Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All Public Company News
      • All Multimedia News
      • View All News Releases

      • Regulatory News

      • D/A/CH Regulatory News
      • UK Regulatory News
      • View All Regulatory News

  • Business & Money
      • Auto & Transportation

      • Aerospace & Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads & Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking & Road Transportation
      • View All Auto & Transportation

      • Business Technology

      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • View All Business Technology

      • Entertain­ment & Media

      • Advertising
      • Art
      • Books
      • Entertainment
      • Film & Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • View All Entertain­ment & Media

      • Financial Services & Investing

      • Accounting News & Issues
      • Acquisitions, Mergers & Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalisation
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • View All Financial Services & Investing

      • General Business

      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls & Research
      • Trade Show News
      • View All General Business

  • Science & Tech
      • Consumer Technology

      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • View All Consumer Technology

      • Energy & Natural Resources

      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil & Gas Discoveries
      • Utilities
      • Water Utilities
      • View All Energy & Natural Resources

      • Environ­ment

      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • Aerospace & Defence
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation & Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking & Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • Carriers & Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • Animals & Pets
      • Beers, Wines & Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics & Personal Care
      • Fashion
      • Food & Beverages
      • Furniture & Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewellery
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • Advertising
      • Art
      • Books
      • Entertainment
      • Film & Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • View All Entertain­ment & Media

      • Health

      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • View All Health

      • Sports

      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • View All Sports

      • Travel

      • Amusement Parks & Tourist Attractions
      • Gambling & Casinos
      • Hotels & Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • Animal Welfare
      • Corporate Social Responsibility
      • Economic News, Trends & Analysis
      • Education
      • Environmental
      • European Government
      • Labour & Union
      • Natural Disasters
      • Not For Profit
      • Public Safety
      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • View All People & Culture

  • Overview
  • Distribution
  • Paid Placement
  • Multimedia
  • Disclosure Services
  • SocialBoost
  • Rooms
    • MediaRoom
    • ESG Rooms
  • AI Tools
  • General Enquiries
  • Media Enquiries
  • Partnerships
  • Hamburger menu
  • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
  • Send a Release
    • Phone

    • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

    • ALL CONTACT INFO
    • Contact Us

      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT

  • Client Login
  • Send a Release
  • Resources
  • Blog
  • Journalists
  • News in Focus
    • Browse News Releases
    • Regulatory News
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
    • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Client Login
  • Send a Release
  • Resources
  • Blog
  • Journalists
  • Overview
  • Distribution
  • Paid Placement
  • Multimedia
  • Disclosure Services
  • Cision Communications Cloud®
  • AI Tools
  • Client Login
  • Send a Release
  • Resources
  • Blog
  • Journalists
  • General Enquiries
  • Media Enquiries
  • Partnerships
  • Client Login
  • Send a Release
  • Resources
  • Blog
  • Journalists

EURO DISNEY S.C.A. Reports 2012 Annual Results


News provided by

Euro Disney S.C.A.

08 Nov, 2012, 06:35 GMT

Share this article

Share toX

Share this article

Share toX

MARNE-LA-VALLÉE, France, November 8, 2012 /PRNewswire/ --

EURO DISNEY S.C.A.
Reports Fiscal Year 2012 Results

  • Total revenues up 2% to € 1.3 billion, reflecting record 16 million attendance and higher guest spending
  • EBITDA decreased by € 7 million to € 177 million, primarily due to lower real estate activity
  • 20th Anniversary celebration contributed to a second semester 5% increase in revenues and 10% increase in EBITDA
  • Net loss increased by € 36 million mainly due to a € 32 million non-recurring impact of the refinancing of the Group's debt  
  • The successful debt refinancing decreases the cost of debt and brings additional investment flexibility to grow the business

Euro Disney S.C.A. (the "Company"), parent company of Euro Disney Associés S.C.A. ("EDA"), operator of Disneyland® Paris, reported today the results for its consolidated group (the "Group") for the fiscal year 2012 which ended September 30, 2012 (the "Fiscal Year")[1].

