Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.

News Releases

view all
    • News in Focus
        • Browse News Releases

        • All Public Company News
        • All Multimedia News
        • View All News Releases

        • Regulatory News

        • D/A/CH Regulatory News
        • UK Regulatory News
        • View All Regulatory News

    • Business & Money
        • Auto & Transportation

        • Aerospace & Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads & Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking & Road Transportation
        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers & Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalisation
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls & Research
        • Trade Show News
        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil & Gas Discoveries
        • Utilities
        • Water Utilities
        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defence
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation & Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking & Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers & Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines & Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics & Personal Care
        • Fashion
        • Food & Beverages
        • Furniture & Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewellery
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • View All Sports

        • Travel

        • Amusement Parks & Tourist Attractions
        • Gambling & Casinos
        • Hotels & Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Animal Welfare
        • Corporate Social Responsibility
        • Economic News, Trends & Analysis
        • Education
        • Environmental
        • European Government
        • Labour & Union
        • Natural Disasters
        • Not For Profit
        • Public Safety
        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Enquiries
    • Media Enquiries
    • Partnerships
    • Hamburger menu
    • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
    • Send a Release
      • Phone

      • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

      • ALL CONTACT INFO
      • Contact Us

        +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • 2 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • General Enquiries
      • Media Enquiries
      • Partnerships
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Regulatory News
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Cellebrite Announces Third Quarter 2021 Results

      This image opens in the lightbox

      News provided by

      Cellebrite

      10 Nov, 2021, 12:00 GMT

      Share this article

      Share this article


      Revenue of $65.9 million, up 24% year-over-year; Ups revenue guidance for full year 2021

      GAAP net income of $8.1 million; Adjusted EBITDA of $15.0 million, 22.8% Adjusted EBITDA margin; Ups adjusted EBITDA guidance for full year 2021

      PETAH TIKVA, Israel, Nov. 10, 2021 /PRNewswire/ -- Cellebrite (Nasdaq: CLBT), a global leader in Digital Intelligence ("DI") solutions for the public and private sectors, today announced financial results for the three months ended September 30, 2021.

      "In our first quarterly reporting since becoming a public company, we are pleased to deliver significant progress on our strategic initiatives together with strong financial results," said Yossi Carmil, Cellebrite's CEO. "Our customers remain committed to leveraging our digital intelligence platform, as reflected in our strong revenue and ARR growth and our high retention rate. We have continued to expand our portfolio both through organic innovation and the acquisition of Digital Clues. Our commitment to increasing the breadth and scope of our offerings will help drive new customer adoption and enable our existing customers to apply their digital transformation initiatives throughout the investigative workflow, providing us with a tremendous market opportunity."

      Third Quarter Financial Highlights

      • Revenue of $65.9 million, up 24% year-over-year, of which Subscription revenue of $51.3 million, up 46% year-over-year
      • Annual Recurring Revenue (ARR) of $171 million, up 42% year-over-year
      • Recurring revenue dollar-based net retention rate of 139%
      • Gross profit and gross margin of $53.9 million and 81.9%, respectively
      • GAAP net income of $8.1 million; Non-GAAP net income of $13.3 million
      • Adjusted EBITDA and Adjusted EBITDA margin of $15.0 million and 22.8%, respectively

      Third Quarter and Recent Digital Intelligence Highlights

      • Closed 25 deals above $500,000 including the largest deal in the Company's history, with a federal customer in North America, of approximately $10 million in revenue.

      • Introduced a new SaaS solution: Guardian, a comprehensive investigative digital evidence management system (DEMS) designed to transform evidence and workflow management throughout the entire investigative process.
      • Launched Premium Enterprise, boosting productivity and accelerating time to evidence by decentralizing advanced collection capabilities.

      • Executing on its M&A strategy, signed a definitive agreement to acquire the assets of open-source intelligence company Digital Clues, strengthening Cellebrite's market-leading Digital Intelligence platform and reinforcing its position as the premier end-to-end technology partner for law enforcement agencies.

