Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.

News Releases

view all
    • News in Focus
        • Browse News Releases

        • All Public Company News
        • All Multimedia News
        • View All News Releases

        • Regulatory News

        • D/A/CH Regulatory News
        • UK Regulatory News
        • View All Regulatory News

    • Business & Money
        • Auto & Transportation

        • Aerospace & Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads & Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking & Road Transportation
        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers & Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalisation
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls & Research
        • Trade Show News
        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil & Gas Discoveries
        • Utilities
        • Water Utilities
        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defence
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation & Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking & Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers & Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines & Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics & Personal Care
        • Fashion
        • Food & Beverages
        • Furniture & Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewellery
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • View All Sports

        • Travel

        • Amusement Parks & Tourist Attractions
        • Gambling & Casinos
        • Hotels & Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Animal Welfare
        • Corporate Social Responsibility
        • Economic News, Trends & Analysis
        • Education
        • Environmental
        • European Government
        • Labour & Union
        • Natural Disasters
        • Not For Profit
        • Public Safety
        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Enquiries
    • Media Enquiries
    • Partnerships
    • Hamburger menu
    • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
    • Send a Release
      • Phone

      • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

      • ALL CONTACT INFO
      • Contact Us

        +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • 2 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • General Enquiries
      • Media Enquiries
      • Partnerships
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Regulatory News
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      IM Cannabis Reports 2023 Financial Results

      This image opens in the lightbox

      News provided by

      IM Cannabis Corp.

      28 Mar, 2024, 13:07 GMT

      Share this article

      Share this article


      TORONTO and GLIL YAM, Israel, March 28, 2024 /PRNewswire/ -- IM Cannabis Corp. (the "Company" or "IMC") (NASDAQ: IMCC) (CSE: IMCC), an international medical cannabis company, announced its financial and operational results for the year ended December 31, 2023, the highlights of which are included in this news release. All figures are reported in Canadian dollars. The Company's full set of consolidated audited financial statements for the years ended December 31, 2023 and 2022 (the "Annual Financial Statements") and accompanying management's discussion and analysis (the "Annual MD&A") can be accessed by visiting the Company's website at https://investors.imcannabis.com/, and its profile pages on SEDAR+ at www.sedarplus.ca, and EDGAR at http://www.sec.gov/edgar.