    Key Financial Highlights                                  Fiscal Year
    (EUR in millions, unaudited)                      2012          2011          2010
    Revenues                                       1,324.3       1,294.2       1,271.8
    Costs and Expenses                            (1,320.9)     (1,282.7)     (1,237.7)
    Operating Margin                                   3.4          11.5          34.1
 
    Plus: depreciation and amortization              173.8         173.0         167.4
    EBITDA [2]                                       177.2         184.5         201.5
    EBITDA as a percentage of revenues                13.4%         14.3%         15.8%
 
    Net loss                                        (100.2)        (63.9)        (45.2)
    Attributable to owners of the parent             (85.6)        (55.6)        (39.9)
    Attributable to non-controlling interests        (14.6)         (8.3)         (5.3)
 
    Cash flow generated by operating activities      142.7         168.7         236.7
    Cash flow used in investing activities          (152.0)        (79.6)        (86.8)
    Free cash flow [2]                                (9.3)         89.1         149.9
    Cash and cash equivalents, end of period         114.3         366.1         400.3
 

Key Operating Statistics  [2]

    Theme parks attendance (in millions)              16.0          15.6          15.0
    Average spending per guest (in EUR)              46.44         46.16         45.21
    Hotel occupancy rate                              84.0%         87.1%         85.4%
    Average spending per room (in EUR)              231.33        218.80        208.92

--------------------------------------------------

1.  The Group's consolidated financial accounts for Fiscal Year 2012 were reviewed by the Gérant on November 7, 2012.

2.  Please refer to Exhibit 8 for a definition of EBITDA, Free cash flow and key operating statistics.

Commenting on the results, Philippe Gas, Chief Executive Officer of Euro Disney S.A.S., said:

"Fiscal year 2012 was marked by key milestones in Euro Disney's history. First, our 20th Anniversary celebration drove unprecedented awareness across Europe and contributed to our performance in the second semester with a 5% growth in our resort revenues. Second, with the support of The Walt Disney Company, the Group significantly improved its debt profile with a €1.3 billion refinancing transaction.

We reached a record 16 million in attendance, reflecting the sound fundamentals of our business, core strategies and strong appeal of our product, in a still challenging economic context. The increase in guest satisfaction and business growth we see today are the early returns on the investments made both in our assets and our Cast over the last 18 months.

Fiscal Year 2012 marked a new chapter for Disneyland Paris. We are confident in our ability to build, together with our Cast Members, on our successes to further develop the Resort, drive business growth and reach sustainable profitability in the coming years."


2012 Refinancing of the Group

On September 18, 2012, the Group announced the refinancing of its debt, excluding debt already extended by The Walt Disney Company ("TWDC"), with new financing provided by TWDC and two of its French subsidiaries, for an overall amount of € 1,332 million (the "2012 Refinancing"). The 2012 Refinancing was completed on September 27, 2012. With this refinancing, the Group's average interest rate on its debt decreases meaningfully and the Group benefits from greater operational flexibility by removing the restrictive covenants under previously existing debt agreements, notably those related to restrictions on capital expenditures. Moreover, the extended debt maturity combined with a more gradual debt repayment schedule and a final repayment in 2030 will better position the Group to invest in long-term growth and drive value for all shareholders.  

For more information on the 2012 Refinancing, refer to the press releases issued on September 18, 2012 and on September 27, 2012, available on the Company's website.

Revenues by Operating Segment

                                           Fiscal Year             Variance
    (EUR in millions, unaudited)        2012         2011    Amount         %

    Theme parks                        750.5        723.2      27.3        3.8%
    Hotels and Disney Village(R)       518.6        510.8       7.8        1.5%
    Other                               45.9         37.7       8.2       21.8%
    Resort operating segment         1,315.0      1,271.7      43.3        3.4%
    Real estate development segment      9.3         22.5     (13.2)     (58.7)%
    Total revenues                   1,324.3      1,294.2      30.1        2.3%
 

Resort operating segment revenues increased by € 43.3 million to € 1,315.0 million from € 1,271.7 million in the prior year.