      • Pioneered industry's first remote mobile device data collection solution addressing private sector growing needs in corporate investigations, e-discovery, and incident response.

      Other Notable Highlights

      • Completed the business combination with TWC Tech Holdings II Corp. Its ordinary shares and warrants began trading on Nasdaq on August 31, 2021, under the ticker symbols "CLBT" and "CLBTW", respectively.
      • Established an Ethics & Integrity Committee to advise the Board of Directors on matters pertaining to evolving international law, ethical considerations related to responsible business practices, and requirements under law and regulations applied to the sale and use of Cellebrite's technologies.

      Supplemental financial information can be found on the Investor Relations section of our website at https://investors.cellebrite.com/financial-information/quarterly-results.

      Financial Outlook

      "We are very pleased with exceeding expectations for the third quarter and first nine months of 2021, and as a result, are raising our guidance for the full year," said Dana Gerner, Chief Financial Officer of Cellebrite.

      • Full year 2021 revenue is expected to be between $241.5 and $243.5 million, representing 24% year on year growth at the mid-point, up from prior guidance of $236.0 million.
      • Full year 2021 Adjusted EBITDA is expected to be between $45.0 and $46.5 million, representing a 19% margin at the mid-point, up from prior guidance of $36.0 million and a 15% margin.

      "We expect ARR for the end of 2021 to grow approximately 34% over the previous year. Although some of our public sector customers still prefer a perpetual model, we expect to see an acceleration in the migration to a recurring revenue model in the next one to two years, and therefore maintain our long-term ARR forecasts," Gerner concluded.

      Conference Call Information

      Today, November 10, 2021, Cellebrite will host a conference call and webcast to discuss the Company's financial results for the third quarter 2021. The call details are below:

      Title:

      Cellebrite Q3 21 Earnings

      Date:

      November 10, 2021

      Time:

      08:30 Eastern Time

      US (toll free):

      +1 (800) 399-1934

      International:

      +1 (210) 640-0859

      Conference ID:

      3183059

      Webcast:

      https://edge.media-server.com/mmc/p/oe7yp96x

      Participants dialing in are advised to join the call approximately 15 minutes before the start time. The webcast will remain available and accessible after the call at: https://investors.cellebrite.com/events-presentations.

      Investor Conferences Schedule:  

      Cellebrite management is scheduled to participate in the following events:

      • Northcoast Virtual Fall Management Forum - November 15th, 2021
      • Needham Virtual Security, Networking, & Communications Conference - November 16th, 2021
      • Oppenheimer Israeli conference - December 12th, 2021
      • Cowen's Annual Software Bus Tour - December 14th, 2021
      • Needham Growth Conference - January 10th, 2022

      Public webcasts for some of these events will be accessible at: https://investors.cellebrite.com/events-presentations

      Non-GAAP Financial Information and Key Performance Indicators

      This press release includes non-GAAP financial measures. Cellebrite believes that the use of non-GAAP operating income and Adjusted EBITDA is helpful to investors. These measures, which the Company refers to as our non-GAAP financial measures, are not prepared in accordance with GAAP.

      Non-GAAP operating income is calculated as operating income (loss) excluding (i) share-based compensation expense, (ii) acquisition-related costs, (iii) amortization of intangible assets, (iv) a one-time compensation expense, (v) issuance expenses, and (vi) dividend participation compensation.

      Adjusted EBITDA is calculated as net income (loss) excluding (i) financial income, net, (ii) tax expense (iii) depreciation and amortization, (iv) share-based compensation expense, (v) acquisition-related costs, (vi) a one-time compensation expense, (vii) issuance expenses, and (viii) dividend participation compensation.