      FINANCIAL HIGHLIGHTS FOR THE THREE MONTHS AND YEAR ENDED DECEMBER 31, 2023

      • Revenue decreased to $48.8 million for the fiscal year ended December 31, 2023 (compared to $53.3 in 2022), representing a decrease of 10%.
        • Primarily due to negative currency fluctuations and the impact of the Israel-Hamas war on the Company's operations.
      • Revenue decreased to $10.7 million for the three months ended December 31, 2023 (compared to $14.5 million in 2022), representing a decrease of 26%.
        • Primarily due to the interruption on the Company's supply chain caused by the Israel-Hamas war and the Company discounting certain outstanding inventory at lower prices.
      • Gross profit increased to $9.8 million for the fiscal year ended December 31, 2023 (compared to $9.2 million in 2022), representing an increase of 7.5%
      • Gross profit decreased to $0.8 million for the three months ended December 31, 2023 (compared to $2.6 million in 2022), representing a decrease of 68%
        • Primarily due to the interruption on the Company's supply chain caused by the Israel-Hamas war and the Company discounting certain outstanding inventory at lower prices.
        • The Company's fair value adjustment was approximately $1 million for the fiscal year ended December 31, 2023 (compared to $2.1 million in 2022).
      • G&A expenses decreased to $11 million for the fiscal year ended December 31, 2023 (compared to $21.5 million in 2022), representing an decrease of 49%
      • G&A expenses decreased to $3.3 million for the three months ended December 31, 2023 (compared to $9.8 million in 2022), representing a decrease of 66%
        • Primarily due to the impairment on Y2022 and restructuring and HC adjustments in 2023.
      • Selling and marketing expenses decreased to $10.8 million for the fiscal year ended December 31, 2023 (compared to $11.5 million in 2022), representing an decrease of 6%
      • Selling and marketing expenses decreased to $2.8 million for the three months ended December 31, 2023 (compared to $3.1 million in 2022), representing a decrease of 10%
        • Primarily due to a decrease in share based compensation payments and a restructuring of the Company's personnel.
      • Net Loss from continuing operations for the fiscal year ended December 31, 2023 was $10.2 million, as compared to $24.9 million in 2022.
      • Net Loss from continuing operations for the three months ended December 31, 2023 was $3.5 million, as compared to a Net Loss of $9.6 million in the fourth quarter of 2022.
      • Diluted Loss per Share for the fiscal year ended December 31, 2023 was $0.74, compared to a loss of $3.81 per Share in 2022.
      • Diluted Loss per Share for the three months ended December 31, 2023  was $(0.25), compared to a basic loss of $)2.94( per share and a diluted loss of $)3.55( per share in for the three months ended December 31, 2022.
      • Cash and Cash Equivalents as of December 31, 2023, was $1.8 million, compared to $2.4 million as of December 31, 2022. 
      • Total assets were $48.8 million as of December 31, 2023, compared to $60.7 million as of December 31, 2022, representing a decrease of 20%.
        • Primarily attributed to an inventory reduction of about $6.6 million, a reduction in other current assets of $1.8 million and a reduction of non-current assets of about $3.5 million. 
      • Total Liabilities were $35.1 million as of December 31, 2023, compared to $36.9 as of December 31, 2022, representing a decrease of about 5%. 
        • Primarily attributed to a reduction in trade payables of $6.1 million.
      • Operating expenses decreased to $22.6 million for the year ended December 31, 2023 (compared to $40 million in 2022), representing a decrease of 43%
      • Operating expenses decreased to $6 million for the three months ended December 31, 2023 (compared to $13.3 million in 2022), representing a decrease of 55%
      • Adjusted EBITDA1 decreased to $8 million for the year ended December 31, 2023, (compared to $11.5 in 2022), representing a decrease of 30%
      • Total Dried Flower sold in 2023 was approximately 8,609 kg with an average selling price of $5.14 per gram (compared to approximately 6,794kg, with an average selling price of $7.12 per gram in 2022).
        • Primarily due to increased competition within the retail segment and the Company discounting certain outstanding inventory at lower prices.
      • Total Dried Flower sold in the fourth quarter of 2023 was about 2,082kg with an average selling price of $4.52 per gram (compared to about 2,334kg with an average selling price of $5.19 per gram in 2022).
        • Primarily due to increased competition within the retail segment and the Company discounting certain outstanding inventory at lower prices.

      The Annual Financial Statements include a note regarding the Company's ability to continue as a going concern. The Annual Financial Statements do not include any adjustments relating to the recoverability and classification of assets or liabilities that might be necessary should the Company be unable to continue as a going concern. For more information, please refer to the "Liquidity and Capital Resources" and "Risk Factors" sections in the 2023 Annual MD&A.

      Management Commentary

      "IMC Germany delivered accelerated growth in 2023, growing 181% from $252K in 2022 to $709K in 2023. During this time, IMC Germany was #1 in sales per stock keeping unit and posted the highest growth against its competitors in the German market.2 With the regulatory rescheduling of cannabis in Germany set to occur effective April 1st, the Company hopes to continue its growth in the market as the market evolves," said Oren Shuster, Chief Executive Officer of IMC. "In addition, as we are constantly looking for opportunities to maximize shareholder value, we are hopeful that our potential reverse merger with Israel-based Kadimastem Ltd., a clinical cell therapy public company traded on the Tel Aviv stock exchange under the symbol (TASE: KDST) will proceed as expected, which we believe will create significant value for the shareholders."

