Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • +44 (0)20 7454 5110
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.

News Releases

view all
    • News in Focus
        • Browse News Releases

        • All Public Company News
        • All Multimedia News
        • View All News Releases

        • Regulatory News

        • D/A/CH Regulatory News
        • UK Regulatory News
        • View All Regulatory News

    • Business & Money
        • Auto & Transportation

        • Aerospace & Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads & Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking & Road Transportation
        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers & Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalisation
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls & Research
        • Trade Show News
        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil & Gas Discoveries
        • Utilities
        • Water Utilities
        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defence
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation & Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking & Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers & Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines & Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics & Personal Care
        • Fashion
        • Food & Beverages
        • Furniture & Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewellery
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film & Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • View All Sports

        • Travel

        • Amusement Parks & Tourist Attractions
        • Gambling & Casinos
        • Hotels & Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Animal Welfare
        • Corporate Social Responsibility
        • Economic News, Trends & Analysis
        • Education
        • Environmental
        • European Government
        • Labour & Union
        • Natural Disasters
        • Not For Profit
        • Public Safety
        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Enquiries
    • Media Enquiries
    • Partnerships
    • Hamburger menu
    • Cision PR Newswire UK provides press release distribution, targeting, monitoring, and marketing services
    • Send a Release
      • Phone

      • +44 (0)20 7454 5110 from 8 AM - 5:30 PM GMT

      • ALL CONTACT INFO
      • Contact Us

        +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • 2 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      • General Enquiries
      • Media Enquiries
      • Partnerships
      • Client Login
      • Send a Release
      • Resources
      • Journalists
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Regulatory News
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Mohawk Industries Reports Record Q1 Results


      News provided by

      Mohawk Industries, Inc.

      27 Apr, 2017, 20:32 GMT

      Share this article

      Share this article


      CALHOUN, Georgia, April 27, 2017 /PRNewswire/ -- Mohawk Industries, Inc. (NYSE: MHK) today announced 2017 first quarter record net earnings of $201 million and diluted earnings per share (EPS) of $2.68, a 16.5% increase versus prior year. Excluding restructuring, acquisition expenses and other charges, net earnings were $203 million, and EPS was $2.72, a 14% increase over last year's first quarter adjusted EPS. Net sales for the first quarter of 2017 were $2.22 billion, up 2% versus the prior year's first quarter as reported and 4% applying constant days and currency rates. For the first quarter of 2016, net sales were $2.17 billion, net earnings were $172 million and EPS was $2.30; excluding restructuring, acquisition and other charges, net earnings were $177 million and EPS was $2.38.

      Commenting on Mohawk Industries' first quarter performance, Jeffrey S. Lorberbaum, Chairman and CEO, stated, "Our sales and earnings per share set records for the first quarter with volume, mix and productivity adding approximately $60 million to operating income. Our operating margin for the quarter rose to 12.4%, a 110 basis point improvement over the prior year and the highest first quarter result in the company's history. Our first quarter sales grew as expected, with Flooring North America and Rest of the World outpacing Global Ceramic growth on a constant days and currency basis. This year around the world, we plan to invest more than $750 million to expand our production in most product categories. In addition, we are entering the European carpet tile and counter top markets as well as the Russian sheet vinyl business. In April, we completed the acquisition of two small ceramic manufacturers in Europe and a carpet nylon polymerization plant in the U.S.; in May, we anticipate purchasing a mine for our U.S. ceramic operations. We are initiating many price increases across our portfolio which should cover our material costs in the third quarter.

