Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.

News Releases

view all
    • News in Focus
        • Browse News Releases

        • All Public Company News
        • All Multimedia News
        • View All News Releases

        • Regulatory News

        • D/A/CH Regulatory News
        • UK Regulatory News
        • View All Regulatory News

    • Business & Money
        • Auto & Transportation

        • Aerospace & Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads & Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking & Road Transportation
        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers & Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalisation
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls & Research
        • Trade Show News
        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil & Gas Discoveries
        • Utilities
        • Water Utilities
        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defence
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation & Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking & Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers & Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines & Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics & Personal Care
        • Fashion
        • Food & Beverages
        • Furniture & Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewellery
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • View All Sports

        • Travel

        • Amusement Parks & Tourist Attractions
        • Gambling & Casinos
        • Hotels & Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Animal Welfare
        • Corporate Social Responsibility
        • Economic News, Trends & Analysis
        • Education
        • Environmental
        • European Government
        • Labour & Union
        • Natural Disasters
        • Not For Profit
        • Public Safety
        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Enquiries
    • Media Enquiries
    • Partnerships
    • Hamburger menu
    • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
    • Send a Release
      • Phone

      • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

      • ALL CONTACT INFO
      • Contact Us

        +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • 2 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • General Enquiries
      • Media Enquiries
      • Partnerships
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Regulatory News
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      IM Cannabis Reports Second Quarter Financial Results

      This image opens in the lightbox

      News provided by

      IM Cannabis Corp.

      14 Aug, 2024, 12:00 GMT

      Share this article

      Share this article


      IMC Germany delivers +200% in sales in first three months after German legalization, while overall revenue grows 12% vs Q2 2023

      TORONTO and GLIL YAM, Israel, Aug. 14, 2024 /PRNewswire/ -- IM Cannabis Corp. (the "Company" or "IMC") (NASDAQ: IMCC) (CSE: IMCC), an international medical cannabis company, announced its financial results today for the second quarter ended June 30, 2024. All amounts are reported in Canadian dollars and compared to the quarter ended June 30, 2023, unless otherwise stated.

      Q2 2024 Financial Highlights

      • 12% Revenue increase to $14.8M vs. $13.2M in Q2 2023
      • 129% increase in IMC Germany sales vs. Q2 2023 to $3.5M. IMC Germany sales now make up 24% of the entire Company revenue, a growth of +105% vs Q2 2023
      • 78% decrease in GM vs. 26% in Q2 2023 to 6% mainly caused by inventory clearance of $0.8M plus an accrual of $1.1M for slow moving stock
      • 29% decrease in operating expenses to $3.7M vs. $5.2M in Q2 2023

      Management Commentary

      "The German market is not just poised to start delivering significant growth after the April 1st cannabis legalization, we can already see the impact the legalization has had on our German business. We were well positioned to take advantage of the growing market and delivered a 200% increase in sales in Q2," said Oren Shuster, Chief Executive Officer of IMC. "We are actively making sure that we are allotting the resources and support the German business needs to deliver further accelerated growth."

      "Our revenue in Q2 increased by 12 vs Q2 2023. This growth was driven in part by the 200% Germany grew in Q2 vs Q1 2024. Our selling price per gram of dried flower also increased 21% vs Q2 2023 to $6.09 per gram. In addition, our operating expenses continued to decrease by 29% vs Q2 2023, as a result of last year's restructuring," commented Uri Birenberg, Chief Financial Officer of IMC. "Conversely, we cleared old raw material and accrued for slow moving stock for total of about $1.9 million which impacted our cost of sales, gross margin, and gross profit." 

      Q2 2024 Conference Call 

      The Company will host a Zoom web conference call today at 9:00 a.m. ET to discuss the results, followed by a question-and-answer session for the investment community. Investors are invited to register by clicking here. All relevant information will be sent upon registration.

      If you are unable to join us live, a recording of the call will be available on our website at https://investors.imcannabis.com/ within 24 hours after the call.