      "As previously warned and as expected, unfortunately, the Israel-Hamas war had a negative impact on our fourth quarter 2023 results, which weighed on our full year results. Due to the ongoing conflict, there was a 6% decrease in our yearly revenue. Coupled with our fourth quarter of 2023 inventory reduction, the war caused our fourth quarter gross profit to decrease by 68% as compared to the fourth quarter of 2022. However, our gross profit for 2023 increased by 7.5% to $9.8 million as compared to last year," said Uri Birenberg, Chief Financial Officer of IMC. "Partially offsetting these declines, we were able to reduce our operating costs in the fourth quarter of 2023 by 55% as compared to the fourth quarter of 2022, ending the year with a 43% reduction in our operating costs as compared to last year, as we leaned further into our goal of active cost management."

      Conference Call 

      The Company will host a Zoom web conference call today at 9:00 a.m. ET to discuss the results, followed by a question-and-answer session for the investment community. Investors are invited to register by clicking here. All relevant information will be sent upon registration.

      If you are unable to join us live, a recording of the call will be available on our website at https://investors.imcannabis.com/ within 24 hours after the call.

      Non-IFRS Measures

      This press release makes reference to "Gross Margin" and "Adjusted EBITDA", which are financial measures that are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. These measures are provided as complementary information to the Company's IFRS measures by providing further understanding of our results of operations from management's perspective. Accordingly, these measures should neither be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS.

      For an explanation of how management defines Gross Margin and Adjusted EBITDA, see the 2023 MD&A.

      We reconcile these non-IFRS financial measures to the most comparable IFRS measures as set out below:

      About IM Cannabis Corp.

      IM Cannabis Corp. (Nasdaq: IMCC) (CSE: IMCC) is an international cannabis company that provides premium cannabis products to medical patients in Israel and Germany, two of the largest medical cannabis markets. The Company has exited operations in Canada to pivot its focus and resources to achieve sustainable and profitable growth in its highest value markets, Israel and Germany. The Company leverages a transnational ecosystem powered by a unique data-driven approach and a globally sourced product supply chain. With an unwavering commitment to responsible growth and compliance with the strictest regulatory environments, the Company strives to amplify its commercial and brand power to become a global high-quality cannabis player.

      The IMC ecosystem operates in Israel through its commercial relationship with Focus Medical Herbs Ltd., which imports and distributes cannabis to medical patients, leveraging years of proprietary data and patient insights. The Company also operates medical cannabis retail pharmacies, online platforms and logistical hubs in Israel that enable the safe delivery and quality control of IMC products throughout the entire value chain. In Germany, the IMC ecosystem operates through Adjupharm GmbH, where it distributes cannabis to pharmacies for medical cannabis patients. Until recently, the Company also actively operated in Canada through Trichome Financial Corp and its wholly owned subsidiaries, where it cultivated, processed, packaged, and sold premium and ultra-premium cannabis at its own facilities under the WAGNERS and Highland Grow brands for the adult-use market in Canada. The Company has exited operations in Canada and considers these operations as discontinued.

      Disclaimer for Forward-Looking Statements

      This press release contains forward-looking information or forward-looking statements under applicable Canadian and United States securities laws (collectively, "forward-looking statements"). All information that addresses activities or developments that we expect to occur in the future are forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "seek", "anticipate", "believe", "plan", "estimate", "expect", "likely" and "intend" and statements that an event or result "may", "will", "should", "could" or "might" occur or be achieved and other similar expressions. Forward-looking statements are based on the estimates and opinions of management on the date the statements are made. In the press release, such forward-looking statements include, but are not limited to, statements relating to: the Company leaving the Canadian cannabis market to pivot its focus and resources to achieve sustainable and profitable growth in its highest value markets, Israel and Germany; the impact of the Israel-Hamas war on the Company, including its operations and the medical cannabis industry in Israel; the timing and impact of the partial legalization of medicinal cannabis in Germany, including, the Company having it "all in house", the Company being positioned to take advantage of the partial legalization, the Company's growth in 2024, the market growth for medicinal cannabis in Germany, and the stated benefits of the Company's EU-GMP processing facility and an EU-GDP logistics center; the Company to host a teleconference meeting as stated; and the Company's stated goals, scope, and nature of operations in Germany, Israel, and other jurisdictions the Company may operate.