      "For the quarter, our Global Ceramic Segment sales increased approximately 2% as reported and on a constant days and currency basis. Operating income for the segment rose approximately 16% as reported to a margin of 15%. In the period, the growth rate was lower due to customer inventory adjustments and postponed product transitions in North America, severe weather in Russia and Eastern Europe and a weaker Mexican Peso. Purchasing patterns have now returned to normal, and our sales growth is increasing. To recover increasing costs, we announced a general price increase in North America, which should be implemented by the end of the second quarter. Our recent investments in our North American ceramic business will propel our growth through the remainder of the year. Our new Tennessee facility is operating at planned volume and quality levels, and we are using the plant's advanced technology to introduce premium products, such as sophisticated metallic and glazed color body collections. In the U.S. this year, we are planning to open 18 to 20 new ceramic tile or stone centers to expand our distribution. Our ceramic sales in Mexico continue to outpace the growing market, and we are developing new collections and distribution to utilize the additional capacity when our Salamanca expansion becomes operational later this year. In Europe, our ceramic business increased our profitability as a result of improved product mix, productivity and equipment upgrades. With the investments we have made in Russia, our domestic ceramic collections with award-winning designs and large sizes up to ten-feet long are replacing premium imported products.

      "During the quarter, our Flooring North America Segment's sales increased 4% as reported or 5% on a constant day's basis. Operating income grew 22% to a margin of 10% as reported. Our raw materials have risen, and we are increasing prices as necessary. Sales of our hard surface products continue to outpace our carpet category, with our LVT and premium laminate growing the fastest. Our residential carpet sales performed well in the period with ongoing strength from our proprietary SmartStrand franchise. During the quarter, we introduced SmartStrand Silk Reserve, the next generation of ultra-soft carpet, which has extended our leadership in premium carpet. We anticipate continued sales improvement with our new tufted, printed and woven commercial carpet technologies, and we are extending our design leadership in carpet tile.  With their superior design and performance, our flexible, rigid and commercial LVT collections are being well accepted across all channels of the market. Our sheet vinyl sales strategy has improved our position with Mohawk retailers, independent distributors and home centers. Sales of our laminate collections remained strong with our unique styling and performance features and our new production line should be operational in the fourth quarter. We have upgraded our wood offering to meet the growing demand for wider planks with rich textures and sophisticated colors. After implementing residential and commercial carpet price increases, we announced additional pricing actions in carpet and sheet vinyl in May due to unforeseen increases in our raw materials. We anticipate that these increases will cover our costs in the third quarter.

      "For the quarter, our Flooring Rest of the World Segment's sales increased 1% as reported and 3% on a constant days and currency basis and operating margin was 15% as reported. The segment's operating margin was down versus prior year due to higher material costs and currency changes. We are increasing prices across most product categories to offset higher material costs, which should cover the costs in the third quarter. All of our LVT brands grew significantly during the period as we increased our production and expanded our distribution and product offering. Our new LVT product introductions are being well received across all channels due to their unique design and performance attributes. Our sheet vinyl sales lagged compared to last year as low inventories from earlier plant disruptions limited our service. We anticipate normalized sheet vinyl sales in the second quarter. Our laminate production in Europe is running at capacity, and we are preparing for the installation of new equipment that will give us additional capabilities to extend our lead in the category. Our insulation board sales continued to increase during the period, and our wood panel sales are growing with expanded margins as we improve our mix, capacity and efficiencies.

      "We remain optimistic about the economy, the flooring industry and Mohawk's potential. Our second quarter sales growth should accelerate sequentially on a local basis, and our operating income should improve despite inflation, expiring patents and a weaker British Pound. We are implementing product price increases across the enterprise due to escalating material costs. Our capital investments and process improvements will continue to yield higher productivity. This quarter, we will finalize four acquisitions that will broaden our product offering, geographic penetration and competitive position. Taking all of this into account, our adjusted EPS guidance for the second quarter is $3.53 to $3.62, including our acquisitions. In the third quarter, higher pricing and productivity as well as lower currency headwinds should improve our results. As we stated last quarter, this year's sales growth, prior to acquisitions, will be similar to last year, and our adjusted operating margin will increase slightly. We are investing at record levels with upfront start-up and marketing costs this year to enhance our long-term growth and make Mohawk a more profitable company."