      Q2 2024 Financial Results

      • Revenues for the second quarter of 2024 were $14.8 million compared to $13.2 million in Q2 2023, an increase of $1.6 million or 11.7%. The increase is mainly attributed to accelerated growth in Germany revenue of $2 million net and decreased net Revenue in Israel of $0.4 million, which consists of Oranim deal cancellation effect in decreased Revenue of $2.4 million.
      • Total Dried Flower sold in Q2 2024 was approximately 2,333 kg with an average selling price of $6.09 per gram, compared to approximately 2,128kg in Q2 2023, with an average selling price of $5.04 per gram, which is an increase of 21%.
      • Cost of revenues for Q2 2024 were $13.9 million compared to $9.5 million in Q2 2023, an increase of $4.4 million or 46.6%, mainly due to an increase in Company revenue related costs of approximately $2.5 million, clearing of old raw materials of approximately $0.8 million and accrued for slow inventory of approximately $1.1 million.
      • Gross profit for the second quarter of 2024 was $0.8 million, compared to $3.5 million in Q2 2023, a decrease of 75.6%. The downside is attributed mainly to the clearing of old inventory, accrual for slow moving inventory of approximately $1.9 million and slow-moving stock that was moved out at a lower price. Company fair value adjustment was $0 and $0.3 million for the Q2 2024 and Q2 2023 respectively.
      • G&A Expenses in Q2 2024 were $2.2 million, compared to $2.4 million in Q2 2023, a decrease of $0.2 million or 9.5%. The decrease in the G&A expense is attributable mainly to insurance of approximately $0.2 million.
      • Selling and Marketing Expenses in Q2 2024 were $1.5 million, compared to $2.6 million in Q2 2023, a decrease of $1.1 million or 44% mainly due to the revocation of Oranim agreement of $0.6 million and decrease in salaries and professional services of $0.4 million.
      • Total operating expenses in Q2 2024 were $3.7 million compared to $5.2 million in Q2 2023, a decrease of $1.5 million or of 29% mainly due to decrease in salaries of approximately $0.4 million, insurance of $0.2 million, depreciation expenses of $0.3 million and professional services of $0.2 million.
      • Net Loss in Q2 2024 was $3.5 million, compared to $3.7 million in Q2 2023.
      • Basic and diluted Loss per Share in Q2 2024 was $0.23, compared to a loss of $0.26 per Share in Q2 2023.
      • Non-IFRS Adjusted EBITDA loss in Q2 2024 was $2.3 million, compared to an Adjusted EBITDA loss of $0.5 million in Q2 2023 a loss increase of 357%.
      • Cash and Cash Equivalents as of June 30, 2024, were $0.7 million compared to $1.8 million on December 31, 2023.
      • Total assets as of June 30, 2024, were $40.2 million, compared to $48.8 million on December 31, 2023, a decrease of $8.6 million or 17.6%.
        The decrease is mainly attributed to the Oranim agreement cancelation of $9.5 million of which mainly attributed to; goodwill $3.5 million, intangible asset $1.4 million, inventory $0.8 million, trade receivables $1.3 million and property plant and equipment $0.8 million and reduction of cash and cash equivalents of $0.3 million.
        In addition to the Oranim revocation agreement effect, there is a total asset increase of $0.9 million mainly due to an increase of $5.8 million in trade receivables offset by $3.4 million reduction in Inventory, reduction of Cash and cash equivalents of $0.8 million and reduction of $0.7 million in intangible assets.
      • Total Liabilities as of June 30, 2024, were $34.7 million, compared to $35.1 million on December 31, 2023, a decrease of $0.4 million or 1.1%.
        The decrease was mainly due to the Oranim agreement cancelation of $6.8 million of which mainly attributed to a decrease in PUT option liability in the amount of $2.0 million, a decrease in purchase consideration payable in the amount of $2.2 million, a decrease of $1.6 million in trade payables, a decrease of $0.4 million in lease liabilities and a decrease of $0.3 million in deferred tax liability.
        In addition to the Oranim revocation agreement effect, there is a total liabilities increase of $6.4 million mainly due to an increase of $6.2 million in trade payables offset by a $1.7 million reduction in other accounts payable.
        The Company's financial statements as of June 30, 2024, includes a note regarding the Company's ability to continue as a going concern. The Company's Q2 2024 financial results do not include any adjustments relating to the recoverability and classification of assets or liabilities that might be necessary should the Company be unable to continue as a going concern. For more information, please refer to the "Liquidity and Capital Resources" and "Risk Factors" sections in the Company's management's discussion and analysis for the quarter ended June 30, 2024.