      The Company believes that the exclusion of these expenses provides a more meaningful comparison of its operational performance from period to period and offers investors and management greater visibility to the underlying performance of its business. Specifically:

      • Share-based compensation expenses utilize varying available valuation methodologies, subjective assumptions and a variety of equity instruments that can impact a company's non-cash expenses;
      • Acquired intangible assets are valued at the time of acquisition and are amortized over an estimated useful life after the acquisition, and acquisition-related expenses are unrelated to current operations and neither are comparable to the prior period nor predictive of future results; and
      • Tax expense, and depreciation and amortization expense vary for many reasons that are often unrelated to our underlying performance and make period-to-period comparisons more challenging; and
      • One-time or unusual expenses are often not representative of the underlying performance of our business and make period-to-period comparisons more challenging.

      Each of our non-GAAP financial measures is an important tool for financial and operational decision making and for evaluating our own operating results over different periods of time. The non-GAAP financial measures do not represent our financial performance under U.S. GAAP and should not be considered as alternatives to operating income (loss) or net income (loss) or any other performance measures derived in accordance with GAAP. Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in our industry, as other companies in our industry may calculate non-GAAP financial results differently, particularly related to non-recurring, unusual items. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, and exclude expenses that may have a material impact on our reported financial results. Further, share-based compensation expense has been, and will continue to be for the foreseeable future, significant recurring expenses in our business and an important part of the compensation provided to our employees. In addition, the amortization of intangible assets are expected recurring expenses over the estimated useful life of the underlying intangible asset and acquisition-related expenses will be incurred to the extent acquisitions are made in the future. Furthermore, foreign exchange rates may fluctuate from one period to another, and the Company does not estimate movements in foreign currencies.

      Annual recurring revenue ("ARR") is defined as the annualized value of active term-based subscription license contracts and maintenance contracts related to perpetual licenses in effect at the end of that period. Subscription license contracts and maintenance contracts for perpetual licenses are annualized by multiplying the revenue of the last month of the period by 12. The annualized value of contracts is a legal and contractual determination made by assessing the contractual terms with our customers. The annualized value of maintenance contracts is not determined by reference to historical revenues, deferred revenues or any other GAAP financial measure over any period. ARR is not a forecast of future revenues, which can be impacted by contract start and end dates and renewal rates.

      About Cellebrite

      Cellebrite's (Nasdaq: CLBT) mission is to enable its customers protect and save lives, accelerate justice and preserve privacy in communities around the world. Cellebrite is the global leader in Digital Intelligence solutions for the public and private sectors, empowering organizations in mastering the complexities of legally sanctioned digital investigations by streamlining intelligence processes. Trusted by thousands of leading agencies and companies in more than 140 countries, Cellebrite's Digital Intelligence platform and solutions transform how customers collect, review, analyze and manage data in legally sanctioned investigations. To learn more visit us at www.cellebrite.com and https://www.cellebrite.com/en/investors/.