      ABOUT MOHAWK INDUSTRIES

      Mohawk Industries is the leading global flooring manufacturer that creates products to enhance residential and commercial spaces around the world. Mohawk's vertically integrated manufacturing and distribution processes provide competitive advantages in the production of carpet, rugs, ceramic tile, laminate, wood, stone and vinyl flooring. Our industry-leading innovation has yielded products and technologies that differentiate our brands in the marketplace and satisfy all remodeling and new construction requirements. Our brands are among the most recognized in the industry and include American Olean, Daltile, Durkan, IVC, Karastan, Marazzi, Mohawk, Mohawk Group, Pergo, Quick-Step and Unilin. During the past decade, Mohawk has transformed its business from an American carpet manufacturer into the world's largest flooring company with operations in Australia, Brazil, Canada, Europe, India, Malaysia, Mexico, New Zealand, Russia and the United States.

      Certain of the statements in the immediately preceding paragraphs, particularly anticipating future performance, business prospects, growth and operating strategies and similar matters and those that include the words "could," "should," "believes," "anticipates," "expects," and "estimates," or similar expressions constitute "forward-looking statements." For those statements, Mohawk claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.  There can be no assurance that the forward-looking statements will be accurate because they are based on many assumptions, which involve risks and uncertainties. The following important factors could cause future results to differ: changes in economic or industry conditions; competition; inflation and deflation in raw material prices and other input costs; inflation and deflation in consumer markets; energy costs and supply; timing and level of capital expenditures; timing and implementation of price increases for the Company's products; impairment charges; integration of acquisitions; international operations; introduction of new products; rationalization of operations; tax, product and other claims; litigation; and other risks identified in Mohawk's SEC reports and public announcements.

      Conference call Friday, April 28, 2017, at 11:00 AM Eastern Time

      The telephone number is 1-800-603-9255 for US/Canada and 1-706-634-2294 for International/Local. Conference ID # 5364682. A replay will be available until Friday, May 26, 2017, by dialing 855-859-2056 for US/local calls and 404-537-3406 for International/Local calls and entering Conference ID # 5364682.

      MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES






      (Unaudited)






      Consolidated Statement of Operations Data



      Three Months Ended

      (Amounts in thousands, except per share data)



      April 1, 2017


      April 2, 2016







      Net sales



      $                           2,220,645


      2,172,046

      Cost of sales



      1,540,292


      1,532,367

          Gross profit



      680,353


      639,679

      Selling, general and administrative expenses



      405,569


      394,007

      Operating income



      274,784


      245,672

      Interest expense



      8,202


      12,301

      Other expense (income), net



      (2,832)


      3,429

          Earnings before income taxes



      269,414


      229,942

      Income tax expense



      68,358


      57,825

              Net earnings including noncontrolling interest



      201,056


      172,117

      Net earnings attributable to noncontrolling interest



      502


      569

      Net earnings attributable to Mohawk Industries, Inc.



      $                               200,554


      171,548







      Basic earnings per share attributable to Mohawk Industries, Inc.






      Basic earnings per share attributable to Mohawk Industries, Inc.



      $                                        2.70


      2.32

      Weighted-average common shares outstanding - basic



      74,212


      73,976







      Diluted earnings per share attributable to Mohawk Industries, Inc.






      Diluted earnings per share attributable to Mohawk Industries, Inc.



      $                                        2.68


      2.30

      Weighted-average common shares outstanding - diluted



      74,754


      74,490



















      Other Financial Information






      (Amounts in thousands)






      Depreciation and amortization



      $                               105,024


      100,194

      Capital expenditures



      $                               201,270


      140,833

      Consolidated Balance Sheet Data






      (Amounts in thousands)









      April 1, 2017


      April 2, 2016

      ASSETS






      Current assets:






          Cash and cash equivalents



      $                               188,436


      98,305

          Receivables, net



      1,497,908


      1,406,725

          Inventories



      1,740,880


      1,652,030

          Prepaid expenses and other current assets



      307,758


      313,491

              Total current assets



      3,734,982


      3,470,551

      Property, plant and equipment, net



      3,506,154


      3,224,327

      Goodwill



      2,293,107


      2,339,521

      Intangible assets, net



      835,761


      950,975

      Deferred income taxes and other non-current assets



      357,513


      306,941

          Total assets



      $                        10,727,517


      10,292,315

      LIABILITIES AND STOCKHOLDERS' EQUITY






      Current liabilities:






         Current portion of long-term debt and commercial paper



      $                           1,497,986


      2,076,179

         Accounts payable and accrued expenses



      1,330,341


      1,247,489

              Total current liabilities



      2,828,327


      3,323,668

      Long-term debt, less current portion



      1,132,268


      1,173,600

      Deferred income taxes and other long-term liabilities



      677,897


      615,037

              Total liabilities



      4,638,492


      5,112,305

      Redeemable noncontrolling interest



      24,201


      23,432

      Total stockholders' equity



      6,064,824


      5,156,578

          Total liabilities and stockholders' equity



      $                        10,727,517


      10,292,315

      Segment Information



      As of or for the Three Months Ended

      (Amounts in thousands)



      April 1, 2017


      April 2, 2016







      Net sales:






          Global Ceramic



      $                               784,969


      773,726

          Flooring NA



      939,496


      906,364

          Flooring ROW



      496,180


      491,956

          Intersegment sales



      -


      -

              Consolidated net sales



      $                           2,220,645


      2,172,046







      Operating income (loss):






          Global Ceramic



      $                               116,036


      99,777

          Flooring NA



      92,142


      75,351

          Flooring ROW



      76,095


      79,537

          Corporate and eliminations



      (9,489)


      (8,993)

              Consolidated operating income



      $                               274,784


      245,672







      Assets:






          Global Ceramic



      $                           4,229,183


      3,988,285

          Flooring NA



      3,528,062


      3,267,529

          Flooring ROW



      2,801,782


      2,926,959

          Corporate and eliminations



      168,490


      109,542

              Consolidated assets



      $                        10,727,517


      10,292,315

      Reconciliation of Net Earnings Attributable to Mohawk Industries, Inc. to Adjusted Net Earnings Attributable to Mohawk Industries, Inc. and Adjusted Diluted Earnings Per Share Attributable to Mohawk Industries, Inc.                                                 

      (Amounts in thousands, except per share data)


















      Three Months Ended









      April 1, 2017


      April 2, 2016





      Net earnings attributable to Mohawk Industries, Inc.




      $                                 200,554


      171,548





      Adjusting items:













         Restructuring, acquisition and integration-related and other costs 




      3,978


      7,718





         Acquisitions purchase accounting (inventory step-up)




      192


      -





         Income taxes 






      (1,415)


      (2,277)





         Adjusted net earnings attributable to Mohawk Industries, Inc.





      $                                   203,309


      176,989


















      Adjusted diluted earnings per share attributable to Mohawk Industries, Inc. 


      $                                          2.72


      2.38





      Weighted-average common shares outstanding - diluted




      74,754


      74,490





      Reconciliation of Total Debt to Net Debt

      (Amounts in thousands)









      April 1, 2017

      Current portion of long-term debt and commercial paper


      $                             1,497,986

      Long-term debt, less current portion



      1,132,268

      Less: Cash and cash equivalents



      188,436

           Net Debt




      $                             2,441,818


       

      Reconciliation of Operating Income to Adjusted EBITDA







      (Amounts in thousands)












      Trailing Twelve





      Three Months Ended


      Months Ended





      July 2, 2016


      October 1, 2016


      December 31, 2016


      April 1, 2017


      April 1, 2017

      Operating income




      $                                 350,692


      378,307


      305,272


      274,784


      1,309,055

      Other (expense) income




      5,807


      (3,839)


      3,190


      2,832


      7,990

      Net (earnings) loss attributable to non-controlling interest


      (926)


      (949)


      (760)


      (502)


      (3,137)

      Depreciation and amortization



      101,215


      103,680


      104,379


      105,024


      414,298

      EBITDA




      456,788


      477,199


      412,081


      382,138


      1,728,206

      Restructuring, acquisition and integration-related and other costs 


      6,020


      30,572


      16,214


      3,978


      56,784

      Acquisitions purchase accounting (inventory step-up)


      -


      -


      -


      192


      192

      Legal settlement and reserves



      -


      (90,000)


      -


      -


      (90,000)