      Non-IFRS Measures

      This press release makes reference to "Gross Margin" and "Adjusted EBITDA", which are financial measures that are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. These measures are provided as complementary information to the Company's IFRS measures by providing further understanding of our results of operations from management's perspective. Accordingly, these measures should neither be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS.

      For an explanation of how management defines Gross Margin and Adjusted EBITDA, see the Company's management's discussion and analysis for the period ended June 30, 2024, available under the Company's SEDAR+ profile at www.sedarplus.ca on EDGAR at www.sec.gov/edgar.
      We reconcile these non-IFRS financial measures to the most comparable IFRS measures as set out below.

      About IM Cannabis Corp.

      IMC (Nasdaq: IMCC) (CSE: IMCC) is an international cannabis company that provides premium cannabis products to medical patients in Israel and Germany, two of the largest medical cannabis markets. The Company has exited operations in Canada to pivot its focus and resources to achieve sustainable and profitable growth in its highest value markets, Israel and Germany. The Company leverages a transnational ecosystem powered by a unique data-driven approach and a globally sourced product supply chain. With an unwavering commitment to responsible growth and compliance with the strictest regulatory environments, the Company strives to amplify its commercial and brand power to become a global high-quality cannabis player.

      The IMC ecosystem operates in Israel through Focus Medical Herbs Ltd., which imports and distributes cannabis to medical patients, leveraging years of proprietary data and patient insights. The Company also operates medical cannabis retail pharmacies, online platforms and logistical hubs in Israel that enable the safe delivery and quality control of IMC products throughout the entire value chain. In Germany, the IMC ecosystem operates through Adjupharm GmbH, where it distributes cannabis to pharmacies for medical cannabis patients.

      Disclaimer for Forward-Looking Statements

      This press release contains forward-looking information or forward-looking statements under applicable Canadian and United States securities laws (collectively, "forward-looking statements"). All information that addresses activities or developments that we expect to occur in the future are forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "seek", "anticipate", "believe", "plan", "estimate", "expect", "likely" and "intend" and statements that an event or result "may", "will", "should", "could" or "might" occur or be achieved and other similar expressions. Forward-looking statements are based on the estimates and opinions of management on the date the statements are made. In the press release, such forward-looking statements include, but are not limited to, statements relating to: the impact of the Israel-Hamas war on the Company, including its operations and the medical cannabis industry in Israel; the timing and impact of the legalization of medicinal cannabis in Germany, including, the Company having it "all in house"; the Company being positioned to take advantage of the legalization; the Company's growth in 2024; the market growth for medicinal cannabis in Germany;  the stated benefits of the Company's EU-GMP processing facility and an EU-GDP logistics center; the Company to host a teleconference meeting as stated; and the Company's stated goals, scope, and nature of operations in Germany, Israel, and other jurisdictions the Company may operate.

      Forward-looking statements are based on assumptions that may prove to be incorrect, including but not limited to: the Company's ability to focus and resources to achieve sustainable and profitable growth in its highest value markets; the Company's ability to mitigate the impact of the Israel-Hamas war on the Company; the Company's ability to take advantage of the legalization of medicinal cannabis in Germany; the Company's ability to host a teleconference meeting as stated; and the Company's ability to carry out its stated goals, scope, and nature of operations in Germany, Israel, and other jurisdictions the Company may operate.