Theme parks revenues increased 4% to € 750.5 million from € 723.2 million in the prior year due to a 3% increase in attendance to 16.0 million, combined with a 1% increase in average spending per guest to € 46.44. The increase in attendance was due to more guests visiting from France and Belgium, partly offset by fewer guests from Spain, Italy and the Netherlands. The increase in average spending per guest resulted from higher spending on merchandise and food and beverage, partly offset by lower spending on admissions.

Hotels and Disney Village® revenues increased 2% to € 518.6 million from € 510.8 million in the prior year due to a 6% increase in average spending per room to € 231.33, partly offset by a 3.1 percentage point decrease in hotel occupancy to 84.0%. The increase in average spending per room resulted from higher daily room rates, partly offset by lower spending on food and beverage. The decrease in hotel occupancy resulted from 60,000 fewer room nights sold compared to the prior year due to fewer guests visiting from our foreign markets, as well as lower business group activity, partly offset by more French guests staying overnight.

Other revenues increased by € 8.2 million to € 45.9 million from € 37.7 million in the prior year, due to higher revenues from travel services sold to guests and higher sponsorship revenues.

Real estate development operating segment revenues decreased by € 13.2 million to € 9.3 million from € 22.5 million in the prior year due to a lower number of transactions closed during the Fiscal Year compared with the prior year. Given the nature of the Group's real estate development activity, the number and size of transactions vary from one year to the next.

Costs and Expenses

                                               Fiscal Year          Variance
    (EUR in millions, unaudited)            2012         2011  Amount      %

    Direct operating costs (1)           1,077.5      1,052.1    25.4     2.4%
    Marketing and sales expenses           136.0        128.6     7.4     5.8%
    General and administrative expenses    107.4        102.0     5.4     5.3%
    Costs and expenses                   1,320.9      1,282.7    38.2     3.0%
 

1. Direct operating costs primarily include wages and benefits for employees in operational roles, depreciation and amortization related to operations, cost of sales, royalties and management fees. For the Fiscal Year and the corresponding prior year, royalties and management fees were € 76.8 million and € 74.2 million, respectively.

Direct operating costs increased by € 25.4 million compared to the prior year, mainly due to labor rate inflation and volume-related Resort operating segment costs, partly offset by reduced costs associated with lower real estate development activity.

Marketing and sales expenses increased by € 7.4 million compared to the prior year, driven by additional media initiatives and increased sales activities.

General and administrative expenses increased by € 5.4 million compared to the prior year due to labor rate inflation as well as increased companywide human resources initiatives and higher IT project spending.

Net Financial Charges

                                                             Fiscal Year      Variance
    (EUR in millions, unaudited)                            2012    2011   Amount       %

    Financial income                                         4.8     5.0    (0.2)    (4.0)%
    Financial expense, excluding the 2012 Refinancing      (76.5)  (80.7)    4.2     (5.2)%
    Sub-total                                              (71.7)  (75.7)    4.0     (5.3)%
    Net financial expense linked to the 2012 Refinancing   (32.0)      -   (32.0)     n/a
    Net financial charges                                 (103.7)  (75.7)  (28.0)    37.0%
 

n/a: not applicable.

 

Financial expense, excluding the impact of the 2012 Refinancing, decreased by € 4.2 million driven by lower average borrowings compared to the prior year, as well as higher interest capitalized as part of the construction cost of long-lived assets.

The net financial expense linked to the 2012 Refinancing amounted to € 32.0 million. This amount was composed of costs related to the exercise of the Group's options to purchase assets of the Disneyland® Park and the underlying land, as well as five hotels and the Disney Village®, which were previously leased. These costs were partly offset by a net gain on the debt extinguishment. These impacts are detailed in the following table:

    (EUR in millions, unaudited)                                     Fiscal Year 2012
 
      Variable purchase costs due to the earlier exercise 
      of the purchase options                                                (36.0)
      Registration tax, net of provision                                     (38.4)
      Notary fees                                                             (2.0)
    Net impact of the purchase of the assets                                 (76.4)
 
    Net impact of the debt extinguishment                                     44.4
 
    Net financial expense linked to the 2012 Refinancing                     (32.0)
 

Net Loss

For the Fiscal Year, the Group's net loss amounted to € 100.2 million, compared to a net loss of € 63.9 million for the prior year. The € 36.3 million increase in the Group's net loss compared to the prior year was primarily due to the net impact of the 2012 Refinancing. Net loss attributable to owners of the parent and non-controlling interests amounted to € 85.6 million and € 14.6 million, respectively.