      Release of indemnification asset



      -


      2,368


      3,004


      -


      5,372

      Tradename impairment 




      -


      47,905


      -


      -


      47,905

      Adjusted EBITDA 




      $                                 462,808


      468,044


      431,299


      386,308


      1,748,459














         Net Debt to Adjusted EBITDA












      1.4

      Reconciliation of Net Sales to Net Sales on a Constant Exchange Rate and Constant Shipping Days





      (Amounts in thousands)











      Three Months Ended





      April 1, 2017


      April 2, 2016

      Net sales




      $                             2,220,645


      2,172,046

      Adjustment to net sales on constant shipping days


      11,930


      -

      Adjustment to net sales on a constant exchange rate


      18,180


      -

      Net sales on a constant exchange rate and constant shipping days


      $                             2,250,755


      2,172,046






















      Reconciliation of Segment Net Sales to Segment Net Sales on a Constant Exchange Rate and Constant Shipping Days 





      (Amounts in thousands)











      Three Months Ended

      Global Ceramic




      April 1, 2017


      April 2, 2016

      Net sales




      $                                 784,969


      773,726

      Adjustment to net sales on constant shipping days


      5,160


      -

      Adjustment to segment net sales on a constant exchange rate


      (498)


      -

      Segment net sales on a constant exchange rate and constant shipping days 


      $                                 789,631


      773,726

      Reconciliation of Segment Net Sales to Segment Net Sales on Constant Shipping Days 





      (Amounts in thousands)











      Three Months Ended

      Flooring NA




      April 1, 2017


      April 2, 2016

      Net sales




      $                                 939,496


      906,364

      Adjustment to net sales on constant shipping days


      14,680


      -

      Segment net sales on constant shipping days 


      $                                 954,176


      906,364






















      Reconciliation of Segment Net Sales to Segment Net Sales on a Constant Exchange Rate and Constant Shipping Days





      (Amounts in thousands)











      Three Months Ended

      Flooring ROW




      April 1, 2017


      April 2, 2016

      Net sales




      $                                 496,180


      491,956

      Adjustment to net sales on constant shipping days


      (7,910)


      -

      Adjustment to segment net sales on a constant exchange rate


      18,678


      -

      Segment net sales on a constant exchange rate and constant shipping days 


      $                                 506,948


      491,956

      Reconciliation of Gross Profit to Adjusted Gross Profit





      (Amounts in thousands)











      Three Months Ended





      April 1, 2017


      April 2, 2016

      Gross Profit




      $                                 680,353


      639,679

      Adjustments to gross profit:







       Restructuring, acquisition and integration-related and other costs 


      2,813


      5,848

       Acquisitions purchase accounting (inventory step-up)


      192


      -

      Adjusted gross profit




      $                                 683,358


      645,527






















      Reconciliation of Selling, General and Administrative Expenses to Adjusted Selling, General and Administrative Expenses



      (Amounts in thousands)











      Three Months Ended





      April 1, 2017


      April 2, 2016

      Selling, general and administrative expenses



      $                                 405,569


      394,007

      Adjustments to selling, general and administrative expenses:





      Restructuring, acquisition and integration-related and other costs 


      (1,165)


      (1,194)

        Adjusted selling, general and administrative expenses


      $                                 404,404


      392,813








      Reconciliation of Operating Income to Adjusted Operating Income





      (Amounts in thousands)











      Three Months Ended





      April 1, 2017


      April 2, 2016

      Operating income




      $                                 274,784


      245,672

      Adjustments to operating income:






      Restructuring, acquisition and integration-related and other costs 


      3,978


      7,042

      Acquisitions purchase accounting (inventory step-up)


      192


      -

      Adjusted operating income




      $                                 278,954


      252,714








      Reconciliation of Segment Operating Income to Adjusted Segment Operating Income





      (Amounts in thousands)











      Three Months Ended

      Global Ceramic




      April 1, 2017


      April 2, 2016

      Operating income




      $                                 116,036


      99,777

      Adjustments to segment operating income:






      Restructuring, acquisition and integration-related and other costs 


      204


      766

      Adjusted segment operating income



      $                                 116,240


      100,543








      Reconciliation of Segment Operating Income to Adjusted Segment Operating Income 





      (Amounts in thousands)











      Three Months Ended

      Flooring NA 




      April 1, 2017


      April 2, 2016

      Operating income




      $                                    92,142


      75,351

      Adjustments to segment operating income:






        Restructuring, acquisition and integration-related and other costs 


      2,313


      3,676

        Adjusted segment operating income



      $                                    94,455


      79,027








      Reconciliation of Segment Operating Income to Adjusted Segment Operating Income





      (Amounts in thousands)











      Three Months Ended

      Flooring ROW 




      April 1, 2017


      April 2, 2016

      Operating income




      $                                    76,095


      79,537

      Adjustments to segment operating income:






         Restructuring, acquisition and integration-related and other costs 


      1,460


      2,600

         Acquisitions purchase accounting (inventory step-up)


      192


      -

         Adjusted segment operating income



      $                                    77,747


      82,137








      Reconciliation of Earnings including Noncontrolling Interests Before Income Taxes to Adjusted Earnings including Noncontrolling Interests Before Income Taxes

      (Amounts in thousands)











      Three Months Ended





      April 1, 2017


      April 2, 2016

      Earnings before income taxes




      $                                 269,414


      229,942

      Noncontrolling interests




      (502)


      (569)

      Adjustments to earnings including noncontrolling interests before income taxes:





      Restructuring, acquisition and integration-related & other costs 


      3,978


      7,718

      Acquisitions purchase accounting (inventory step-up)


      192


      -

       Adjusted earnings including noncontrolling interests before income taxes


      $                                 273,082


      237,091








      Reconciliation of Income Tax Expense to Adjusted Income Tax Expense 





      (Amounts in thousands)











      Three Months Ended





      April 1, 2017


      April 2, 2016

      Income tax expense 




      $                                    68,358


      57,825

      Income tax effect of adjusting items




      1,415


      2,277

        Adjusted income tax expense



      $                                    69,773


      60,102








      Adjusted income tax rate




      25.6%


      25.4%









      The Company supplements its consolidated financial statements, which are prepared and presented in accordance with US GAAP, with certain non-GAAP financial measures. As required by the Securities and Exchange Commission rules, the tables above present a reconciliation of the Company's non-GAAP financial measures to the most directly comparable US GAAP measure. Each of the non-GAAP measures set forth above should be considered in addition to the comparable US GAAP measure, and may not be comparable to similarly titled measures reported by other companies. The Company believes these non-GAAP measures, when reconciled to the corresponding US GAAP measure, help its investors as follows: Non-GAAP revenue measures that assist in identifying growth trends and in comparisons of revenue with prior and future periods and non-GAAP profitability measures that assist in understanding the long-term profitability trends of the Company's business and in comparisons of its profits with prior and future periods.


      The Company excludes certain items from its non-GAAP revenue measures because these items can vary dramatically between periods and can obscure underlying business trends. Items excluded from the Company's non-GAAP revenue measures include: foreign currency transactions and translation, more or fewer shipping days in a period and the impact of acquisitions.


      The Company excludes certain items from its non-GAAP profitability measures because these items may not be indicative of, or are unrelated to, the Company's core operating performance. Items excluded from the Company's non-GAAP profitability measures include: restructuring, acquisition and integration-related and other costs, legal settlements and reserves, tradename impairments, acquisition purchase accounting (inventory step-up), release of indemnification assets and the reversal of uncertain tax positions.

      Modal title

      Contact PR Newswire

      • +44 (0)20 7454 5110
        from 8 AM - 5:30 PM GMT
      • General Enquiries
      • Media Enquiries
      • Partnerships

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United States
      • Vietnam

      My Services

      • All News Releases
      • PR Newswire Amplify™
      • Resources
      • Journalists
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via Privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Customer Portal
      • Resources
      • Journalists
      +44 (0)20 7454 5110
      from 8 AM - 5:30 PM GMT
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookie Settings
      Copyright © 2026 PR Newswire Europe Limited. All Rights Reserved. A Cision company.