      The above lists of forward-looking statements and assumptions are not exhaustive. Since forward-looking statements address future events and conditions, by their very nature they involve inherent risks and uncertainties. Actual results may differ materially from those currently anticipated or implied by such forward-looking statements due to a number of factors and risks. These include: the failure of the Company to comply with applicable regulatory requirements in a highly regulated industry; unexpected changes in governmental policies and regulations in the jurisdictions in which the Company operates; the Company's ability to continue to meet the listing requirements of the Canadian Securities Exchange and the NASDAQ Capital Market; any unexpected failure to maintain in good standing or renew its licenses; the ability of the Company and its subsidiaries (collectively, the "Group") to deliver on their sales commitments or growth objectives; the reliance of the Group on third-party supply agreements to provide sufficient quantities of medical cannabis to fulfil the Group's obligations; the Group's possible exposure to liability, the perceived level of risk related thereto, and the anticipated results of any litigation or other similar disputes or legal proceedings involving the Group; the impact of increasing competition; any lack of merger and acquisition opportunities; adverse market conditions; the inherent uncertainty of production quantities, qualities and cost estimates and the potential for unexpected costs and expenses; risks of product liability and other safety-related liability from the usage of the Group's cannabis products; supply chain constraints; reliance on key personnel; the risk of defaulting on existing debt; risks surrounding war, conflict and civil unrest in Eastern Europe and the Middle East, including the impact of the Israel-Hamas war on the Company, its operations and the medical cannabis industry in Israel; risks associated with the Company focusing on the Israel and Germany markets; the inability of the Company to achieve sustainable profitability and/or increase shareholder value; the inability of the Company to actively manage costs and/or improve margins; the inability of the company to grow and/or maintain sales; the inability of the Company to meet its goals and/or strategic plans; the inability of the Company to reduce costs and/or maintain revenues; the Company's inability to take advantage of the legalization of medicinal cannabis in Germany; and the Company's inability to host a teleconference meeting as stated.

      Please see the other risks, uncertainties and factors set out under the heading "Risk Factors" in the Company's annual report dated March 28, 2024, which is available on the Company's issuer profile on SEDAR+ at www.sedarplus.ca and Edgar at www.sec.gov/edgar. Any forward-looking statement included in this press release is made as of the date of this press release and is based on the beliefs, estimates, expectations and opinions of management on the date such forward looking information is made. The Company does not undertake any obligation to update forward-looking statements except as required by applicable securities laws. Investors should not place undue reliance on forward-looking statements. Forward-looking statements contained in this press release are expressly qualified by this cautionary statement.

      Company Contact: 

      Anna Taranko, Director Investor & Public Relations
      IM Cannabis Corp.
      +49 157 80554338
      a.taranko@imcannabis.de

      Oren Shuster, CEO
      IM Cannabis Corp.
      +972-77-3603504

      INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION 

      Canadian Dollars in thousands






      June 30, 2024


      December 31, 2023



      Note


      (Unaudited)


      (Audited)








      ASSETS














      CURRENT ASSETS:














      Cash and cash equivalents




      $              700


      $           1,813

      Trade receivables




      12,087


      7,651

      Advances to suppliers




      788


      936

      Other accounts receivable




      3,648


      3,889

      Inventories


      3


      5,719


      9,976












      22,942


      24,265

      NON-CURRENT ASSETS:














      Property, plant and equipment, net




      4,052


      5,058

      Investments in affiliates




      2,284


      2,285

      Right-of-use assets, net




      626


      1,307

      Intangible assets, net




      3,678


      5,803

      Goodwill




      6,634


      10,095












      17,274


      24,548








      Total assets




      $          40,216


      $          48,813








      The accompanying notes are an integral part of the interim condensed consolidated financial statements.

      INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

      Canadian Dollars in thousands






      June 30, 2024


      December 31, 2023



      Note


      (Unaudited)


      (Audited)








      LIABILITIES AND EQUITY














      CURRENT LIABILITIES:







      Trade payables




      $       13,877


      $              9,223

      Bank loans and credit facilities




      12,746


      12,119

      Other accounts payable and accrued expenses




      4,486


      6,218

      Accrued purchase consideration liabilities




      -


      2,097

      PUT Option liability




      -


      2,697

      Convertible debt




      2,002


      -

      Current maturities of operating lease liabilities




      292


      454












      33,403


      32,808








      NON-CURRENT LIABILITIES:







      Warrants measured at fair value


      4


      57


      38

      Operating lease liabilities




      301


      815

      Long-term loans




      401


      394

      Employee benefit liabilities, net




      47


      95

      Deferred tax liability, net




      526


      963












      1,332


      2,305








      Total liabilities




      34,735


      35,113








      EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY:


      5












      Share capital and premium




      253,966


      253,882

      Translation reserve




      1,579


      95

      Reserve from share-based payment transactions




      9,673


      9,637

      Conversion option for convertible debt




      327


      -

      Accumulated deficit




      (258,478)


      (249,145)








      Total equity attributable to equity holders of the Company




      7,067


      14,469








       Non-controlling interests




      (1,586)


      (769)








      Total equity




      5,481


      13,700








      Total liabilities and equity




      $       40,216


      $           48,813


      The accompanying notes are an integral part of the interim condensed consolidated financial statements.

      INTERIM CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS

      AND OTHER COMPREHENSIVE INCOME (UNAUDITED)

      Canadian Dollars in thousands, except per share data




      Six months ended

      June 30,


      Three months ended

      June 30,



      2024


      2023


      2024


      2023



      (Unaudited)










      Revenues


      $     26,813


      $     25,736


      $     14,750


      $     13,207

      Cost of revenues


      24,165


      18,759


      13,891


      9,473

      Gross profit before fair value adjustments


      2,648


      6,977


      859


      3,734










      Fair value adjustments:









      Realized fair value adjustments on inventory sold in the period


      (25)


      (617)


      (15)


      (278)

      Total fair value adjustments


      (25)


      (617)


      (15)


      (278)










      Gross profit


      2,623


      6,360


      844


      3,456










      General and administrative expenses


      4,495


      5,563


      2,163


      2,389

      Selling and marketing expenses


      3,773


      5,427


      1,481


      2,622

      Restructuring expenses


      -


      617


      -


      334

      Share-based compensation


      120


      121


      88


      (137)

      Loss on deconsolidation


      2,734


      -


      (19)


      -

      Total operating expenses


      11,122


      11,728


      3,713


      5,208










      Operating loss


      8,499


      5,368


      2,869


      1,752










      Finance income (expenses), net


      (1,927)


      621


      (1,426)


      (2,114)










      Loss before income taxes


      (10,426)


      (4,747)


      (4,295)


      (3,866)

      Income tax benefit


      (950)


      (175)


      (839)


      (160)










      Net loss


      (9,476)


      (4,572)


      (3,456)


      (3,706)










      Other comprehensive income (loss) that will not be reclassified
       to profit or loss in subsequent periods:


















      Remeasurement gain on defined benefit plan


      67


      36


      -


      -










      Exchange differences on translation to presentation currency


      1,517


      (661)


      187


      (99)










      Total other comprehensive income that will not be reclassified to
       profit or loss in subsequent periods


      1,584


      (625)


      187


      (99)










      Other comprehensive income (loss) that will be reclassified to
       profit or loss in subsequent periods:


















      Adjustments arising from translating financial statements of
       foreign operation


      (26)


      466


      9


      311










      Total other comprehensive income (loss) that will be reclassified
       to profit or loss in subsequent periods:


      (26)


      466


      9


      311



















      Total other comprehensive income (loss)


      1,558


      (159)


      196


      212










      Total comprehensive loss


      $     (7,918)


      $     (4,731)


      $      (3,260)


      $      (3,494)