Cash Flows

Cash and cash equivalents as of September 30, 2012 were € 114.3 million, down € 251.8 million compared to September 30, 2011.

                                                          Fiscal Year
    (EUR in millions, unaudited)                       2012         2011   Variance

    Cash flow generated by operating activities       142.7        168.7     (26.0)
    Cash flow used in investing activities           (152.0)       (79.6)    (72.4)
    Free Cash flow                                     (9.3)        89.1     (98.4)
    Cash flow used in financing activities           (242.5)      (123.3)   (119.2)
    Change in cash and cash equivalents              (251.8)       (34.2)   (217.6)
 
    Cash and cash equivalents, beginning of period    366.1        400.3     (34.2)
    Cash and cash equivalents, end of period          114.3        366.1    (251.8)
 

Free cash flow used for the Fiscal Year was € 9.3 million compared to € 89.1 million generated in the prior year.

Cash generated by operating activities for the Fiscal Year totaled € 142.7 million compared to € 168.7 million generated in the prior year. This decrease resulted from higher working capital requirements mainly due to the timing impacts related to the 2012 Refinancing, notably accrued interest on the refinanced debt paid in September 2012 which was initially scheduled to be paid in fiscal year 2013 and thereafter. Partly offsetting this timing impact, the Group benefitted from lower working capital requirements related to real estate activity and to the additional deferral into long-term debt of € 8.9 million of prior-year royalties.

Cash used in investing activities for the Fiscal Year totaled € 152.0 million, compared to € 79.6 million in the prior year. This increase mainly reflected investments related to a multi-year expansion of the Walt Disney Studios® Park, which includes a new attraction, and investments to enhance the overall guest experience for Disneyland® Paris' 20th Anniversary celebration.

Cash used in financing activities for the Fiscal Year totaled € 242.5 million, compared to € 123.3 million used in the prior fiscal year. This increase mainly reflected scheduled repayment of bank borrowings made by the Group until the 2012 Refinancing, as well as the cash impacts of the 2012 Refinancing.

Update on Recent and Upcoming Events

20th Anniversary celebration

The celebration of Disneyland® Paris' 20th Anniversary launched in April. This event features a number of brand new guest experiences, including Disney Dreams®!, a nighttime spectacular which has achieved one of the highest satisfaction ratings ever for a show or an attraction.

Scheduled Debt Repayments

The Group plans to repay € 1.4 million of its debt with TWDC in fiscal year 2013, consistent with the new scheduled maturities agreed as part of the 2012 Refinancing.

Villages Nature

The Villages Nature project, developed through a 50% joint venture with Groupe Pierre & Vacances - Center Parcs, cleared several stages of its development in the past several months, including: receipt of building permits for the first tranche of 857 apartments and cottages, the majority of the facilities; and the necessary authorizations from the regional prefect. The sales launch to individual investors is expected to begin in the first semester of fiscal year 2013 with opening to the public planned in 2016.

Results Webcast: November 8, 2012 at 11:00 CET

To connect to the webcast and consult the analyst presentations of the fiscal year 2012 results:

http://corporate.disneylandparis.com/investor-relations/publications/index.xhtml

Additional financial information can be found on the Internet at: http://corporate.disneylandparis.com

Code ISIN: FR0010540740
Code Reuters: EDLP.PA
Code Bloomberg: EDL:FP

The Group operates Disneyland® Paris, which includes: Disneyland® Park, Walt Disney Studios® Park, seven themed hotels with approximately 5,800 rooms (excluding approximately 2,400 additional third-party rooms located on the site), two convention centers, Disney Village®, a dining, shopping and entertainment center, and a 27-hole golf course. The Group's operating activities also include the development of the 2,230 hectare site, half of which is yet to be developed. Euro Disney S.C.A.'s shares are listed and traded on NYSE Euronext Paris.