      Forward-looking statements are based on assumptions that may prove to be incorrect, including but not limited to: the Company's ability to focus and resources to achieve sustainable and profitable growth in its highest value markets; the Company's ability to mitigate the impact of the Israel-Hamas war on the Company; the Company's ability to take advantage of the partial legalization of medicinal cannabis in Germany; the Company's ability to host a teleconference meeting as stated; and the Company's ability to carry out its stated goals, scope, and nature of operations in Germany, Israel, and other jurisdictions the Company may operate.

      The above lists of forward-looking statements and assumptions are not exhaustive. Since forward-looking statements address future events and conditions, by their very nature they involve inherent risks and uncertainties. Actual results may differ materially from those currently anticipated or implied by such forward-looking statements due to a number of factors and risks. These include:  the failure of the Company to comply with applicable regulatory requirements in a highly regulated industry; unexpected changes in governmental policies and regulations in the jurisdictions in which the Company operates; the Company's ability to continue to meet the listing requirements of the Canadian Securities Exchange and the NASDAQ Capital Market; any unexpected failure to maintain in good standing or renew its licenses; the ability of the Company and Focus Medical (collectively, the "Group") to deliver on their sales commitments or growth objectives; the reliance of the Group on third-party supply agreements to provide sufficient quantities of medical cannabis to fulfil the Group's obligations; the Group's possible exposure to liability, the perceived level of risk related thereto, and the anticipated results of any litigation or other similar disputes or legal proceedings involving the Group; the impact of increasing competition; any lack of merger and acquisition opportunities; adverse market conditions; the inherent uncertainty of production quantities, qualities and cost estimates and the potential for unexpected costs and expenses; risks of product liability and other safety-related liability from the usage of the Group's cannabis products; supply chain constraints; reliance on key personnel; the risk of defaulting on existing debt; risks surrounding war, conflict and civil unrest in Eastern Europe and the Middle East, including the impact of the Israel-Hamas war on the Company, its operations and the medical cannabis industry in Israel; risks associated with the Company focusing on the Israel and Germany markets; the inability of the Company to achieve sustainable profitability and/or increase shareholder value; the inability of the Company to actively manage costs and/or improve margins; the inability of the company to grow and/or maintain sales; the inability of the Company to meet its goals and/or strategic plans; the inability of the Company to reduce costs and/or maintain revenues; the Company's inability to take advantage of the partial legalization of medicinal cannabis in Germany; and the Company's inability to host a teleconference meeting as stated.

      Please see the other risks, uncertainties and factors set out under the heading "Risk Factors" in the Company's annual report dated March 28, 2024, which is available on the Company's issuer profile on SEDAR+ at www.sedarplus.ca and Edgar at www.sec.gov/edgar. Any forward-looking statement included in this press release is made as of the date of this press release and is based on the beliefs, estimates, expectations and opinions of management on the date such forward looking information is made. The Company does not undertake any obligation to update forward-looking statements except as required by applicable securities laws. Investors should not place undue reliance on forward-looking statements. Forward-looking statements contained in this press release are expressly qualified by this cautionary statement.

      1 Earnings before interest, taxes, depreciation, and amortization ("EBITDA") and Adjusted EBITDA. These measures do not have a standardized meaning prescribed by International Financial Reporting Standards ("IFRS") and are therefore unlikely to be comparable to similar measures presented by other issuers. Non-IFRS measures provide investors with a supplemental measure of the Company's operating performance and therefore highlight trends in Company's core business that may not otherwise be apparent when relying solely on IFRS measures. Management uses non-IFRS measures in measuring the financial performance of the Company.