      INTERIM CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS

      AND OTHER COMPREHENSIVE INCOME (UNAUDITED)

      Canadian Dollars in thousands, except per share data






      Six months ended

      June 30,


      Three months ended

      June 30,





      2024


      2023


      2024


      2023



      Note


      (Unaudited)












      Net loss attributable to:











      Equity holders of the Company




      $    (8,652)


      $      (4,059)


      $    (3,029)


      $      (3,459)

      Non-controlling interests




      (824)


      (513)


      (427)


      (247)
















      $    (9,476)


      $      (4,572)


      $    (3,456)


      $      (3,706)












      Total comprehensive loss attributable to:











      Equity holders of the Company 




      $    (7,101)


      $      (4,209)


      $    (2,840)


      $      (3,250)

      Non-controlling interests 




      (817)


      (522)


      (420)


      (244)
















      $    (7,918)


      $      (4,731)


      $    (3,260)


      $      (3,494)

       

      Net income (loss) per share attributable to equity holders of the Company:

       


      6









      Basic loss per share (in CAD)




      $        (0.65)


      $        (0.33)


      $       (0.23)


      $       (0.26)

      Diluted loss per share (in CAD)




      $        (0.65)


      $        (0.33)


      $       (0.23)


      $       (0.26)












      Earnings (loss) per share attributable to equity holders of the Company:

       











      Basic loss per share (in CAD)




      $        (0.65)


      $        (0.33)


      $       (0.23)


      $       (0.26)

      Diluted loss per share (in CAD)




      $        (0.65)


      $        (0.33)


      $       (0.23)


      $       (0.26)























      The accompanying notes are an integral part of the interim condensed consolidated financial statements.

      INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)

      Canadian Dollars in thousands




      Share
      Capital and
      premium


      Reserve from
      share-based
      payment
      transactions


      Conversion
      option for
      convertible
      debt


      Translation
      reserve


      Accumulated
      deficit


      Total


      Non-
      controlling
      interests


      Total
      equity


















      Balance as of January 1, 2024


      $        253,882


      $            9,637


      $              -


      $                  95


      $      (249,145)


      $      14,469


      $           (769)


      $         13,700


















      Net loss


      -


      -


      -


      -


      (8,652)


      (8,652)


      (824)


      (9,476)

      Total other comprehensive loss


      -


      -


      -


      1,484


      67


      1,551


      7


      1,558


















      Total comprehensive loss


      -


      -


      -


      1,484


      (8,585)


      (7,101)


      (817)


      (7,918)


















      Net proceeds of convertible debt allocated to conversion option


      -


      -


      327


      -


      -


      327


      -


      327

      Other comprehensive income Classification


      -


      -


      -


      -


      (748)


      (748)


      -


      (748)

      Share-based compensation


      -


      120


      -


      -


      -


      120


      -


      120

      Forfeited options


      84


      (84)


      -


      -


      -


      -


      -


      -


















      Balance as of June 30, 2024


      $        253,966


      $            9,673


      $              327


      $            1,579


      $      (258,478)


      $        7,067


      $          (1,586)


      $            5,481




      Share
      Capital and
      premium


      Reserve from
      share-based
      payment
      transactions


      Translation
      reserve


      Accumulated
      deficit


      Total


      Non-
      controlling
      interests


      Total
      equity
















      Balance as of January 1, 2023


      $        245,776


      $          15,167


      $              1,283


      $      (239,574)


      $      22,652


      $              1,145


      $         23,797
















      Net loss


      -


      -


      -


      (4,059)


      (4,059)


      (513)


      (4,572)

      Total other comprehensive loss


      -


      -


      (186)


      36


      (150)


      (9)


      (159)
















      Total comprehensive loss


      -


      -


      (186)


      (4,023)


      (4,209)


      (522)


      (4,731)
















      Issuance of common shares


      2,351


      -


      -


      -


      2,351


      -


      2,351

      Share-based compensation


      -


      121


      -


      -


      121


      -


      121

      Forfeited options


      671


      (671)


      -


      -


      -


      -


      -
















      Balance as of June 30, 2023


      $      248,798


      $          14,617


      $            1,097


      $      (243,597)


      $      20,915


      $               623


      $          21,538


      The accompanying notes are an integral part of the interim condensed consolidated financial statements.    

      INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

      Canadian Dollars in thousands




      Six months ended

      June 30,



      2024


      2023

      Cash provided by operating activities:










      Net income (loss) for the period


      $    (9,476)


      $    (4,572)

      Adjustments for non-cash items:





      Fair value adjustment on sale of inventory


      25


      617

      Fair value adjustment on Warrants, investments and accounts receivable


      20


      (3,304)

      Interest recorded in respect of the convertible debt


      115


      -

      Depreciation of property, plant and equipment


      226


      337

      Amortization of intangible assets


      769


      898

      Depreciation of right-of-use assets


      196


      352

      Finance expenses, net


      1,792


      2,683

      Deferred tax liability, net


      (107)


      (220)

      Share-based payment


      120


      121

      Loss from deconsolidation of subsidiary


      2,764


      -

      Net proceeds of convertible debt allocated to conversion option


      327


      -



      6,247


      1,484






      Changes in working capital:





      Increase in trade receivables


      (5,821)


      (2,428)

      Increase in other accounts receivable and advances to suppliers


      (256)


      (2,572)

      Decrease in inventories, net of fair value adjustments


      3,424


      1,484

      Decrease (increase) in trade payables


      7,309


      (5,078)

      Changes in employee benefit liabilities, net


      (47)


      (106)

      Increase in other accounts payable and accrued expenses


      (892)


      (992)








      3,717


      (9,692)






      Taxes paid


      (120)


      (432)






      Net cash provided (used) in operating activities


      368


      (13,212)






      Cash flows from investing activities:










      Purchase of property, plant and equipment


      (52)


      (553)

      Deconsolidation of subsidiary


      (346)


      -






      Net cash used in investing activities


      $       (398)


      $        (553)


      The accompanying notes are an integral part of the interim condensed consolidated financial statements.

      INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

      Canadian Dollars in thousands




      Six months ended

      June 30,



      2024


      2023

      Cash flow from financing activities:










         Proceeds from issuance of share capital, net of issuance costs


      $         -


      $         1,688

         Proceeds from issuance of warrants


      -


      6,585

         Repayment of lease liability


      (197)


      (345)

         Interest paid - lease liability


      (25)


      (34)

         Repayment of bank loan and credit facilities


      (2,392)


      (1,060)

         Cash paid for interest


      (1,054)


      (124)

         Proceeds from discounted checks


      4,311


      3,967






      Net cash provided by financing activities


      643


      10,677






      Effect of foreign exchange on cash and cash equivalents


      (1,726)


      1,960






      Decrease in cash and cash equivalents


      (1,113)


      (1,128)

      Cash and cash equivalents at beginning of the period


      1,813


      2,449






      Cash and cash equivalents at end of the period


      $         700


      $     1,321






      Supplemental disclosure of non-cash activities:










      Right-of-use asset recognized with corresponding lease liability


      $           40


      $          49

      Issuance of shares in payment of debt settlement to a non-independent director of the company


      $              -


      $     1,061


      The accompanying notes are an integral part of the interim condensed consolidated financial statements.

      Logo - https://mma.prnewswire.com/media/1742228/IM_Cannabis_Logo.jpg

      Modal title

      Contact PR Newswire

      • +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT
      • General Enquiries
      • Media Enquiries
      • Partnerships

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United States
      • Vietnam

      My Services

      • All News Releases
      • PR Newswire Amplify™
      • Resources
      • Journalists
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via Privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Customer Portal
      • Resources
      • Journalists
      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookie Settings
      Copyright © 2026 PR Newswire Europe Limited. All Rights Reserved. A Cision company.