Attachments:

Exhibit 1 - Consolidated Statements of Income
Exhibit 2 - Consolidated Segment Statements of Income
Exhibit 3 - Consolidated Statements of Financial Position
Exhibit 4 - Consolidated Statements of Cash Flows
Exhibit 5 - Consolidated Statements of Changes in Equity
Exhibit 6 - Statement of Changes in Borrowings
Exhibit 7 - Consolidated Semestrial Statements of Income
Exhibit 8 - Definitions

EXHIBIT 1

EURO DISNEY S.C.A.

Fiscal Year 2012 Results Announcement

Consolidated Statements of Income

                                           Fiscal Year            Variance
    (EUR in millions, unaudited)       2012           2011  Amount         %

    Revenues                        1,324.3        1,294.2    30.1        2.3%
    Costs and Expenses             (1,320.9)      (1,282.7)  (38.2)        3.0%
    Operating margin                    3.4           11.5    (8.1)      (70.4)%
    Net Financial Charges            (103.7)         (75.7)  (28.0)       37.0%
    Gain from equity investments        0.1            0.3    (0.2)        n/m
    Loss before taxes                (100.2)         (63.9)  (36.3)       56.8%
    Income taxes                          -              -       -         n/a
    Net loss                         (100.2)         (63.9)  (36.3)       56.8%
    Net loss attributable to:
    Owners of the parent              (85.6)         (55.6)  (30.0)       54.0%
    Non-controlling interests         (14.6)          (8.3)   (6.3)       75.9%
 

n/m: not meaningful.

n/a: not applicable.

EXHIBIT 2

EURO DISNEY S.C.A.

Fiscal Year 2012 Results Announcement

Consolidated Segment Statements of Income

Resort operating segment

                                        Fiscal Year             Variance
    (EUR in millions, unaudited)       2012           2011  Amount       %
    Revenues                        1,315.0        1,271.7    43.3       3.4%
    Costs and Expenses            (1,316.8)      (1,270.5)  (46.3)       3.6%
    Operating margin                  (1.8)            1.2   (3.0)        n/m
    Net Financial Charges           (103.7)         (75.5)  (28.2)      37.4%
    Gain from equity investments        0.1            0.3   (0.2)        n/m
    Loss before taxes               (105.4)         (74.0)  (31.4)      42.4%
    Income taxes                          -              -       -        n/a
    Net loss                        (105.4)         (74.0)  (31.4)      42.4%
 

 n/m: not meaningful.

 n/a: not applicable.

Real estate development operating segment

                                      Fiscal Year             Variance
    (EUR in millions, unaudited)   2012         2011    Amount        %

    Revenues                        9.3         22.5    (13.2)     (58.7)%
    Costs and Expenses             (4.1)       (12.2)     8.1      (66.4)%
    Operating margin                5.2         10.3     (5.1)     (49.5)%
    Net Financial Charges             -         (0.2)     0.2        n/m
    Gain from equity investments      -            -        -        n/a
    Loss before taxes               5.2         10.1     (4.9)     (48.5)%
    Income taxes                      -            -        -        n/a
    Net profit                      5.2         10.1     (4.9)     (48.5)%
 

n/m: not meaningful.

n/a: not applicable.

EXHIBIT 3

EURO DISNEY S.C.A.