      2 Based on reporting by Insight Health's as of December 31, 2023.

      Company Contact: 

      Anna Taranko, Director Investor & Public Relations
      IM Cannabis Corp.
      +49 157 80554338
      a.taranko@imcannabis.de

      Oren Shuster, CEO
      IM Cannabis Corp.
      +972-77-3603504
      info@imcannabis.com

      CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

      Canadian Dollars in thousands





      December 31,



      Note


      2023


      2022

      ASSETS














      CURRENT ASSETS:







      Cash and cash equivalents




      $    1,813


      $        2,449

      Trade receivables


      6


      7,651


      8,684

      Advances to suppliers




      936


      1,631

      Other accounts receivable


      7


      3,889


      3,323

      Inventory


      9


      9,976


      16,585












      24,265


      32,672

      NON-CURRENT ASSETS:







      Property, plant and equipment, net


      10


      5,058


      5,221

      Investments in affiliates


      15c


      2,285


      2,410

      Right-of-use assets, net


      12


      1,307


      1,929

      Deferred tax assets, net


      17


      -


      763

      Intangible assets, net


      11


      5,803


      7,910

      Goodwill


      11


      10,095


      9,771












      24,548


      28,004








      Total assets




      $       48,813


      $       60,676


      The accompanying notes are an integral part of the consolidated financial statements.

      CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

      Canadian Dollars in thousands





      December 31,



      Note


      2023


      2022

      LIABILITIES AND EQUITY














      CURRENT LIABILITIES:







      Trade payables


      14


      $        9,223


      $       15,312

      Credit from banks and others


      13


      12,119


      9,246

      Other accounts payable and accrued expenses


      15


      6,218


      6,013

      Accrued purchase consideration liabilities


      5


      2,097


      2,434

      PUT Option liability




      2,697



      Current maturities of operating lease liabilities


      12


      454


      814












      32,808


      33,819

      NON-CURRENT LIABILITIES:







      Warrants measured at fair value


      17


      38


      8

      Operating lease liabilities


      12


      815


      1,075

      Credit from banks and others




      394


      399

      Employee benefit liabilities, net


      16


      95


      246

      Deferred tax liability, net


      19


      963


      1,332












      2,305


      3,060








      Total liabilities




      35,113


      36,879








      EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY:


      20





      Share capital and premium




      253,882


      245,776

      Translation reserve




      95


      1,283

      Reserve from share-based payment transactions




      9,637


      15,167

      Accumulated deficit




      (249,145)


      (239,574)








      Total equity attributable to shareholders of the Company




      14,469


      22,652

      Non-controlling interests




      (769)


      1,145








      Total equity




      13,700


      23,797








      Total equity and liabilities




      $       48,813


      $       60,676


      The accompanying notes are an integral part of the consolidated financial statements.

      CONSOLIDATED STATEMENTS OF PROFIT OR LOSS

      AND OTHER COMPREHENSIVE INCOME

      Canadian Dollars in thousands





      Year ended December 31,



      Note


      2023


      2022


       *) 2021










      Revenues


      21


      $       48,804


      $       54,335


      $       34,053

      Cost of revenues


      21


      37,974


      43,044


      25,458










      Gross profit before fair value adjustments




      10,830


      11,291


      8,595










      Fair value adjustments:









      Unrealized change in fair value of biological assets




      -


      (315)


      6,308

      Realized fair value adjustments on inventory sold in the year




      (984)


      (1,814)


      (8,570)










      Total fair value adjustments




      (984)


      (2,129)


      (2,262)










      Gross profit after fair value adjustments




      9,846


      9,162


      6,333










      General and administrative expenses


      21


      11,008


      21,460


      17,221

      Selling and marketing expenses


      21


      10,788


      11,473


      6,725

      Restructuring expenses


      1


      617


      4,383


      -

      Share-based compensation


      20


      225


      2,637


      5,422










      Total operating expenses




      22,638


      39,953


      29,368










      Operating loss




      (12,792)


      (30,791)


      (23,035)










      Finance income




      7,006


      6,703


      23,544

      Finance expenses




      (3,671)


      (1,972)


      (673)










      Finance income (expense), net




      3,335


      4,731


      22,871










      Loss before income taxes




      (9,457)


      (26,060)


      (164)

      Income tax expense (benefit)


      18


      771


      (1,138)


      500










      Net loss from continuing operations




      (10,228)


      (24,922)


      (664)

      Net loss from discontinued operations, net of tax


      25


      -


      (166,379)


      (17,854)










      Net loss




      (10,228)


      (191,301)


      (18,518)

      *)       Reclassified in respect of discontinued operations - see Note 25.


