinkgruvan


      Total

      ($000s, unless otherwise noted)


      (Cu)


      (Cu)


      (Ni)


      (Cu)


      (Zn)


      Sales volumes (Contained metal in concentrate):



      Tonnes


      43,417


      13,628


      3,390


      10,668


      18,005



      Pounds (000s)


      95,718


      30,045


      7,474


      23,519


      39,694
















      Production costs












      440,032

      Less: Royalties and other












      (15,192)

      Ore stockpile inventory write-down












      (65,025)













      359,815

        Deduct: By-product credits












      (180,394)

        Add: Treatment and refining charges












      35,963

      Cash cost


      125,630


      32,255


      (1,623)


      36,065


      23,057


      215,384

      Cash cost per pound ($/lb)


      1.31


      1.07


      (0.22)


      1.53


      0.58
















      Add: Sustaining capital expenditure


      85,747


      14,419


      3,865


      19,204


      13,013



                Royalties


      -


      4,061


      6,307


      4,280


      -



                Interest expense


      1,271


      859


      177


      18


      17



                Leases & other


      2,557


      980


      1,968


      1,244


      1,251



      All-in sustaining cost


      215,205


      52,574


      10,694


      60,811


      37,338



      AISC per pound ($/lb)


      2.25


      1.75


      1.43


      2.59


      0.94










































      Three months ended December 31, 2020

      Operations


      Candelaria


      Chapada


      Eagle


      Neves-Corvo


      Zinkgruvan


      Total

      ($000s, unless otherwise noted)


      (Cu)


      (Cu)


      (Ni)


      (Cu)


      (Zn)


      Sales volumes (Contained metal in concentrate):



      Tonnes


      16,574


      10,966


      3,714


      4,708


      22,399



      Pounds (000s)


      36,539


      24,176


      8,188


      10,379


      49,381
















      Production costs












      264,829

      Less: Royalties and other












      (20,691)

                Labour action cost












      (5,133)













      239,005

      Deduct: By-product credits












      (143,194)

      Add: Treatment and refining charges












      25,858

      Cash cost


      79,329


      (4,382)


      (7,317)


      29,591


      24,448


      121,669

      Cash cost per pound ($/lb)


      2.17


      (0.18)


      (0.89)


      2.85


      0.50
















      Add: Sustaining capital expenditure


      36,289


      18,659


      2,331


      23,612


      12,764



                Royalties


      -


      3,676


      5,201


      325


      -



                Interest expense


      1,040


      1,113


      312


      137


      21



                Leases & other


      1,849


      662


      2,068


      1,855


      1,430



      All-in sustaining cost


      118,507


      19,728


      2,595


      55,520


      38,663



      AISC per pound ($/lb)


      3.24


      0.82


      0.32


      5.35


      0.78



      Cautionary Statement on Forward-Looking Information

      Certain of the statements made and information contained herein is "forward-looking information" within the meaning of applicable Canadian securities laws. All statements other than statements of historical facts included in this document constitute forward-looking information, including but not limited to statements regarding the Company's plans, prospects and business strategies; the Company's guidance on the timing and amount of future production and its expectations regarding the results of operations; expected costs; permitting requirements and timelines; timing and possible outcome of pending litigation; the results of any Preliminary Economic Assessment, Feasibility Study, or Mineral Resource and Mineral Reserve estimations, life of mine estimates, and mine and mine closure plans; anticipated market prices of metals, currency exchange rates, and interest rates; the development and implementation of the Company's Responsible Mining Management System; the Company's ability to comply with contractual and permitting or other regulatory requirements; anticipated exploration and development activities at the Company's projects; expectations and ability to complete the Josemaria Resources Inc. transaction; the Company's integration of acquisitions and any anticipated benefits thereof, including the Josemaria Resources Inc. transaction; and expectations for other economic, business, and/or competitive factors. Words such as "believe", "expect", "anticipate", "contemplate", "target", "plan", "goal", "aim", "intend", "continue", "budget", "estimate", "may", "will", "can", "could", "should", "schedule" and similar expressions identify forward-looking statements.