      Caution About Forward-Looking Statements

      This document includes "forward looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as "forecast," "intend," "seek," "target," "anticipate," "believe," "could," "continue," "expect," "estimate," "may," "plan," "outlook," "future" and "project" and other similar expressions that predict, project or indicate future events or trends or that are not statements of historical matters. Such forward looking statements include estimated financial information. Such forward looking statements with respect to revenues, earnings, performance, strategies, prospects and other aspects of the business of Cellebrite are based on current expectations that are subject to risks and uncertainties. A number of factors could cause actual results or outcomes to differ materially from those indicated by such forward looking statements. These factors include, but are not limited to:  if we do not continue to develop technologically advanced solutions and successfully integrate with the software solutions used by our customers, our future revenue and operating results may be negatively affected; we are materially dependent on acceptance of our solutions by law enforcement markets and government agencies, both domestic and international. If law enforcement and other government agencies do not continue to purchase, accept and use our solutions, our revenue will be adversely affected; real or perceived errors, failures, defects or bugs in our DI solutions could adversely affect our results of operations, growth prospects and reputation; a failure to maintain sales and marketing personnel productivity or hire, integrate and retain additional sales and marketing personnel could adversely affect our results of operations and growth prospects; the global COVID-19 pandemic could negatively impact our business, installations, trainings, and general operations; current and future competitors could have a significant impact on our ability to generate future revenue and profits; we face intense competition and could face pricing pressure from, and lose market share to, our competitors, which would adversely affect our business, financial condition, and results of operations; if our solutions are inadvertently or deliberately misused by customers, such customers may achieve sub-optimal results, which could lead to the perception that our solutions are low-quality; our reputation and brand are important to our success, and we may not be able to maintain and enhance our reputation and brand, which would adversely affect our business, financial condition, and results of operations; the estimates of market opportunity and forecasts of market growth included in this prospectus may prove to be inaccurate, and even if the market in which we compete achieves the forecasted growth, our business could fail to grow at similar rates, if at all; changes to our packaging and licensing models could adversely affect our ability to attract or retain customers; if we fail to manage future growth effectively, our business could be harmed; our future growth depends in part on our ability to introduce new solutions and add-ons and our failure to do so may harm business and operating results; issues in the use of artificial intelligence ("AI") (including machine learning) in our platform may result in reputational harm or liability; we may require additional capital to support the growth of our business, and this capital might not be available on acceptable terms, if at all; higher costs or unavailability of materials used to create hardware could adversely affect our financial results; fluctuations in foreign currency exchange rates could materially affect our financial results; the sales cycle for some of our solutions can be lengthy; if we are unable to retain qualified personnel and senior management and hire and retain additional qualified personnel, our business could suffer; the security of our operations and the integrity of our software solutions are critical to our operations and to maintaining the trust and confidence of our customers; our sales to government customers expose us to business volatility and risks, including government budgeting cycles and appropriations, early termination, audits, investigations, sanctions and penalties; evolving government procurement policies and increased emphasis on cost over performance could adversely affect our business; changes in civil forfeiture laws may affect our customers' ability to purchase our solutions; failure to adequately obtain, maintain, protect and enforce our intellectual property and other proprietary rights could adversely affect our business; some of our software and systems contain open source software, which may pose particular risks to our proprietary software and information technology systems; other companies may claim that we infringe their intellectual property, which could materially increase costs and materially harm our ability to generate future revenue and profits; certain of our solutions may be perceived as, or determined by the courts to be, a violation of privacy rights and related laws. Any such perception or determination could adversely affect our revenue and results of operations; some of our solutions may be used by customers in a way that is, or that is perceived to be, incompatible with human rights. Any such perception could adversely affect our reputation, revenue and results of operations; we occasionally have limited access to third party data, and if our security measures are breached and unauthorized access to this data is obtained, our systems, data centers and our solutions may be perceived as not being secure, customers may curtail or stop using our service and we may incur significant legal and financial exposure and liabilities; our business is subject to complex and evolving U.S. and non-U.S. laws and regulations regarding privacy, data protection and security, technology protection, and other matters. Many of these laws and regulations are subject to change and uncertain interpretation, and could result in claims, changes to our business practices, monetary penalties, increased cost of operations, or otherwise harm our business; we may in the future become involved in legal, regulatory, or administrative inquiries and proceedings, and unfavorable outcomes in litigation or other of these matters could negatively impact our business, financial conditions, and results of operations; we are subject to Israeli encryption laws and governmental trade controls, including export and regulations, and any non-compliance with these laws could negatively impact our operating results; a variety of new and existing laws and/or interpretations could materially and adversely affect our business; failure to comply with laws, regulations, or contractual provisions applicable to our business could cause us to lose government customers or our ability to contract with the U.S. and other governments; Conditions in Israel could materially and adversely affect our business; it may be difficult to enforce a U.S. judgment against us, our officers and directors or the experts named in this prospectus in Israel or the United States, or to assert U.S. securities laws claims in Israel or serve process on our officers and directors or experts; we are subject to anti-corruption, anti-bribery, and similar laws, and non-compliance with such laws can subject us to criminal penalties or significant fines, harm and reputation, and adversely affect our business, financial condition, results of operations, and growth prospects; and other factors, risks and uncertainties set forth in the sections titled "Risk Factors" and "Cautionary Note Regarding Forward-Looking Statements" in our prospectus that was filed with the U.S. Securities and Exchange Commission ("SEC") on October 7, 2021 pursuant to Rule 424(b)(3) under the Securities Act of 1933, as amended, which are available free of charge at www.sec.gov. Further information on potential risks that could affect actual results will be included in the subsequent filings that Cellebrite makes with the SEC from time to time. You are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made, in this communication or elsewhere. Cellebrite undertakes no obligation to update its forward-looking statements, whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws.