Fiscal Year 2012 Results Announcement

Consolidated Statements of Financial Position

                                                                       September 30,
    (EUR in millions, unaudited)                                   2012            2011
 
    Non-current assets
    Property, plant and equipment, net                          1,860.8         1,880.3
    Investment property                                            14.2            14.2
    Intangible assets                                              36.1            40.1
    Restricted cash                                                21.3            79.7
    Other                                                           8.9            13.6
                                                                1,941.3         2,027.9
 
    Current assets
    Inventories                                                    38.7            38.0
    Trade and other receivables                                   116.8           120.9
    Cash and cash equivalents                                     114.3           366.1
    Other                                                          24.8            17.4
                                                                  294.6           542.4
    Total assets                                                2,235.9         2,570.3
 
    Equity attributable to owners of the parent
    Share capital                                                  39.0            39.0
    Share premium                                               1,627.3         1,627.3
    Accumulated deficit                                        (1,659.4)       (1,574.0)
    Other                                                         (15.7)           (2.7)
    Total equity attributable to owners of the parent              (8.8)           89.6
 
    Non-controlling interests                                       2.7            86.6
    Total equity                                                   (6.1)          176.2
 
    Non-current liabilities
    Borrowings                                                  1,709.3         1,723.8
    Deferred income                                                15.6            16.1
    Provisions                                                     12.3            21.4
    Other                                                          51.8            70.5
                                                                1,789.0         1,831.8
 
    Current liabilities
    Trade and other payables                                      331.7           311.9
    Borrowings                                                      1.7           152.9
    Deferred income                                               112.3            95.8
    Other                                                           7.3             1.7
                                                                  453.0           562.3
    Total liabilities                                           2,242.0         2,394.1
    Total equity and liabilities                                2,235.9         2,570.3
 

EXHIBIT 4

EURO DISNEY S.C.A.

Fiscal Year 2012 Results Announcement

Consolidated Statements of Cash Flows

                                                                          Fiscal Year
    (EUR in millions, unaudited)                                       2012         2011
 
    Net Loss                                                         (100.2)       (63.9)
 
    Items not requiring cash outlays or 
     with no impact on working capital:
    Depreciation and amortization                                     173.8        173.0
    Impact of the 2012 Refinancing on net loss                         32.0            -
    Increase in valuation and reserve allowances                        7.5          6.7
    Net book value of investment property sold                            -          0.7
    Other                                                               2.0          2.9
 
    Net changes in working capital account balances:
    Changes in receivables, deferred income and other assets            5.9         (4.1)
    Changes in inventories                                             (0.8)        (8.8)
    Changes in payables, prepaid expenses and other liabilities        22.5         62.2
    Cash flow generated by operating activities                       142.7        168.7
 
    Capital expenditures for tangible and intangible assets          (148.1)       (77.0)
    Increase in equity investments                                     (3.9)        (2.6)
    Cash flow used in investing activities                           (152.0)       (79.6)
 
    Net sales / (purchases) of treasury shares                          0.3         (0.2)
    Repayment of borrowings until the 2012 Refinancing               (136.4)      (123.1)
    Cash proceeds from new TWDC
     debt granted during the 2012 Refinancing                       1,331.8            -
    Repayment of borrowings during the 2012 Refinancing            (1,336.2)           -
    Payment of costs incurred during the 2012 Refinancing            (102.0)           -
    Cash flow used in financing activities                           (242.5)      (123.3)
 
    Change in cash and cash equivalents                              (251.8)       (34.2)
    Cash and cash equivalents, beginning of period                    366.1        400.3
    Cash and cash equivalents, end of period                          114.3        366.1
 

Supplemental Cash Flow Information

                                                              Fiscal Year
    (EUR in millions, unaudited)                          2012           2011
    Supplemental cash flow information:
    Interest paid                                         69.9           45.3

 

EXHIBIT 5

EURO DISNEY S.C.A.