      The accompanying notes are an integral part of the consolidated financial statements.

      CONSOLIDATED STATEMENTS OF PROFIT OR LOSS

      AND OTHER COMPREHENSIVE INCOME

      Canadian Dollars in thousands, except per share data





      Year ended December 31,



      Note


      2023


      2022


       *) 2021










      Other comprehensive income that will not be reclassified to profit or loss in subsequent periods:









      Remeasurement gain on defined benefit plans




      38


      59


      21

      Exchange differences on translation to presentation currency




      (894)


      (1,238)


      858










      Total other comprehensive income that will not be reclassified to profit or loss in subsequent periods




      (856)


      (1,179)


      879










      Other comprehensive income that will be reclassified to profit or loss in subsequent periods:









      Adjustments arising from translating financial statements of foreign operation




      231


      (246)


      530










      Total other comprehensive income (loss)




      (625)


      (1,425)


      1,409










      Total comprehensive loss




      $     (10,853)


      $    (192,726)


      $      (17,109)










      Net loss attributable to:









      Equity holders of the Company




      $      (9,498)


      $    (188,890)


      $      (17,763)

      Non-controlling interests




      (730)


      (2,411)


      (755)














      $       (10,228)


      $    (191,301)


      $      (18,518)










      Total comprehensive loss attributable to:









      Equity holders of the Company 




      $        (10,648)


      $    (190,162)


      $      (16,357)

      Non-controlling interests 




      $        (205)


      (2,564)


      (752)














      $        (10,853)


      $    (192,726)


      $     (17,109)










      Earnings (loss) per share attributable to equity holders of the Company from continuing operations:


      22







      Basic earnings (loss) per share (in CAD)




      $              (0.74)


      $          (3.13)


      $            0.02

      Diluted loss per share (in CAD)




      $              (0.74)


      $          (3.81)


      $           (3.62)










      Loss per share attributable to equity holders of the Company from discontinued operations:









      Basic and diluted loss per share (in CAD)




      -


      $        (23.17)


      $          (3.08)










      Loss per share attributable to equity holders of the Company from net loss:









      Basic earnings (loss) per share (in CAD)




      $              (0.74)


      $        (26.3)


      $          (3.06)

      Diluted loss per share (in CAD)




      $              (0.74)


      $        (26.98)


      $          (6.7)

      *)       Reclassified in respect of discontinued operations - see Note 25.


      The accompanying notes are an integral part of the consolidated financial statements.

      CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

      Canadian Dollars in thousands



      Share capital and premium


      Treasury Stock


      Reserve from share-based payment transactions


      Translation reserve


      Accumulated deficit


      Total


      Non-controlling interests


      Total
      equity


















      Balance as of January 1, 2021


      $     37,040


      $              -


      $       5,829


      $       1,229


      $   (33,001)


      $     11,097


      $       1,513


      $     12,610


















      Net loss


      -


      -


      -


      -


      (17,763)


      (17,763)


      (755)


      (18,518)

      Total other comprehensive income


      -


      -


      -


      1,385


      21


      1,406


      3


      1,409


















      Total comprehensive income (loss)


      -


      -


      -


      1,385


      (17,742)


      (16,357)


      (752)


      (17,109)


















      Issuance of common shares, net of issuance costs of $3,800


      195,259


      -


      -


      -


      -


      195,259


      2,948


      198,207

      Purchase of treasury common shares


      -


      (660)


      -


      -


      -


      (660)


      -


      (660)

      Exercise of warrants and compensation options


      4,293


      -


      -


      -


      -


      4,293


      -


      4,293

      Exercise of options


      1,053


      -


      (920)


      -


      -


      133


      -


      133

      Share-based compensation


      -


      -


      7,471


      -


      -


      7,471


      -


      7,471

      Expired options


      32


      -


      (32)