      Contacts:

      Investors 
      Anat Earon-Heilborn
      VP Investor Relations | Cellebrite DI Ltd.
      +972 73 394 8440
      investors@cellebrite.com  

      Media
      Adam Jaffe
      VP of Global Communications
      +1 973 206 7643
      adam.jaffe@cellebrite.com

      Cellebrite DI Ltd.

      Third Quarter 2021 Results Summary

      (U.S Dollars in thousands)












      For the three months ended


      For the nine months ended



      September 30,


      September 30,



      2021


      2020


      2021


      2020



      (Unaudited)


      (Unaudited)


      (Unaudited)


      (Unaudited)










      Revenue


      65,887


      53,241


      178,338


      137,745

      Gross profit


      53,934


      43,740


      148,117


      110,386

        Gross margin


      81.9%


      82.2%


      83.1%


      80.1%

      Operating income (loss)


      (3,092)


      8,983


      9,516


      4,150

        Operating margin


      -4.7%


      16.9%


      5.3%


      3.0%

      Cash flow from operations


      (8,047)


      16,636


      6,260


      34,396










      Non-GAAP Financial Data:









      Operating income


      13,468


      12,585


      35,117


      16,985

        Operating margin


      20.4%


      23.6%


      19.7%


      12.3%

      Adjusted EBITDA


      15,025


      13,888


      39,030


      20,429

      Adjusted EBITDA margin


      22.8%


      26.1%


      21.9%


      14.8%





























       (1) For a reconciliation of operating income (loss) to non-GAAP operating income and net income to adjusted EDITDA, including for one-time issuance expenses, see the table at the end of this press release titled "Reconciliation of GAAP to Non-GAAP Financial Information."

      Cellebrite DI Ltd.

      Condensed Consolidated Balance Sheets

      (U.S. Dollars in thousands)








      September 30,


      December 31,



      2021


      2020



      (Unaudited)



      Assets










      Current assets





      Cash and cash equivalents


      $              109,886


      $              128,709

      Restricted cash


      -


      5,137

      Short-term deposits


      61,801


      108,928

      Trade receivables (net of allowance for doubtful accounts of
      $589 as of September 30, 2021 and $616 as of December 31,
      2020)


      76,215


      66,324

      Prepaid expenses and other current assets


      14,055


      7,439

      Contract acquisition costs


      4,563


      2,979

      Inventories


      4,808


      4,754

      Total current assets


      271,328


      324,270






      Non-current assets





      Other non-current assets


      179


      565

      Deferred tax assets, net


      9,475


      7,372

      Property and equipment, net


      16,392


      16,106

      Intangible assets, net


      8,312


      6,611

      Goodwill


      9,463


      9,463

      Total non-current assets


      43,821


      40,117






      Total assets


      $              315,149


      $              364,387











      Liabilities, redeemable convertible preferred shares and
      shareholders' equity










      Current Liabilities





      Trade payables


      $                  5,756


      $                  4,727

      Other accounts payable and accrued expenses


      51,732


      49,112

      Deferred revenues


      115,017


      105,543

      Restricted Sponsor Shares liability


      55,893


      -

      Price Adjustment Shares liability


      103,338


      -

      Derivative warrant liabilities


      71,984


      -

      Total current liabilities


      403,720


      159,382






      Long-term liabilities





      Liability for employees' severance benefits


      363


      366

      Other long-term liabilities


      6,652


      6,191

      Long-term deferred revenues


      34,398


      33,439

      Total long-term liabilities


      41,413


      39,996






      Total liabilities


      $              445,133


      $              199,378











      Redeemable convertible preferred shares


      -


      101,205






      Shareholders' equity (deficiency)