Fiscal Year 2012 Results Announcement

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

    (EUR in millions,        September 30, Net Loss  Other   Deconsolidation  September 30, 
            unaudited)               2011   for the          of Phase I          2012
                                             Fiscal          Financing 
                                          Year 2012          Companies
    Equity attributable to
     owners of the parent
    Share capital                    39.0        -       -           -           39.0
    Share premium                 1,627.3        -       -           -        1,627.3
    Accumulated deficit          (1,574.0)   (85.6)    0.2           -       (1,659.4)
    Other                            (2.7)       -   (13.0)(1)       -          (15.7)
    Total equity attributable 
     to owners of the parent         89.6    (85.6)  (12.8)          -           (8.8)
 
    Non-controlling interests        86.6    (14.6)   36.0 (2)  (105.3)           2.7
 
    Total equity                    176.2   (100.2)   23.2      (105.3)          (6.1)
 
  1. Mainly corresponds to actuarial losses on employees' retirement obligation, as well as latent losses on foreign currency hedge contracts.
  2. Mainly includes amounts incurred during the 2012 Refinancing that are for the benefit of the partners of the Phase I financing companies. As part of the 2012 Refinancing, the Group acquired certain assets that were previously leased from these companies under financial leases. The Phase I financing companies were subsequently deconsolidated.

EXHIBIT 6

STATEMENT OF CHANGES IN BORROWINGS

                                                   Fiscal Year 2012
    (EUR in millions,         September 30, Increase  Decrease(4) Transfers(5) September 30, 
           unaudited)                  2011                                        2012
 
    CDC senior loans                  234.8        -     (234.8)         -            -
    CDC subordinated loans            820.4     10.7(1)  (831.1)         -            -
    Credit Facility - Phase IB         29.7      0.4(2)   (30.1)         -            -
    Partner Advances - Phase IA       191.0        -     (191.0)         -            -
    Partner Advances - Phase IB        75.4      0.1(2)   (75.5)         -            -
    TWDC debt                         372.3  1,338.2(3)       -       (1.4)     1,709.1
    Financial Lease                     0.2      0.3          -       (0.3)         0.2
    Non-current borrowings          1,723.8  1,349.7   (1,362.5)      (1.7)     1,709.3
 
    CDC senior loans                    2.1        -       (2.1)         -            -
    CDC subordinated loans              2.4        -       (2.4)         -            -
    Credit Facility - Phase IA         35.4      0.1(2)   (35.5)         -            -
    Credit Facility - Phase IB         20.2        -      (20.2)         -            -
    Partner Advances - Phase IA        81.8        -      (81.8)         -            -
    Partner Advances - Phase IB        10.9        -      (10.9)         -            -
    TWDC debt                             -        -          -        1.4          1.4
    Financial Lease                     0.1      0.1       (0.2)       0.3          0.3
    Current borrowings                152.9      0.2     (153.1)       1.7          1.7
    Total borrowings                1,876.7  1,349.9   (1,515.6)         -      1,711.0
  1. Of which € 5.1 million is related to contractual deferral of interests on certain CDC subordinated loans related to the conditional deferral mechanism for fiscal year 2011. For further information, refer to the Group's 2011 Reference Document.
  2. Effective interest rate adjustment. As part of the 2005 Restructuring, these loans were significantly modified. In accordance with IAS 39, the carrying value of this debt was replaced by the fair value after modification. The effective interest rate adjustment has been calculated reflecting an estimated market interest rate at the time of the modification that was higher than the nominal rate.
  3. Increase related to new financing granted by TWDC as part of the 2012 Refinancing, as well as contractual deferral of interest on TWDC loans until the transaction.
  4. Decrease due to the 2012 Refinancing as well as scheduled repayments of borrowings until this transaction.
  5. Transfers from non-current borrowings to current borrowings, based on the scheduled repayments over the next twelve months.

EXHIBIT 7

EURO DISNEY S.C.A.

Fiscal Year 2012 Results Announcement

Consolidated Semestrial Statements of Income

First Half

                                               First Half            Variance
    (EUR in millions, unaudited)            2012       2011    Amount         %
  
    Revenues                               552.4      557.2     (4.8)       (0.9)%
    Costs and expenses                    (637.1)    (618.3)   (18.8)        3.0%
    Operating margin                       (84.7)     (61.1)   (23.6)       38.6%
    Net financial charges                  (36.0)     (38.6)     2.6        (6.7)%
    (Loss) / gain from equity investments   (0.2)       0.2     (0.4)        n/m
    Loss before taxes                     (120.9)     (99.5)   (21.4)       21.5%
    Income taxes                               -          -        -         n/a
    Net loss                              (120.9)     (99.5)   (21.4)       21.5%
 
    Operating margin                       (84.7)     (61.1)   (23.6)       38.6%
    Plus: depreciation and amortization     86.4       86.3      0.1         0.1%
    EBITDA                                   1.7       25.2    (23.5)      (93.3)%
 

n/m: not meaningful.

n/a: not applicable.