      -


      -


      -


      -


      -


















      Balance as of December 31, 2021


      237,677


      (660)


      12,348


      2,614


      (50,743)


      201,236


      3,709


      204,945


















      Net loss


      -


      -


      -


      -


      (188,890)


      (188,890)


      (2,411)


      (191,301)

      Total other comprehensive income (loss)


      -


      -


      -


      (1,331)


      59


      (1,272)


      (153)


      (1,425)


















      Total comprehensive loss


      -


      -


      -


      (1,331)


      (188,831)


      (190,162)


      (2,564)


      (192,726)


















      Issuance of treasury common shares


      -


      660


      -


      -


      -


      660


      -


      660

      Issuance of shares, net of issuance costs of $178


      6,818


      -


      -


      -


      -


      6,818


      -


      6,818

      Exercise of options


      992


      -


      (659)


      -


      -


      333


      -


      333

      Share-based compensation


      -


      -


      3,767


      -


      -


      3,767


      -


      3,767

      Expired options


      289


      -


      (289)


      -


      -


      -


      -


      -


















      Balance as of December 31, 2022


      245,776


      -


      15,167


      1,283


      (239,574)


      22,652


      1,145


      23,797


      The accompanying notes are an integral part of the consolidated financial statements.

      CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

      Canadian Dollars in thousands



      Share capital
      and
      premium*)


      Reserve from
      share-based
      payment
      transactions


      Translation
      reserve


      Accumulated
      deficit


      Total


      Non-controlling interests


      Total
      equity
















      Balance as of December 31, 2022


      245,776


      15,167


      1,283


      (239,574)


      22,652


      1,145


      23,797
















      Net loss


      -


      -


      -


      (9,498)


      (9,498)


      (730)


      (10,228)

      Total other comprehensive income (loss)


      -


      -


      (1,188)


      38


      (1,150)


      525


      (625)
















      Total comprehensive loss


      -


      -


      (1,188)


      (9,460)


      (10,648)


      (205)


      (10,853)
















      Issuance of treasury common shares


      2,351


      -


      -


      -


      2,351


      -


      2,351

      Issuance of shares, net of issuance costs of $178















      Exercise of options















      Other comprehensive income Classification


      -


      -


      -


      (111)


      (111)


      (1,709)


      (1,820)

      Share-based compensation


      -


      225


      -


      -


      225


      -


      225

      Expired options


      5,755


      (5,755)


      -


      -


      -


      -


      -
















      Balance as of December 31, 2023


      253,882


      9,637


      95


      (249,145)


      14,469


      (769)


      13,700


      The accompanying notes are an integral part of the consolidated financial statements.

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      Canadian Dollars in thousands



      Year ended December 31,



      2023


      2022


      2021

      Cash provided from operating activities:














      Net loss


      $     (10,228)


      $ (191,301)


      $   (18,518)








      Adjustments for non-cash items:














      Unrealized gain on changes in fair value of biological assets


      -


      (84)


      (7,210)

      Fair value adjustment on sale of inventory


      984


      4,342


      8,796

      Fair value adjustment on warrants, investments, and accounts receivable


      (6,955)


      (6,000)


      (21,638)

      Depreciation of property, plant and equipment


      644


      3,044


      3,021

      Amortization of intangible assets


      1,758


      2,343


      1,158

      Depreciation of right-of-use assets


      594


      1,944


      1,550

      Impairment of goodwill


      -


      107,854


      275

      Impairment of property, plant and equipment


      -


      2,277


      -

      Impairment of intangible assets


      -


      7,199


      -

      Impairment of right-of-use assets


      -


      1,914


      -

      Finance income, net


      3,019


      6,532


      1,262

      Deferred tax payments (benefit), net


      394


      (3,004)


      278

      Share-based payments


      225


      3,767


      7,471

      Share based acquisition costs related to business combination


      -


      -


      807

      Revaluation of other accounts receivable


      -


      3,982


      -

      Restructuring expenses


      -


      8,757


      -

      Loss from revaluation of investments


      601


      -


      -










      1,264


      144,867


      (4,230)