      Share capital


      * -


      * -

      Additional paid-in capital


      (156,339)


      34,226

      Treasury stock, NIS 0.00001 par value; 41,776 ordinary shares


      (85)


      (85)

      Accumulated other comprehensive income


      (78)


      1,321

      Retained earnings


      26,518


      28,342

      Total shareholders' equity (deficiency)


      (129,984)


      63,804






      Total liabilities, redeemable convertible preferred shares and
      shareholders' equity (deficiency)


      $              315,149


      $              364,387











      *   Less than US$ 1.





      Cellebrite DI Ltd.

      Condensed Consolidated Statements of Income

      (U.S Dollars in thousands, except share and per share data)










      For the three months ended


      For the nine months ended


      September 30,


      September 30,


      2021


      2020


      2021


      2020


      (Unaudited)


      (Unaudited)


      (Unaudited)


      (Unaudited)









      Revenue:








      Subscription services

      $            30,046


      $            25,841


      $            88,890


      $            72,843

      Term-license

      21,205


      9,163


      44,340


      18,852

      Perpetual license and other

      6,657


      11,838


      24,782


      30,304

      Professional services  

      7,979


      6,399


      20,326


      15,746

      Total revenue

      65,887


      53,241


      178,338


      137,745









      Cost of revenue:








      Subscription services

      2,650


      2,278


      7,324


      6,741

      Term-license

      651


      577


      1,546


      936

      Perpetual license and other

      2,282


      1,930


      5,158


      6,470

      Professional services

      6,371


      4,716


      16,193


      13,212

      Total cost of revenue 

      11,954


      9,501


      30,221


      27,359









      Gross profit

      53,933


      43,740


      148,117


      110,386









      Operating expenses:








      Research and development

      16,427


      12,899


      46,708


      39,606

      Sales and marketing

      20,123


      15,162


      55,150


      43,542

      General and administrative*

      20,475


      6,696


      36,743


      23,088

      Total operating expenses

      57,025


      34,757


      138,601


      106,236









      Operating income (loss)

      (3,092)


      8,983


      9,516


      4,150

      Financial income, net

      17,812


      417


      18,674


      1,574

      Income before income tax expense

      14,720


      9,400


      28,190


      5,724

      Income tax expense

      6,581


      1,279


      8,665


      2,897

      Net income                                                                  

      $              8,139


      $              8,121


      $            19,525


      $              2,827









      Earnings per share:








      Basic

      $                0.06


      $                0.04


      $                0.15


      $             (0.07)

      Diluted

      $                0.05


      $                0.03


      $                0.13


      $             (0.07)









      Weighted average shares outstanding:








      Basic

      144,845,163


      123,378,301


      131,086,877


      123,513,879

      Diluted

      163,348,212


      157,968,025


      148,164,411


      123,513,879









      Other comprehensive income:








      Unrealized gain (loss) on hedging transactions

      (174)


      (400)


      (1,440)


      415

      Currency translation adjustments

      (15)


      56


      40


      54

      Total other comprehensive income (loss), net of tax

      (189)


      (344)


      (1,400)


      469

      Total other comprehensive income

      $              7,950


      $              7,777


      $            18,125


      $              3,296









      *Including one-time issuance costs








      Cellebrite DI Ltd.