Second Half

                                            Second Half           Variance
    (EUR in millions, unaudited)          2012       2011    Amount        %
 
    Revenues                               771.9      737.0    34.9        4.7%
    Costs and expenses                   (683.8)    (664.4)  (19.4)        2.9%
    Operating margin                        88.1       72.6    15.5       21.3%
    Net financial charges                 (67.7)     (37.1)  (30.6)       82.5%
    Gain from equity investments             0.3        0.1     0.2         n/m
    Profit before taxes                     20.7       35.6  (14.9)     (41.9)%
    Income taxes                               -          -       -         n/a
    Net profit                              20.7       35.6  (14.9)     (41.9)%
 
    Operating margin                        88.1       72.6    15.5       21.3%
    Plus: depreciation and amortization     87.4       86.7     0.7        0.8%
    EBITDA                                 175.5      159.3    16.2       10.2%
 

n/m: not meaningful.

n/a: not applicable.

EXHIBIT 8

EURO DISNEY S.C.A.

Fiscal Year 2012 Results Announcement

DEFINITIONS

EBITDA corresponds to earnings before interest, taxes, depreciation and amortization. EBITDA is not a measure of financial performance defined under IFRS, and should not be viewed as a substitute for operating margin, net profit / (loss) or operating cash flows in evaluating the Group's financial results. However, management believes that EBITDA is a useful tool for evaluating the Group's performance.

Free cash flow is cash generated by operating activities less cash used in investing activities. Free cash flow is not a measure of financial performance defined under IFRS, and should not be viewed as a substitute for operating margin, net profit / (loss) or operating cash flows in evaluating the Group's financial results. However, management believes that free cash flow is a useful tool for evaluating the Group's performance.

Theme Parks attendance corresponds to the attendance recorded on a "first click" basis, meaning that a person visiting both parks in a single day is counted as only one visitor.

Average spending per guest is the average daily admission price and spending on food, beverage, merchandise and other services sold in the parks, excluding value added tax.

Hotel occupancy rate is the average daily rooms occupied as a percentage of total room inventory (total room inventory is approximately 5,800 rooms).

Average spending per room is the average daily room price and spending on food, beverage, merchandise and other services sold in hotels, excluding value added tax.

Press Contact
Laurent Manologlou
Tel: +331-64-74-59-50
Fax: +331-64-74-59-69
e-mail: laurent.manologlou@disney.com

Investor Relations
Olivier Lambert
Tel: +331-64-74-58-55
Fax: +331-64-74-56-36
e-mail: olivier.lambert@disney.com

Corporate Communication
François Banon
Tel: +331-64-74-59-50
Fax: +331-64-74-59-69
e-mail: francois.banon@disney.com

Modal title

Contact PR Newswire

  • +44 (0)20 7454 5110
    from 8 AM - 5:30 PM GMT
  • General Enquiries
  • Media Enquiries
  • Partnerships

Products

  • Content Distribution
  • Multimedia Services
  • Disclosure Services
  • Cision Communications Cloud®

About

  • About PR Newswire
  • About Cision
  • Partnering Opportunities
  • Careers
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United States
  • Vietnam

My Services

  • All News Releases
  • Customer Portal
  • Resources
  • Blog
  • Journalists
  • Data Privacy

Do not sell or share my personal information:

  • Submit via Privacy@cision.com 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Customer Portal
  • Resources
  • Blog
  • Journalists
+44 (0)20 7454 5110
from 8 AM - 5:30 PM GMT
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2025 PR Newswire Europe Limited. All Rights Reserved. A Cision company.