      Changes in non-cash working capital:














      Increase (decrease) in trade receivables, net


      2,320


      6,058


      (6,602)

      Increase (decrease) in other accounts receivable and advances to suppliers


      1,299


      3,622


      845

      Decrease in biological assets, net of fair value adjustments


      -


      565


      6,412

      Increase (decrease) in inventory, net of fair value adjustments


      4,771


      883


      (19,707)

      Increase (decrease) in trade payables


      (6,098)


      11,284


      5,573

      Changes in employee benefit liabilities, net


      (139)


      (63)


      28

      Increase in other accounts payable and accrued expenses


      (750)


      12,126


      2,661










      1,403


      34,475


      (10,790)








      Taxes paid


      (514)


      (681)


      (834)








      Net cash used in operating activities


      (8,075)


      (12,640)


      (34,372)


      The accompanying notes are an integral part of the consolidated financial statements.

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      Canadian Dollars in thousands



      Year ended December 31,



      2023


      2022


      2021

      Cash flows from investing activities:














      Purchase of property, plant and equipment


      (581)


      (1,562)


      (4,578)

      Proceeds from sales of property, plant and equipment


      -


      210


      -

      Proceeds from loans receivable


      -


      350


      7,796

      Purchase of intangible assets


      -


      -


      (17)

      Acquisition of businesses, net of cash acquired


      -


      -


      (12,536)

      Deconsolidation of subsidiary (see Note 25)


      -


      (406)


      -

      Investments in financial assets


      -


      -


      (13)

      Proceeds from sale of investment


      -


      -


      319

      Proceeds from (investment in) restricted deposits


      -


      -


      17

      Investments in associates


      (601)


      (125)


      -








      Net cash used in investing activities


      (1,182)


      (1,533)


      (9,012)








      Cash provided by financing activities:














      Proceeds from issuance of share capital, net of issuance costs


      1,688


      3,756


      28,131

      Proceeds from issuance of warrants measured at fair value


      6,585


      -


      11,222

      Proceeds from exercise of warrants


      -


      -


      3,682

      Proceeds from exercise of options


      -


      333


      133

      Repayment of lease liability


      (586)


      (1,656)


      (633)

      Payment of lease liability interest


      (63)


      (1,429)


      (1,347)

      Proceeds from loans


      5,482


      9,636


      7,804

      Repayment of loans


      (4,827)


      (4,976)


      -

      Interest paid


      (1,664)


      (902)


      (261)

      Proceeds from discounted checks


      2,802


      -


      -








      Net cash provided by financing activities


      9,417


      4,762


      48,731








      Effect of foreign exchange on cash and cash equivalents


      (796)


      (2,043)


      (329)








      Increase (decrease) in cash and cash equivalents


      (636)


      (11,454)


      5,018

      Cash and cash equivalents at beginning of year


      2,449


      13,903


      8,885








      Cash and cash equivalents at end of year


      $      1,813


      $      2,449


      $    13,903








      Supplemental disclosure of non-cash activities:














      Right-of-use asset recognized with corresponding lease liability


      $         309


      $         613


      $      1,678

      Conversion of warrant and compensation options into common shares


      $                 -


      $             -


      $         611

      Issuance of shares in payment of purchase consideration liability


      $                 -


      $      3,061


      $             -

      Issuance of shares in payment of debt settlement to a non-independent director of the company


      $      1,061


      $             -


      $             -

      Logo - https://mma.prnewswire.com/media/1742228/IM_Cannabis_Logo.jpg

      Modal title

      Contact PR Newswire

      • +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT
      • General Enquiries
      • Media Enquiries
      • Partnerships

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United States
      • Vietnam

      My Services

      • All News Releases
      • PR Newswire Amplify™
      • Resources
      • Journalists
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via Privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Customer Portal
      • Resources
      • Journalists
      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookie Settings
      Copyright © 2026 PR Newswire Europe Limited. All Rights Reserved. A Cision company.