      Condensed Consolidated Statements of Cash Flow

      (U.S. Dollars in thousands)












      For the three months ended


      For the nine months ended



      September 30,


      September 30,



      2021


      2020


      2021


      2020



      (Unaudited)


      (Unaudited)


      (Unaudited)


      (Unaudited)

      Cash flow from operating activities:


















      Net income


      $         8,139


      $        8,121


      $      19,525


      $       2,827

      Adjustments to reconcile net income to net cash provided
      by (used in) operating activities:









      Employees' stock option compensation and RSU's


      1,417


      1,825


      4,819


      5,731

      Depreciation and amortization


      2,097


      1,689


      5,277


      4,346

      Deferred income taxes


      (1,338)


      378


      (1,907)


      1,301

      Revaluation of derivative warrants


      3,539


      -


      3,539


      -

      Revaluation of earn out shares


      (20,791)


      -


      (20,791)


      -

      Increase (decrease) in liability for severance benefits, net


      2


      2


      (1)


      1

      Increase in trade receivables


      (24,357)


      (18,259)


      (10,648)


      (14,134)

      Increase in deferred revenue


      15,344


      16,255


      12,652


      27,602

      Decrease in other non-current assets


      4,693


      33


      385


      21

      Increase in prepaid expenses and other current assets


      (5,687)


      (401)


      (10,845)


      (146)

      Decrease (Increase) in inventories


      36


      403


      (87)


      (593)

      Increase (decrease) in trade payables


      1,494


      (1,009)


      1,200


      (3,100)

      Increase in other accounts payable and accrued expenses


      7,249


      6,852


      2,679


      9,793

      Increase in other long-term liabilities


      116


      747


      463


      747

      Net cash provided by (used in) operating activities


      (8,047)


      16,636


      6,260


      34,396










      Cash flows from investing activities:


















      Purchases of property and equipment


      (1,479)


      (1,162)


      (4,333)


      (4,789)

      Payment related to business combination, net of cash acquired


      -


      -


      -


      (15,046)

      Asset acquisition


      -


      -


      (3,000)


      -

      Short term deposits, net


      18,047


      55,986


      47,127


      31,830

      Net cash provided by investing activities


      16,568


      54,824


      39,794


      11,995










      Cash flows from financing activities:


















      Repurchase of common shares


      -


      -


      -


      (85)

      Payment of dividend


      (100,000)


      -


      (100,000)


      (10,000)

      Exercise of options to shares


      1,174


      -


      1,361


      -

      Proceeds from Recapitalization transaction, net


      29,298


      -


      29,298


      -

      Net cash used in financing activities


      (69,528)


      -


      (69,341)


      (10,085)



















      Net increase (decrease) in cash and cash equivalents and restricted cash


      (61,007)


      71,460


      (23,287)


      36,306

      Net effect of Currency Translation on cash and cash equivalents


      (500)


      306


      (673)


      169

      Cash and cash equivalents and restricted cash at beginning of period


      171,393


      46,392


      133,846


      81,683

      Cash and cash equivalents and restricted cash at end of period


      $    109,886


      $    118,158


      $    109,886


      $   118,158










      Supplemental cash flow information:









      Cash paid for taxes


      738


      699


      6,399


      1,332

      Non-cash activities









      Purchase of property and equipment on suppliers' credit


      (119)


      58


      65


      253










      Cellebrite DI Ltd.

      Reconciliation of GAAP to Non-GAAP Financial Information

      (U.S Dollars in thousands, except share and per share data)












      For the three months ended


      For the nine months ended



      September 30,


      September 30,



      2021


      2020


      2021


      2020



      (Unaudited)


      (Unaudited)


      (Unaudited)


      (Unaudited)










      Operating income (loss)


      $          (3,092)


      $               8,983


      $               9,516


      $               4,150

      One-time expense


      -


      -


      -


      1,519

      Issuance expenses


      11,834


      -


      11,834


      -

      Dividend participation compensation


      966


      -


      966


      -

      Share based compensation


      1,417


      1,825


      4,819


      5,731

      Amortization of intangible assets


      541


      386


      1,364


      902

      Acquisition related costs


      1,802


      1,391


      6,618


      4,683

      Non-GAAP operating income


      $             13,468


      $             12,585


      $             35,117


      $             16,985












      For the three months ended


      For the nine months ended



      September 30,


      September 30,



      2021


      2020


      2021


      2020



      (Unaudited)