      Forward-looking information is necessarily based upon various estimates and assumptions including, without limitation, the expectations and beliefs of management, including that the Company can access financing, appropriate equipment and sufficient labor; assumed and future price of copper, nickel, zinc, gold and other metals; anticipated costs; ability to achieve goals; the prompt and effective integration of acquisitions; that the political environment in which the Company operates will continue to support the development and operation of mining projects; and assumptions related to the factors set forth below. While these factors and assumptions are considered reasonable by Lundin Mining as at the date of this document in light of management's experience and perception of current conditions and expected developments, these statements are inherently subject to significant business, economic and competitive uncertainties and contingencies. Known and unknown factors could cause actual results to differ materially from those projected in the forward-looking statements and undue reliance should not be placed on such statements and information. Such factors include, but are not limited to: risks inherent in mining including but not limited to risks to the environment, industrial accidents, catastrophic equipment failures, unusual or unexpected geological formations or unstable ground conditions, and natural phenomena such as earthquakes, flooding or unusually severe weather; uninsurable risks; global financial conditions and inflation; changes in the Company's share price, and volatility in the equity markets in general; volatility and fluctuations in metal and commodity demand and prices; changing taxation regimes; delays or the inability to obtain, retain or comply with permits; reliance on a single asset; unavailable or inaccessible infrastructure, infrastructure failures, and risks related to ageing infrastructure; risks related to negative publicity with respect to the Company or the mining industry in general; health and safety risks; pricing and availability of key supplies and services; the threat associated with outbreaks of viruses and infectious diseases, including the COVID-19 virus; the inability to currently control Josemaria Resources Inc. and the ability to satisfy the conditions and consummate the Josemaria Resources Inc. transaction on the proposed terms and expected schedule; exchange rate fluctuations; risks relating to attracting and retaining of highly skilled employees; risks inherent in and/or associated with operating in foreign countries and emerging markets; climate change; regulatory investigations, enforcement, sanctions and/or related or other litigation; existence of significant shareholders; uncertain political and economic environments, including in Brazil and Chile; risks associated with acquisitions and related integration efforts, including the ability to achieve anticipated benefits, unanticipated difficulties or expenditures relating to integration and diversion of management time on integration; indebtedness; liquidity risks and limited financial resources; funding requirements and availability of financing; exploration, development or mining results not being consistent with the Company's expectations; risks related to the environmental regulation and environmental impact of the Company's operations and products and management thereof; activist shareholders and proxy solicitation matters; reliance on key personnel and reporting and oversight systems, as well as third parties and consultants in foreign jurisdictions; historical environmental liabilities and ongoing reclamation obligations; information technology and cybersecurity risks; risks related to mine closure activities, reclamation obligations, and closed and historical sites; social and political unrest, including civil disruption in Chile; the inability to effectively compete in the industry; financial projections, including estimates of future expenditures and cash costs, and estimates of future production may be unreliable; actual ore mined and/or metal recoveries varying from Mineral Resource and Mineral Reserve estimates, estimates of grade, tonnage, dilution, mine plans and metallurgical and other characteristics; ore processing efficiency; risks associated with the estimation of Mineral Resources and Mineral Reserves and the geology, grade and continuity of mineral deposits including but not limited to models relating thereto; enforcing legal rights in foreign jurisdictions; community and stakeholder opposition; changes in laws, regulations or policies including but not limited to those related to mining regimes, permitting and approvals, environmental and tailings management, labor, trade relations, and transportation; risks associated with the structural stability of waste rock dumps or tailings storage facilities; dilution; risks relating to dividends; conflicts of interest; counterparty and credit risks and customer concentration; the estimation of asset carrying values; challenges or defects in title; internal controls; relationships with employees and contractors, and the potential for and effects of labor disputes or other unanticipated difficulties with or shortages of labor or interruptions in production; compliance with foreign laws; potential for the allegation of fraud and corruption involving the Company, its customers, suppliers or employees, or the allegation of improper or discriminatory employment practices, or human rights violations; compliance with environmental, health and safety regulations and laws; and other risks and uncertainties, including but not limited to those described in the "Risk and Uncertainties" section of this AIF and the "Managing Risks" section of the Company's MD&A for the year ended December 31, 2021, which are available on SEDAR at www.sedar.com under the Company's profile. All of the forward-looking statements made in this document are qualified by these cautionary statements. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other factors that cause results not to be as anticipated, estimated, forecast or intended and readers are cautioned that the foregoing list is not exhaustive of all factors and assumptions which may have been used. Should one or more of these risks and uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking information. Accordingly, there can be no assurance that forward-looking information will prove to be accurate and forward-looking information is not a guarantee of future performance. Readers are advised not to place undue reliance on forward-looking information. The forward-looking information contained herein speaks only as of the date of this document. The Company disclaims any intention or obligation to update or revise forward–looking information or to explain any material difference between such and subsequent actual events, except as required by applicable law.

      Mark Turner, Vice President, Business Valuations and Investor Relations: +1 416 342 5565; Irina Kuznetsova, Manager, Investor Relations: +1 416 342 5583; Robert Eriksson, Investor Relations Sweden: +46 8 440 54 50

      Modal title

      Also from this source

      Lundin Mining Announces Updated Share Capital and Provides Update on Share Buybacks

      (TSX: LUN) (Nasdaq Stockholm: LUMI) Lundin Mining Corporation ("Lundin Mining" or the "Company") reports the following updated share capital and...

      Lundin Mining Provides Third Quarter 2026 Results Conference Call and Webcast Details

      (TSX: LUN) (Nasdaq Stockholm: LUMI) Lundin Mining Corporation ("Lundin Mining" or the "Company") will release its third quarter 2026 operations and...

      More Releases From This Source

      Explore

      Mining & Metals

      Mining & Metals

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT
      • General Enquiries
      • Media Enquiries
      • Partnerships

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United States
      • Vietnam

      My Services

      • All News Releases
      • PR Newswire Amplify™
      • Resources
      • Journalists
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via Privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Customer Portal
      • Resources
      • Journalists
      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookie Settings
      Copyright © 2026 PR Newswire Europe Limited. All Rights Reserved. A Cision company.