      (Unaudited)


      (Unaudited)


      (Unaudited)










      Net income


      $               8,139


      $               8,121


      $             19,525


      $               2,827

      One-time expense


      -


      -


      -


      1,519

      One-time tax expense


      7,067


      -


      7,067


      -

      Issuance expenses


      11,834


      -


      11,834


      -

      Dividend participation compensation


      966


      -


      966


      -

      Share based compensation


      1,417


      1,825


      4,819


      5,731

      Amortization of intangible assets


      541


      386


      1,364


      902

      Acquisition related costs


      1,802


      1,391


      6,618


      4,683

      Income tax expense


      (1,210)


      (207)


      (2,168)


      (701)

      Finance expenses


      (17,252)


      -


      (17,252)


      -

      Non-GAAP net income


      $             13,303


      $             11,516


      $             32,773


      $             14,961










      Non-GAAP Earnings per share:









      Basic


      $                 0.09


      $                 0.09


      $                 0.25


      $                 0.12

      Diluted


      $                 0.08


      $                 0.07


      $                 0.22


      $                 0.12










      Weighted average shares outstanding:









      Basic


      144,845,163


      123,378,301


      131,086,877


      123,513,879

      Diluted


      163,348,212


      157,968,025


      148,164,411


      123,513,879





















      For the three months ended


      For the nine months ended



      September 30,


      September 30,



      2021


      2020


      2021


      2020



      (Unaudited)


      (Unaudited)


      (Unaudited)


      (Unaudited)










      Net income


      $               8,139


      $               8,121


      $             19,525


      $               2,827

      Financial income, net


      (17,811)


      (417)


      (18,674)


      (1,574)

      Tax expenses


      6,581


      1,279


      8,665


      2,897

      One-time expense


      -


      -


      -


      1,519

      Issuance expenses


      11,834


      -


      11,834


      -

      Dividend participation compensation


      966


      -


      966


      -

      Share based compensation


      1,417


      1,825


      4,819


      5,731

      Amortization of intangible assets


      541


      386


      1,364


      902

      Acquisition related costs


      1,802


      1,391


      6,618


      4,683

      Depreciation expenses


      1,556


      1,303


      3,913


      3,444

      Adjusted EBITDA


      $             15,025


      $             13,888


      $             39,030


      $             20,429










      Logo - https://mma.prnewswire.com/media/1193846/Cellebrite_Logo.jpg

      Modal title

      Also from this source

      Cellebrite Appoints Rogerio Rizzi Executive Vice President of Corporate Strategy and Development

      Cellebrite Appoints Rogerio Rizzi Executive Vice President of Corporate Strategy and Development

      Cellebrite (Nasdaq: CLBT), a global leader in AI-powered Digital Investigative and Intelligence solutions for the public and private sectors, today...

      Genesis Momentum Powers Cellebrite's Autumn Release: More Evidence, Deeper Insight, Broader Access for Investigations

      Genesis Momentum Powers Cellebrite's Autumn Release: More Evidence, Deeper Insight, Broader Access for Investigations

      Cellebrite (Nasdaq: CLBT), a global leader in AI-powered Digital Investigative and Intelligence solutions for the public and private sectors, today...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Computer & Electronics

      Computer & Electronics

      Artificial Intelligence

      Artificial Intelligence

      Computer Software

      Computer Software

      News Releases in Similar Topics

      Contact PR Newswire

      • +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT
      • General Enquiries
      • Media Enquiries
      • Partnerships

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United States
      • Vietnam

      My Services

      • All News Releases
      • PR Newswire Amplify™
      • Resources
      • Journalists
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via Privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Customer Portal
      • Resources
      • Journalists
      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookie Settings
      Copyright © 2026 PR Newswire Europe Limited. All Rights Reserved. A Cision company.